当前位置:首页 - 行情中心 - 同大股份(300321) - 财务分析 - 现金流量表

同大股份

(300321)

  

流通市值:36.92亿  总市值:36.96亿
流通股本:8869.59万   总股本:8880.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,727,169.69273,580,832.84196,550,627.05123,424,078.02
  收到的税费返还2,641,723.152,488,098.782,488,098.782,488,098.78
  收到其他与经营活动有关的现金365,357.535,253,460.135,110,160.243,053,386.44
  经营活动现金流入小计59,734,250.37281,322,391.75204,148,886.07128,965,563.24
  购买商品、接受劳务支付的现金50,871,733.55188,294,605.93154,615,704.76109,431,137
  支付给职工以及为职工支付的现金17,402,450.0668,494,348.9351,682,905.0835,112,525.63
  支付的各项税费1,107,477.294,928,492.843,748,219.222,659,597.66
  支付其他与经营活动有关的现金1,825,697.6710,110,553.776,735,718.724,340,868.01
  经营活动现金流出小计71,207,358.57271,828,001.47216,782,547.78151,544,128.3
  经营活动产生的现金流量净额-11,473,108.29,494,390.28-12,633,661.71-22,578,565.06
二、投资活动产生的现金流量:
  收回投资收到的现金60,075,715.04240,260,493.83--
  处置固定资产、无形资产和其他长期资产收回的现金净额137,922.8675,600330,000330,000
  投资活动现金流入小计60,213,637.84240,936,093.83330,000330,000
  购建固定资产、无形资产和其他长期资产支付的现金115,1002,513,774.812,360,874.811,373,569.31
  投资支付的现金60,000,000240,000,000--
  投资活动现金流出小计60,115,100242,513,774.812,360,874.811,373,569.31
  投资活动产生的现金流量净额98,537.84-1,577,680.98-2,030,874.81-1,043,569.31
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-3,818,398.83,818,398.83,818,398.8
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-3,818,398.83,818,398.83,818,398.8
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--3,818,398.8-3,818,398.8-3,818,398.8
四、汇率变动对现金及现金等价物的影响-437,175.19296,820.99457,027.88488,223.31
五、现金及现金等价物净增加额-11,811,745.554,395,131.49-18,025,907.44-26,952,309.86
  加:期初现金及现金等价物余额210,234,856.65205,839,725.16205,839,725.16205,839,725.16
  期末现金及现金等价物余额198,423,111.1210,234,856.65187,813,817.72178,887,415.3
补充资料:
  净利润-11,220,917.08-8,385,329.33
  资产减值准备-6,305,566.14-962,185.26
  固定资产和投资性房地产折旧-18,656,803.74-9,337,004.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,656,803.74-9,337,004.43
  无形资产摊销-2,561,171.24-1,260,018.26
  长期待摊费用摊销-50,000--
  处置固定资产、无形资产和其他长期资产的损失--57,860.96--85,181.5
  财务费用-363,880.94--355,694.97
  投资损失--260,493.83--
  递延所得税-74,107-679,083.95
  其中:递延所得税资产减少-77,674.22-680,867.56
    递延所得税负债增加--3,567.22--1,783.61
  存货的减少-5,653,397.46-5,217,880
  经营性应收项目的减少--22,105,523.86--31,005,053.13
  经营性应付项目的增加--12,967,574.67--16,974,136.69
  现金的期末余额-150,234,856.65-178,887,415.3
  减:现金的期初余额-205,839,725.16-205,839,725.16
  加:现金等价物的期末余额-60,000,000--
  现金及现金等价物的净增加额-4,395,131.49--26,952,309.86
公告日期2026-04-232026-03-282025-10-232025-08-26
审计意见(境内)标准无保留意见
TOP↑