当前位置:首页 - 行情中心 - 华灿光电(300323) - 财务分析 - 现金流量表

华灿光电

(300323)

  

流通市值:32.54亿  总市值:70.00亿
流通股本:7.52亿   总股本:16.17亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,721,068,407.471,903,651,273.971,242,648,197.32369,557,131.27
收到的税费返还38,255,003.1836,562,878.9926,691,633.6524,576,340.66
收到其他与经营活动有关的现金256,711,186.57234,373,613.95199,046,467.0829,809,866.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,016,034,597.222,174,587,766.911,468,386,298.05423,943,338.18
购买商品、接受劳务支付的现金2,234,938,905.221,689,189,799.321,030,387,352.22427,033,049.68
支付给职工以及为职工支付的现金521,781,101.58390,864,376.52261,864,037.94134,437,177.09
支付的各项税费61,882,219.8651,592,001.2134,141,400.0822,465,779.85
支付其他与经营活动有关的现金92,308,870.9747,479,414.540,847,927.265,946,976.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,910,911,097.632,179,125,591.551,367,240,717.5589,882,983.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额105,123,499.59-4,537,824.64101,145,580.55-165,939,645.26
二、投资活动产生的现金流量:
收回投资收到的现金530,261,98730,253,033.71--
取得投资收益收到的现金4,045,002.13765,186.17756,232.88-
处置固定资产、无形资产和其他长期资产收回的现金净额5,243,124.535,243,124.535,239,124.5385,989
投资活动现金流入的平衡项目0000
投资活动现金流入小计539,550,113.6636,261,344.415,995,357.4185,989
购建固定资产、无形资产和其他长期资产支付的现金501,645,046.51300,737,513.17172,364,169.3588,025,259.26
投资支付的现金850,000,000400,000,0005,462,850-
支付其他与投资活动有关的现金--0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,351,645,046.51700,737,513.17177,827,019.3588,025,259.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-812,094,932.85-664,476,168.76-171,831,661.94-87,939,270.26
三、筹资活动产生的现金流量:
吸收投资收到的现金2,104,270,166.212,104,164,033.9728,331,086.4128,331,086.41
取得借款收到的现金1,522,267,461.451,500,009,445.551,327,928,067.1478,494,850
收到其他与筹资活动有关的现金531,028,701.29389,391,047.33176,887,095.42286,896,863.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,157,566,328.953,993,564,526.851,533,146,248.93793,722,800.39
偿还债务支付的现金2,307,410,016.761,998,523,440.931,380,207,386.88487,969,842.72
分配股利、利润或偿付利息支付的现金103,427,729.8374,945,072.4243,590,592.9227,130,004.52
支付其他与筹资活动有关的现金367,008,466.31232,358,903.8873,813,184.32167,777,800.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,777,846,212.92,305,827,417.231,497,611,164.12682,877,647.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,379,720,116.051,687,737,109.6235,535,084.81110,845,152.56
四、汇率变动对现金及现金等价物的影响2,936,021.464,335,859.034,857,364.61-1,070,894.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额675,684,704.251,023,058,975.25-30,293,631.97-144,104,657.34
加:期初现金及现金等价物余额648,594,211.66648,594,211.66648,594,211.66648,594,211.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,324,278,915.911,671,653,186.91618,300,579.69504,489,554.32
补充资料:
净利润-845,691,992.94--363,816,667.53-
资产减值准备370,811,392.22-179,378,472.65-
固定资产和投资性房地产折旧739,736,036.08-351,841,246.6-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧739,736,036.08-351,841,246.6-
无形资产摊销87,235,298.93-41,775,964.89-
长期待摊费用摊销13,141,337.06-6,233,208.73-
处置固定资产、无形资产和其他长期资产的损失-488,840.27--40,857.21-
固定资产报废损失4,484,533.26-295,709.06-
公允价值变动损失1,402,469.21-275,753.42-
财务费用101,651,299.86-42,299,597.47-
投资损失-3,931,747.87--909,778.75-
递延所得税-185,447,240.96--73,550,594.58-
其中:递延所得税资产减少-1,694,328.07--63,051,188.47-
递延所得税负债增加-183,752,912.89--10,499,406.11-
存货的减少-37,049,424.25--57,470,266.76-
经营性应收项目的减少-317,480,352.19-179,450,503.27-
经营性应付项目的增加164,763,532.92--205,506,315.58-
现金的期末余额1,324,278,915.91-618,300,579.69-
减:现金的期初余额648,594,211.66-648,594,211.66-
公告日期2024-04-022023-10-282023-08-162023-04-28
审计意见(境内)标准无保留意见
TOP↑