当前位置:首页 - 行情中心 - 旋极信息(300324) - 财务分析 - 现金流量表

旋极信息

(300324)

  

流通市值:65.32亿  总市值:65.99亿
流通股本:17.10亿   总股本:17.28亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金622,754,392.743,025,588,725.262,098,120,644.211,432,384,077.58
收到的税费返还155,107.463,425,974.683,415,462.593,404,029.43
收到其他与经营活动有关的现金48,059,301.41189,959,654.39109,525,158.0780,590,238.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计670,968,801.613,218,974,354.332,211,061,264.871,516,378,345.95
购买商品、接受劳务支付的现金713,066,578.92,369,631,374.941,731,572,045.881,287,875,341.23
支付给职工以及为职工支付的现金124,066,475.95450,393,645.61336,175,639.64238,709,369.47
支付的各项税费14,514,861.6771,030,248.1554,240,737.0528,401,861.47
支付其他与经营活动有关的现金113,141,457.76292,859,210.93247,845,208.13181,665,222.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计964,789,374.283,183,914,479.632,369,833,630.71,736,651,794.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-293,820,572.6735,059,874.7-158,772,365.83-220,273,448.84
二、投资活动产生的现金流量:
收回投资收到的现金10,806,657.1112,509,959.7513,913,853.7913,913,853.79
取得投资收益收到的现金69,104.289,892,197.062,018,598.31,403,598.3
处置固定资产、无形资产和其他长期资产收回的现金净额92,066.05568,278.36162,390.74138,981.73
收到的其他与投资活动有关的现金--6,966.36-
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,967,827.4422,970,435.1716,101,809.1915,456,433.82
购建固定资产、无形资产和其他长期资产支付的现金12,876,828.8250,260,190.2229,742,767.7816,976,520.28
投资支付的现金6,050,00085,500,00090,500,00070,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,926,828.82135,760,190.22120,242,767.7887,476,520.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,959,001.38-112,789,755.05-104,140,958.59-72,020,086.46
三、筹资活动产生的现金流量:
吸收投资收到的现金1,226,5003,060,0001,400,000600,000
其中:子公司吸收少数股东投资收到的现金1,226,5003,060,0001,400,000600,000
取得借款收到的现金40,930,00087,879,340.5849,986,409.6628,986,409.66
收到其他与筹资活动有关的现金-5,458,5009,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计42,156,50096,397,840.5851,395,409.6629,586,409.66
偿还债务支付的现金4,343,322.22161,911,747.95124,034,275.64113,024,275.64
分配股利、利润或偿付利息支付的现金2,220,753.5826,631,555.6924,203,196.665,282,439
其中:子公司支付给少数股东的股利、利润-16,480,00016,480,000-
支付其他与筹资活动有关的现金4,293,205.8632,584,430.5811,367,236.56,336,262.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,857,281.66221,127,734.22159,604,708.8124,642,976.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额31,299,218.34-124,729,893.64-108,209,299.14-95,056,567.17
四、汇率变动对现金及现金等价物的影响-11,933.84364,948.83-231,575.36144,941.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-270,492,289.55-202,094,825.16-371,354,198.92-387,205,161.45
加:期初现金及现金等价物余额1,139,262,783.81,341,357,608.961,341,357,608.961,341,357,608.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额868,770,494.251,139,262,783.8970,003,410.04954,152,447.51
补充资料:
净利润--292,076,150.23--128,548,404.99
资产减值准备-141,969,641.7-15,342,112.67
固定资产和投资性房地产折旧-92,658,748.49-53,149,498.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,658,748.49-53,149,498.6
无形资产摊销-23,961,827.39-12,273,955.31
长期待摊费用摊销-5,727,940.18-2,879,563.13
处置固定资产、无形资产和其他长期资产的损失-176,967.35-289,044
固定资产报废损失-523,001.37-38,725.75
公允价值变动损失--2,829,000-0
财务费用-16,247,955.62-7,182,174.69
投资损失-67,479,763.76-48,359,627.25
递延所得税--6,647,374.61--2,499,595.83
其中:递延所得税资产减少--5,683,003.57--1,727,993.3
递延所得税负债增加--964,371.04--771,602.53
存货的减少--61,289,931.07-105,839,444.73
经营性应收项目的减少--265,595,606.94-184,908,497.19
经营性应付项目的增加-289,364,606.78--527,111,338.04
其他-8,569,372.24--
现金的期末余额-1,138,768,235.85-954,152,447.51
减:现金的期初余额-1,340,134,177.03-1,340,134,177.03
加:现金等价物的期末余额-494,547.95--
减:现金等价物的期初余额-1,223,431.93-1,223,431.93
公告日期2025-04-252025-04-192024-10-242024-08-28
审计意见(境内)标准无保留意见
TOP↑