当前位置:首页 - 行情中心 - 旋极信息(300324) - 财务分析 - 现金流量表

旋极信息

(300324)

  

流通市值:53.52亿  总市值:54.07亿
流通股本:17.10亿   总股本:17.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,548,442,022.441,109,883,558.38753,395,140.662,529,813,558.79
  收到的税费返还596,671.46544,094.41368,582.21477,679.17
  收到其他与经营活动有关的现金302,858,589.6663,508,790.3618,189,573.74177,223,141.21
  经营活动现金流入小计1,851,897,283.561,173,936,443.15771,953,296.612,707,514,379.17
  购买商品、接受劳务支付的现金1,258,457,137.36916,219,529.32567,259,259.732,074,180,883.23
  支付给职工以及为职工支付的现金263,152,777.08182,771,143.99103,018,661.67407,862,497.31
  支付的各项税费40,311,515.6427,153,414.4615,762,478.6556,963,766.2
  支付其他与经营活动有关的现金421,651,684.21124,886,420.1876,939,880338,456,228.88
  经营活动现金流出小计1,983,573,114.291,251,030,507.95762,980,280.052,877,463,375.62
  经营活动产生的现金流量净额-131,675,830.73-77,094,064.88,973,016.56-169,948,996.45
二、投资活动产生的现金流量:
  收回投资收到的现金297,858,368.38145,785,825.5414,839,301.0337,798,794.17
  取得投资收益收到的现金5,874,099.333,576,100.67450,475.14,817,072.63
  处置固定资产、无形资产和其他长期资产收回的现金净额47,644.7435,065.12,538.5254,700.2
  收到的其他与投资活动有关的现金1,215,000810,000270,0001,224,000
  投资活动现金流入小计304,995,112.45150,206,991.3115,562,314.6344,094,567
  购建固定资产、无形资产和其他长期资产支付的现金33,666,186.224,743,971.483,960,186.2170,051,109.61
  投资支付的现金430,390,000142,190,00020,000,00033,650,100
  支付其他与投资活动有关的现金106.3--2,413,296.03
  投资活动现金流出小计464,056,292.52146,933,971.4823,960,186.21106,114,505.64
  投资活动产生的现金流量净额-159,061,180.073,273,019.83-8,397,871.58-62,019,938.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,310,500
  其中:子公司吸收少数股东投资收到的现金---2,310,500
  取得借款收到的现金269,247,500193,267,50063,267,500134,525,984.46
  收到其他与筹资活动有关的现金---3,175,000
  筹资活动现金流入小计269,247,500193,267,50063,267,500140,011,484.46
  偿还债务支付的现金149,334,063.51132,428,176.6521,000,000119,036,429.64
  分配股利、利润或偿付利息支付的现金6,570,921.174,699,636.92,027,397.2610,781,726.34
  其中:子公司支付给少数股东的股利、利润---2,150,000
  支付其他与筹资活动有关的现金50,742,956.8311,743,575.674,044,095.8621,875,203.05
  筹资活动现金流出小计206,647,941.51148,871,389.2227,071,493.12151,693,359.03
  筹资活动产生的现金流量净额62,599,558.4944,396,110.7836,196,006.88-11,681,874.57
四、汇率变动对现金及现金等价物的影响-603,402.31-410,544.4-364,800.92-327,650.56
五、现金及现金等价物净增加额-228,740,854.62-29,835,478.5936,406,350.94-243,978,460.22
  加:期初现金及现金等价物余额895,284,323.58895,284,323.58895,284,323.581,139,262,783.8
  期末现金及现金等价物余额666,543,468.96865,448,844.99931,690,674.52895,284,323.58
补充资料:
  净利润--147,604,343.75--498,395,950.83
  资产减值准备-29,759,466-282,120,455.82
  固定资产和投资性房地产折旧-42,776,508.59-81,398,650.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,776,508.59-81,398,650.49
  无形资产摊销-8,349,475.21-17,810,097.82
  长期待摊费用摊销-844,042.91-1,819,909.12
  处置固定资产、无形资产和其他长期资产的损失-61,258.69-2,555,705
  固定资产报废损失-53,438.92--
  公允价值变动损失---1,207,153.65
  财务费用-7,253,636.88-13,307,896.79
  投资损失-12,617,176.85-29,780,558.83
  递延所得税-4,294,922--17,397,405.65
  其中:递延所得税资产减少-4,074,363.29--16,476,033.37
    递延所得税负债增加-220,558.71--921,372.28
  存货的减少-162,521,431.45-107,571,172.69
  经营性应收项目的减少--814,319,856.41-255,495.31
  经营性应付项目的增加-613,813,908.92--196,534,512.61
  其他----5,247,764.03
  现金的期末余额-865,225,928.32-894,569,728.34
  减:现金的期初余额-894,569,728.34-1,138,768,235.85
  加:现金等价物的期末余额-222,916.67-714,595.24
  减:现金等价物的期初余额-714,595.24-494,547.95
  现金及现金等价物的净增加额--29,835,478.59--243,978,460.22
公告日期2026-10-242026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑