当前位置:首页 - 行情中心 - 宜安科技(300328) - 财务分析 - 现金流量表

宜安科技

(300328)

  

流通市值:82.48亿  总市值:82.78亿
流通股本:6.88亿   总股本:6.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金831,125,187.43404,408,255.721,635,226,331.091,084,195,641.67
  收到的税费返还19,307,341.8911,521,124.9626,943,218.9822,908,613.1
  收到其他与经营活动有关的现金20,260,880.4410,742,896.898,475,323.3876,132,820.42
  经营活动现金流入小计870,693,409.76426,672,277.481,760,644,873.451,183,237,075.19
  购买商品、接受劳务支付的现金612,644,033.81314,775,903.21,142,539,979.42810,598,196.65
  支付给职工以及为职工支付的现金201,958,596.34102,420,727.8404,118,006.63294,537,158.05
  支付的各项税费11,045,470.046,861,364.1530,932,625.7923,047,873.09
  支付其他与经营活动有关的现金36,185,004.8619,537,902.04127,511,354.75102,740,682.4
  经营活动现金流出小计861,833,105.05443,595,897.191,705,101,966.591,230,923,910.19
  经营活动产生的现金流量净额8,860,304.71-16,923,619.7155,542,906.86-47,686,835
二、投资活动产生的现金流量:
  取得投资收益收到的现金92,863.3245,327.19232,167.15144,485.04
  处置固定资产、无形资产和其他长期资产收回的现金净额285,000157,9003,576,689.913,163,847.91
  收到的其他与投资活动有关的现金36,210,640.0918,890,000137,355,061.3368,311,575.88
  投资活动现金流入小计36,588,503.4119,093,227.19141,163,918.3971,619,908.83
  购建固定资产、无形资产和其他长期资产支付的现金147,205,072.9491,337,483.49219,693,677.83173,860,069.65
  支付其他与投资活动有关的现金48,325,605.3724,151,605.37147,754,314.8173,760,983.3
  投资活动现金流出小计195,530,678.31115,489,088.86367,447,992.64247,621,052.95
  投资活动产生的现金流量净额-158,942,174.9-96,395,861.67-226,284,074.25-176,001,144.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000800,000103,800,000-
  其中:子公司吸收少数股东投资收到的现金800,000800,000103,800,000-
  取得借款收到的现金361,460,190.07186,737,558.58644,598,160.82505,674,459.38
  收到其他与筹资活动有关的现金11,998,081.856,818,390.8472,961,898.6645,258,707.99
  筹资活动现金流入小计374,258,271.92194,355,949.42821,360,059.48550,933,167.37
  偿还债务支付的现金346,848,226.68159,801,422.79426,958,599.43282,259,983.09
  分配股利、利润或偿付利息支付的现金13,087,284.66,494,519.7327,642,636.8919,588,560.21
  支付其他与筹资活动有关的现金13,516,435.723,720,866.4424,183,098.6815,882,924.24
  筹资活动现金流出小计373,451,947170,016,808.96478,784,335317,731,467.54
  筹资活动产生的现金流量净额806,324.9224,339,140.46342,575,724.48233,201,699.83
四、汇率变动对现金及现金等价物的影响-6,922,423.65-3,032,975.61,050,661.462,338,408.5
五、现金及现金等价物净增加额-156,197,968.92-92,013,316.52172,885,218.5511,852,129.21
  加:期初现金及现金等价物余额320,034,382.28320,034,382.28147,149,163.73147,149,163.73
  期末现金及现金等价物余额163,836,413.36228,021,065.76320,034,382.28159,001,292.94
补充资料:
  净利润-68,885,320.1--34,948,789.19-
  资产减值准备20,138,280.12-29,903,692.72-
  固定资产和投资性房地产折旧56,836,515.61-107,786,140.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,836,515.61-107,786,140.41-
  无形资产摊销3,081,115.93-5,864,796.05-
  长期待摊费用摊销8,470,646.76-16,724,519.5-
  处置固定资产、无形资产和其他长期资产的损失208,674.79-1,251,009.55-
  固定资产报废损失1,869.57-295,888.1-
  公允价值变动损失221,100--455,890.55-
  财务费用24,726,859.54-28,801,732.69-
  投资损失592,188.68-1,044,087.23-
  递延所得税-17,204,682.68--19,922,807.69-
  其中:递延所得税资产减少-16,355,381.26--20,386,115.38-
    递延所得税负债增加-849,301.42-463,307.69-
  存货的减少-51,696,934.95--77,767,865.05-
  经营性应收项目的减少183,354,672.38--140,910,646.6-
  经营性应付项目的增加-155,976,959.47-124,903,729.97-
  现金的期末余额163,836,413.36-320,034,382.28-
  减:现金的期初余额320,034,382.28-147,149,163.73-
  现金及现金等价物的净增加额-156,197,968.92-172,885,218.55-
公告日期2026-08-262026-04-232026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑