当前位置:首页 - 行情中心 - 宜安科技(300328) - 财务分析 - 现金流量表

宜安科技

(300328)

  

流通市值:116.48亿  总市值:117.16亿
流通股本:6.86亿   总股本:6.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,084,195,641.67765,452,451.44340,240,691.651,605,588,631.83
  收到的税费返还22,908,613.115,456,674.367,422,466.3935,070,047.51
  收到其他与经营活动有关的现金76,132,820.4263,920,796.4953,666,746.28128,936,990
  经营活动现金流入小计1,183,237,075.19844,829,922.29401,329,904.321,769,595,669.34
  购买商品、接受劳务支付的现金810,598,196.65537,376,122.29249,636,1941,023,680,391.45
  支付给职工以及为职工支付的现金294,537,158.05193,158,577.9399,988,058.97389,407,562.14
  支付的各项税费23,047,873.0917,098,133.6810,610,774.3337,326,948.41
  支付其他与经营活动有关的现金102,740,682.490,343,716.1169,013,019.8780,349,711.47
  经营活动现金流出小计1,230,923,910.19837,976,550.01429,248,047.171,530,764,613.47
  经营活动产生的现金流量净额-47,686,8356,853,372.28-27,918,142.85238,831,055.87
二、投资活动产生的现金流量:
  取得投资收益收到的现金144,485.0481,020.3720,054.01240,118.8
  处置固定资产、无形资产和其他长期资产收回的现金净额3,163,847.913,021,8001,348,0008,690,626
  收到的其他与投资活动有关的现金68,311,575.8848,056,125.8835,316,555.5697,767,925
  投资活动现金流入小计71,619,908.8351,158,946.2536,684,609.57106,698,669.8
  购建固定资产、无形资产和其他长期资产支付的现金173,860,069.65122,359,706.5282,632,861.86177,923,462.73
  支付其他与投资活动有关的现金73,760,983.369,345,121.442,768,121.468,352,000
  投资活动现金流出小计247,621,052.95191,704,827.92125,400,983.26246,275,462.73
  投资活动产生的现金流量净额-176,001,144.12-140,545,881.67-88,716,373.69-139,576,792.93
三、筹资活动产生的现金流量:
  取得借款收到的现金505,674,459.38375,517,963.68221,416,960.36413,407,554
  收到其他与筹资活动有关的现金45,258,707.9932,813,574.5419,758,818.626,717,878.44
  筹资活动现金流入小计550,933,167.37408,331,538.22241,175,778.96440,125,432.44
  偿还债务支付的现金282,259,983.09184,184,00096,350,000512,876,126.7
  分配股利、利润或偿付利息支付的现金19,588,560.2112,661,313.166,668,470.2131,489,556.32
  支付其他与筹资活动有关的现金15,882,924.249,501,842.597,591,464.2332,490,489.07
  筹资活动现金流出小计317,731,467.54206,347,155.75110,609,934.44576,856,172.09
  筹资活动产生的现金流量净额233,201,699.83201,984,382.47130,565,844.52-136,730,739.65
四、汇率变动对现金及现金等价物的影响2,338,408.52,673,169.382,374,286.987,977,791.71
五、现金及现金等价物净增加额11,852,129.2170,965,042.4616,305,614.96-29,498,685
  加:期初现金及现金等价物余额147,149,163.73147,149,163.73147,149,163.73176,647,848.73
  期末现金及现金等价物余额159,001,292.94218,114,206.19163,454,778.69147,149,163.73
补充资料:
  净利润--28,006,399.7--11,693,219.93
  资产减值准备-3,224,123.03-12,486,288.6
  固定资产和投资性房地产折旧-53,117,244.76-97,782,369.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,117,244.76-97,782,369.28
  无形资产摊销-2,897,101.38-5,759,850.59
  长期待摊费用摊销-9,409,049.23-20,562,234.01
  处置固定资产、无形资产和其他长期资产的损失-11,867.53-4,241,316.14
  固定资产报废损失-140,963.25-275,317.01
  财务费用-7,852,915.18-21,035,742.47
  投资损失-299,276.64-1,811,164.06
  递延所得税--10,633,145.63--21,843,822.96
  其中:递延所得税资产减少--11,866,664.79-719,305.57
    递延所得税负债增加-1,233,519.16--22,563,128.53
  存货的减少--37,550,933.15-33,806,462.22
  经营性应收项目的减少-4,300,080.8--14,008,837.18
  经营性应付项目的增加--3,230,517.49-73,603,879.15
  现金的期末余额-218,114,206.19-147,149,163.73
  减:现金的期初余额-147,149,163.73-176,647,848.73
  现金及现金等价物的净增加额-70,965,042.46--29,498,685
公告日期2025-10-242025-08-292025-04-252025-04-22
审计意见(境内)标准无保留意见
TOP↑