当前位置:首页 - 行情中心 - 海伦钢琴(300329) - 财务分析 - 现金流量表

海伦钢琴

(300329)

  

流通市值:26.71亿  总市值:26.81亿
流通股本:2.52亿   总股本:2.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,922,620.4108,032,475.7528,451,297.44137,708,619.85
  收到的税费返还2,870,215.582,266,548.02399,631.541,646,244.73
  收到其他与经营活动有关的现金2,067,717.94630,299.01439,840.834,335,836.99
  经营活动现金流入小计172,860,553.92110,929,322.7829,290,769.81143,690,701.57
  购买商品、接受劳务支付的现金234,626,811.29144,949,335.7236,099,046.6486,486,455.32
  支付给职工以及为职工支付的现金39,129,243.7724,883,422.3511,983,321.8844,832,232.28
  支付的各项税费9,324,778.918,718,318.156,046,579.049,074,171.86
  支付其他与经营活动有关的现金40,552,273.9914,825,077.244,868,217.1447,885,274.95
  经营活动现金流出小计323,633,107.96193,376,153.4658,997,164.7188,278,134.41
  经营活动产生的现金流量净额-150,772,554.04-82,446,830.68-29,706,394.89-44,587,432.84
二、投资活动产生的现金流量:
  收回投资收到的现金2,624,213-1,224,2131,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额10,959,17010,350,00010,196,41015,535,605.77
  投资活动现金流入小计13,583,38310,350,00011,420,62316,735,605.77
  购建固定资产、无形资产和其他长期资产支付的现金11,296,840.54,980,750.391,832,969.653,785,198.28
  投资支付的现金10,900,000--2,880,000
  取得子公司及其他营业单位支付的现金-2,837.79---
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计22,194,002.714,980,750.391,832,969.656,665,198.28
  投资活动产生的现金流量净额-8,610,619.715,369,249.619,587,653.3510,070,407.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000--1,470,000
  其中:子公司吸收少数股东投资收到的现金---1,470,000
  取得借款收到的现金400,500,000270,000,000130,000,000275,500,000
  收到其他与筹资活动有关的现金1,991,6641,991,6641,991,6641,570,018
  筹资活动现金流入小计402,981,664271,991,664131,991,664278,540,018
  偿还债务支付的现金212,500,000159,872,743.0593,500,000205,250,000
  分配股利、利润或偿付利息支付的现金9,203,970.126,230,811.782,540,488.8815,361,294.49
  支付其他与筹资活动有关的现金593,486.492,062,902.251,382,341.742,960,000
  筹资活动现金流出小计222,297,456.61168,166,457.0897,422,830.58263,571,294.49
  筹资活动产生的现金流量净额180,684,207.39103,825,206.9234,568,833.4214,968,723.51
四、汇率变动对现金及现金等价物的影响-442,012.01-247,416.62-53,677.52324,982.98
五、现金及现金等价物净增加额20,859,021.6326,500,209.2314,396,414.36-19,223,318.86
  加:期初现金及现金等价物余额20,459,139.2120,459,139.2120,459,139.2139,682,458.07
  期末现金及现金等价物余额41,318,160.8446,959,348.4434,855,553.5720,459,139.21
补充资料:
  净利润--49,743,384.82--90,827,956.05
  资产减值准备-3,506,921.02-29,992,587.06
  固定资产和投资性房地产折旧-7,306,811.89-17,464,495.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,306,811.89-17,464,495.22
  无形资产摊销-1,411,044.72-1,193,335.06
  长期待摊费用摊销-189,381.47-2,062,026.56
  处置固定资产、无形资产和其他长期资产的损失--122,513.91--12,503,027.2
  固定资产报废损失-266,694.81-274,865.68
  财务费用-7,067,490.45-8,824,927.16
  投资损失-6,249,278.27-795,224.08
  递延所得税-404,506.49--10,425,114.5
  其中:递延所得税资产减少-6,915.68--11,111,288.78
    递延所得税负债增加-397,590.81-686,174.28
  存货的减少-52,867.4-18,421,919.02
  经营性应收项目的减少-11,494,558.84--3,122,667.79
  经营性应付项目的增加--79,452,872.57--24,962,061.71
  其他-8,408,401.32-18,224,014.57
  现金的期末余额-46,959,348.44-20,459,139.21
  减:现金的期初余额-20,459,139.21-39,682,458.07
  现金及现金等价物的净增加额-26,500,209.23--19,223,318.86
公告日期2026-10-292026-08-262026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑