当前位置:首页 - 行情中心 - 海伦钢琴(300329) - 财务分析 - 现金流量表

海伦钢琴

(300329)

  

流通市值:34.16亿  总市值:34.27亿
流通股本:2.52亿   总股本:2.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,772,037.9923,384,974.89175,259,834.53121,544,038.46
  收到的税费返还1,614,548.18534,025.542,258,296.77748,270.23
  收到其他与经营活动有关的现金28,048.723,002.624,335,911.031,493,096.28
  经营活动现金流入小计52,414,634.8723,942,003.05181,854,042.33123,785,404.97
  购买商品、接受劳务支付的现金28,474,624.1622,121,464.3148,051,167.69144,785,451.26
  支付给职工以及为职工支付的现金21,968,112.9211,250,725.2659,116,867.6745,567,299.83
  支付的各项税费6,832,222.985,420,734.0111,484,883.848,015,837.49
  支付其他与经营活动有关的现金11,668,802.716,657,909.4438,782,014.9218,683,614.2
  经营活动现金流出小计68,943,762.7745,450,833.01257,434,934.12217,052,202.78
  经营活动产生的现金流量净额-16,529,127.9-21,508,829.96-75,580,891.79-93,266,797.81
二、投资活动产生的现金流量:
  收回投资收到的现金1,200,0001,100,00018,847,301.7317,534,500.73
  处置固定资产、无形资产和其他长期资产收回的现金净额6,082,982-5,770,008.928,782,001.99
  投资活动现金流入小计7,282,9821,100,00024,617,310.6526,316,502.72
  购建固定资产、无形资产和其他长期资产支付的现金2,243,500.011,339,976.413,103,809.3710,281,058.23
  投资支付的现金2,280,000600,0009,923,5006,020,000
  投资活动现金流出小计4,523,500.011,939,976.423,027,309.3716,301,058.23
  投资活动产生的现金流量净额2,759,481.99-839,976.41,590,001.2810,015,444.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000490,000980,000980,000
  其中:子公司吸收少数股东投资收到的现金--980,000-
  取得借款收到的现金174,000,000129,000,000369,250,000237,116,721
  收到其他与筹资活动有关的现金--47,866,721-
  筹资活动现金流入小计175,470,000129,490,000418,096,721238,096,721
  偿还债务支付的现金152,860,550110,110,550241,700,000163,262,053
  分配股利、利润或偿付利息支付的现金10,970,551.419,076,288.076,234,337.865,839,683.32
  支付其他与筹资活动有关的现金--120,000,000-
  筹资活动现金流出小计163,831,101.41119,186,838.07367,934,337.86169,101,736.32
  筹资活动产生的现金流量净额11,638,898.5910,303,161.9350,162,383.1468,994,984.68
四、汇率变动对现金及现金等价物的影响717,316.61237,487.5741,954.76-47,784.59
五、现金及现金等价物净增加额-1,413,430.71-11,808,156.86-23,786,552.61-14,304,153.23
  加:期初现金及现金等价物余额39,682,458.0739,682,458.0763,469,010.6863,469,010.68
  期末现金及现金等价物余额38,269,027.3627,874,301.2139,682,458.0749,164,857.45
补充资料:
  净利润-25,022,165.98--98,817,175.65-
  资产减值准备4,202,960.4-54,280,178.85-
  固定资产和投资性房地产折旧12,319,584.05-25,224,649.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,319,584.05-25,224,649.39-
  无形资产摊销1,613,021.22-2,935,552.74-
  长期待摊费用摊销1,022,965.7-1,888,111.05-
  处置固定资产、无形资产和其他长期资产的损失-180,809.17--595,165.34-
  财务费用--8,091,208.75-
  投资损失-916,300--12,448,675.75-
  递延所得税-4,725,138.82--14,264,718.05-
  其中:递延所得税资产减少-4,749,455.81--14,488,916.48-
    递延所得税负债增加24,316.99-224,198.43-
  存货的减少12,233,262.8-19,725,998.56-
  经营性应收项目的减少-372,038.78-2,214,166.41-
  经营性应付项目的增加-16,704,469.32--72,686,833.06-
  其他--8,871,810.31-
  现金的期末余额38,269,027.36-39,682,458.07-
  减:现金的期初余额39,682,458.07-63,469,010.68-
  现金及现金等价物的净增加额-1,413,430.71--23,786,552.61-
公告日期2025-08-282025-04-292025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑