当前位置:首页 - 行情中心 - 苏大维格(300331) - 财务分析 - 现金流量表

苏大维格

(300331)

  

流通市值:54.00亿  总市值:66.71亿
流通股本:2.10亿   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金832,591,960.47400,809,988.391,713,965,331.371,496,412,677.53
  收到的税费返还8,921,0594,413,231.5420,258,426.2815,406,010.43
  收到其他与经营活动有关的现金51,830,442.5411,284,090.07145,047,097.95137,360,992.75
  经营活动现金流入小计893,343,462.01416,507,3101,879,270,855.61,649,179,680.71
  购买商品、接受劳务支付的现金545,221,056.28262,804,002.21,182,453,752.861,145,712,532.55
  支付给职工以及为职工支付的现金169,239,676.9788,430,516.35307,092,998.91233,659,691.39
  支付的各项税费19,852,322.0211,982,276.5234,149,940.4426,602,344.4
  支付其他与经营活动有关的现金91,440,542.3947,222,364.16150,959,152.15141,468,499.36
  经营活动现金流出小计825,753,597.66410,439,159.231,674,655,844.361,547,443,067.7
  经营活动产生的现金流量净额67,589,864.356,068,150.77204,615,011.24101,736,613.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,076,052.73
  处置固定资产、无形资产和其他长期资产收回的现金净额28,176.92-26,8344,492.8
  收到的其他与投资活动有关的现金589,769,270.96386,321,008.19770,331,232.75216,500,000
  投资活动现金流入小计589,797,447.88386,321,008.19770,358,066.75217,580,545.53
  购建固定资产、无形资产和其他长期资产支付的现金37,549,751.1218,613,880.6446,066,369.7737,999,969.61
  支付其他与投资活动有关的现金522,900,000319,900,0001,045,000,000489,000,000
  投资活动现金流出小计560,449,751.12338,513,880.641,091,066,369.77526,999,969.61
  投资活动产生的现金流量净额29,347,696.7647,807,127.55-320,708,303.02-309,419,424.08
三、筹资活动产生的现金流量:
  取得借款收到的现金529,380,000360,000,000860,762,113.25798,762,113.25
  筹资活动现金流入小计529,380,000360,000,000860,762,113.25798,762,113.25
  偿还债务支付的现金623,340,000286,300,000850,632,403.53675,290,932.39
  分配股利、利润或偿付利息支付的现金9,945,106.084,590,315.9425,803,149.1320,100,928.3
  其中:子公司支付给少数股东的股利、利润900,000-900,000900,000
  支付其他与筹资活动有关的现金30,441,669.7229,920,00045,729,646.1345,521,669.72
  筹资活动现金流出小计663,726,775.8320,810,315.94922,165,198.79740,913,530.41
  筹资活动产生的现金流量净额-134,346,775.839,189,684.06-61,403,085.5457,848,582.84
四、汇率变动对现金及现金等价物的影响853,402.32685,664.563,476,618.391,219,677.05
五、现金及现金等价物净增加额-36,555,812.3793,750,626.94-174,019,758.93-148,614,551.18
  加:期初现金及现金等价物余额393,861,266.73393,861,266.73567,881,025.66567,881,025.66
  期末现金及现金等价物余额357,305,454.36487,611,893.67393,861,266.73419,266,474.48
补充资料:
  净利润33,758,166.26--61,469,613.4-
  资产减值准备10,010,352.56-98,428,902.17-
  固定资产和投资性房地产折旧48,680,348.69-96,627,640.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,680,348.69-96,627,640.43-
  无形资产摊销2,590,807.85-5,083,741.8-
  长期待摊费用摊销8,290,711.33-15,942,821.28-
  处置固定资产、无形资产和其他长期资产的损失-21,648.16--68,441.73-
  固定资产报废损失84,035.16-590,710.55-
  公允价值变动损失-1,415,648.63--1,789,525.85-
  财务费用8,513,916.9-19,927,736.82-
  投资损失-455,232.01--2,238,918.26-
  递延所得税740,949.05--2,967,185.18-
  其中:递延所得税资产减少1,620,020.49--1,158,463.4-
    递延所得税负债增加-879,071.44--1,808,721.78-
  存货的减少-63,571,145.41--23,708,370.85-
  经营性应收项目的减少-67,793,351.42-6,561,648.71-
  经营性应付项目的增加87,420,420.25-52,221,938.7-
  现金的期末余额357,305,454.36-393,861,266.73-
  减:现金的期初余额393,861,266.73-567,881,025.66-
  现金及现金等价物的净增加额-36,555,812.37--174,019,758.93-
公告日期2025-08-222025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑