当前位置:首页 - 行情中心 - 兆日科技(300333) - 财务分析 - 现金流量表

兆日科技

(300333)

  

流通市值:35.29亿  总市值:35.41亿
流通股本:3.35亿   总股本:3.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,273,745.87147,571,473.4699,364,467.7470,078,923.97
  收到的税费返还123,147.37484,204.94420,866.7193,220.74
  收到其他与经营活动有关的现金62,546.22876,947.62831,605.54792,978.23
  经营活动现金流入小计20,459,439.46148,932,626.02100,616,939.9871,065,122.94
  购买商品、接受劳务支付的现金6,431,610.6154,946,582.8741,332,430.6129,233,032.29
  支付给职工以及为职工支付的现金18,707,126.4562,395,896.9347,277,106.7831,376,134.23
  支付的各项税费3,069,681.6415,989,375.812,278,598.47,723,437.55
  支付其他与经营活动有关的现金3,341,912.1714,339,415.4110,906,068.737,228,688.9
  经营活动现金流出小计31,550,330.87147,671,271.01111,794,204.5275,561,292.97
  经营活动产生的现金流量净额-11,090,891.411,261,355.01-11,177,264.54-4,496,170.03
二、投资活动产生的现金流量:
  收回投资收到的现金103,834,802336,458,070271,458,070207,823,300
  取得投资收益收到的现金4,264,910.910,389,660.1610,066,324.559,528,454.54
  处置固定资产、无形资产和其他长期资产收回的现金净额4,160.3729,416.1529,416.1529,416.15
  投资活动现金流入小计108,103,873.27346,877,146.31281,553,810.7217,381,170.69
  购建固定资产、无形资产和其他长期资产支付的现金-66,870.9363,403.6562,097.1
  投资支付的现金96,996,824348,661,287278,661,287219,799,693
  投资活动现金流出小计96,996,824348,728,157.93278,724,690.65219,861,790.1
  投资活动产生的现金流量净额11,107,049.27-1,851,011.622,829,120.05-2,480,619.41
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金1,920,0008,160,0002,400,0002,400,000
  其中:子公司支付给少数股东的股利、利润1,920,0008,160,0002,400,0002,400,000
  筹资活动现金流出小计1,920,0008,160,0002,400,0002,400,000
  筹资活动产生的现金流量净额-1,920,000-8,160,000-2,400,000-2,400,000
四、汇率变动对现金及现金等价物的影响-947,684.19335,447.74336,970.96325,652.69
五、现金及现金等价物净增加额-2,851,526.33-8,414,208.87-10,411,173.53-9,051,136.75
  加:期初现金及现金等价物余额36,707,969.6945,122,178.5645,122,178.5645,122,178.56
  期末现金及现金等价物余额33,856,443.3636,707,969.6934,711,005.0336,071,041.81
补充资料:
  净利润--10,230,495.36-5,038,405.04
  资产减值准备--1,515,282.22-924,595.43
  固定资产和投资性房地产折旧-5,421,188.13-1,474,768.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,421,188.13-1,474,768.57
  无形资产摊销-372,797.64-186,398.81
  长期待摊费用摊销-28,402.32-14,201.16
  处置固定资产、无形资产和其他长期资产的损失--27,406.67--27,406.67
  固定资产报废损失-0-0
  公允价值变动损失-2,060,890.54-698,765.13
  财务费用-859,029.26-157,136.31
  投资损失--4,344,751.45--2,150,629.25
  递延所得税-0--
  其中:递延所得税资产减少-0--
  存货的减少-5,054,414.4-944,888.1
  经营性应收项目的减少-4,020,498.46--17,551,882.73
  经营性应付项目的增加--437,930.04-4,422,868.39
  现金的期末余额-36,707,969.69-36,071,041.81
  减:现金的期初余额-45,122,178.56-45,122,178.56
  现金及现金等价物的净增加额--8,414,208.87--9,051,136.75
公告日期2026-04-242026-04-242025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑