当前位置:首页 - 行情中心 - 兆日科技(300333) - 财务分析 - 现金流量表

兆日科技

(300333)

  

流通市值:38.93亿  总市值:39.08亿
流通股本:3.35亿   总股本:3.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,916,372.6520,273,745.87147,571,473.4699,364,467.74
  收到的税费返还169,039.47123,147.37484,204.94420,866.7
  收到其他与经营活动有关的现金87,063.7462,546.22876,947.62831,605.54
  经营活动现金流入小计49,172,475.8620,459,439.46148,932,626.02100,616,939.98
  购买商品、接受劳务支付的现金25,654,209.356,431,610.6154,946,582.8741,332,430.61
  支付给职工以及为职工支付的现金33,547,755.2718,707,126.4562,395,896.9347,277,106.78
  支付的各项税费8,848,399.063,069,681.6415,989,375.812,278,598.4
  支付其他与经营活动有关的现金7,076,924.813,341,912.1714,339,415.4110,906,068.73
  经营活动现金流出小计75,127,288.4931,550,330.87147,671,271.01111,794,204.52
  经营活动产生的现金流量净额-25,954,812.63-11,090,891.411,261,355.01-11,177,264.54
二、投资活动产生的现金流量:
  收回投资收到的现金180,130,893103,834,802336,458,070271,458,070
  取得投资收益收到的现金5,137,865.124,264,910.910,389,660.1610,066,324.55
  处置固定资产、无形资产和其他长期资产收回的现金净额5,783.054,160.3729,416.1529,416.15
  投资活动现金流入小计185,274,541.17108,103,873.27346,877,146.31281,553,810.7
  购建固定资产、无形资产和其他长期资产支付的现金14,999-66,870.9363,403.65
  投资支付的现金161,877,95496,996,824348,661,287278,661,287
  投资活动现金流出小计161,892,95396,996,824348,728,157.93278,724,690.65
  投资活动产生的现金流量净额23,381,588.1711,107,049.27-1,851,011.622,829,120.05
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金1,920,0001,920,0008,160,0002,400,000
  其中:子公司支付给少数股东的股利、利润1,920,0001,920,0008,160,0002,400,000
  筹资活动现金流出小计1,920,0001,920,0008,160,0002,400,000
  筹资活动产生的现金流量净额-1,920,000-1,920,000-8,160,000-2,400,000
四、汇率变动对现金及现金等价物的影响-1,305,926.5-947,684.19335,447.74336,970.96
五、现金及现金等价物净增加额-5,799,150.96-2,851,526.33-8,414,208.87-10,411,173.53
  加:期初现金及现金等价物余额36,707,969.6936,707,969.6945,122,178.5645,122,178.56
  期末现金及现金等价物余额30,908,818.7333,856,443.3636,707,969.6934,711,005.03
补充资料:
  净利润53,388,429.6--10,230,495.36-
  资产减值准备1,687,429.16--1,515,282.22-
  固定资产和投资性房地产折旧2,564,201.43-5,421,188.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,564,201.43-5,421,188.13-
  无形资产摊销155,353.07-372,797.64-
  长期待摊费用摊销14,201.16-28,402.32-
  处置固定资产、无形资产和其他长期资产的损失-5,117.74--27,406.67-
  固定资产报废损失--0-
  公允价值变动损失-50,828,602.38-2,060,890.54-
  财务费用1,196,488.5-859,029.26-
  投资损失-1,788,249.51--4,344,751.45-
  递延所得税-33.38-0-
  其中:递延所得税资产减少-33.38-0-
  存货的减少653,937.68-5,054,414.4-
  经营性应收项目的减少-34,415,027.08-4,020,498.46-
  经营性应付项目的增加1,422,176.86--437,930.04-
  现金的期末余额30,908,818.73-36,707,969.69-
  减:现金的期初余额36,707,969.69-45,122,178.56-
  现金及现金等价物的净增加额-5,799,150.96--8,414,208.87-
公告日期2026-08-272026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑