当前位置:首页 - 行情中心 - 津膜科技(300334) - 财务分析 - 现金流量表

津膜科技

(300334)

  

流通市值:22.05亿  总市值:22.05亿
流通股本:3.02亿   总股本:3.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,566,564.53113,796,735.0758,708,149.84304,776,958.06
  客户存款和同业存放款项净增加额-63,357.34--
  收到的税费返还599,243.76-63,193.88229,324.89
  收到其他与经营活动有关的现金13,443,640.4311,943,829.527,471,98022,776,767.62
  经营活动现金流入小计193,609,448.72125,803,921.9366,243,323.72327,783,050.57
  购买商品、接受劳务支付的现金120,796,399.0783,711,428.7637,420,911.68144,699,621.26
  支付给职工以及为职工支付的现金58,603,717.1140,041,042.4721,415,115.8469,337,890.95
  支付的各项税费15,224,939.111,747,838.182,023,946.0420,091,982.14
  支付其他与经营活动有关的现金9,876,005.275,763,604.194,867,278.2374,907,884.03
  经营活动现金流出小计204,501,060.55141,263,913.665,727,251.79309,037,378.38
  经营活动产生的现金流量净额-10,891,611.83-15,459,991.67516,071.9318,745,672.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额50,1163,1163,11653,466
  处置子公司及其他营业单位收到的现金净额195,464.4195,464.4195,464.46,665,887.36
  收到的其他与投资活动有关的现金2,321,827.932,321,827.9360,000-
  投资活动现金流入小计2,567,408.332,520,408.33258,580.46,719,353.36
  购建固定资产、无形资产和其他长期资产支付的现金12,836,152.528,069,063.534,395,145.6519,698,816.45
  投资支付的现金6,862,6006,862,600100,0006,100,000
  投资活动现金流出小计19,698,752.5214,931,663.534,495,145.6525,798,816.45
  投资活动产生的现金流量净额-17,131,344.19-12,411,255.2-4,236,565.25-19,079,463.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,0003,285,715
  其中:子公司吸收少数股东投资收到的现金---3,285,715
  取得借款收到的现金71,070,571.3468,164,866.532,189,214.56113,540,472.12
  收到其他与筹资活动有关的现金33,802,50032,950,000-49,689,958.91
  筹资活动现金流入小计104,873,071.34101,114,866.532,192,214.56166,516,146.03
  偿还债务支付的现金63,027,462.6961,244,462.6917,348,139.2272,148,633.84
  分配股利、利润或偿付利息支付的现金5,481,316.023,739,187.61,755,139.3613,073,459.81
  支付其他与筹资活动有关的现金20,223,30020,223,30010,223,30025,199,570.24
  筹资活动现金流出小计88,732,078.7185,206,950.2929,326,578.58110,421,663.89
  筹资活动产生的现金流量净额16,140,992.6315,907,916.212,865,635.9856,094,482.14
四、汇率变动对现金及现金等价物的影响-24,106.77-8,332.35-90,989.27
五、现金及现金等价物净增加额-11,906,070.16-11,971,663.01-854,857.3455,851,680.51
  加:期初现金及现金等价物余额125,261,584.94125,261,584.94125,261,584.9469,409,904.43
  期末现金及现金等价物余额113,355,514.78113,289,921.93124,406,727.6125,261,584.94
补充资料:
  净利润--7,443,728.51--32,044,461.91
  资产减值准备-2,027,657.8--3,737,117.71
  固定资产和投资性房地产折旧-7,980,401.37-16,588,415.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,980,401.37-16,588,415.72
  无形资产摊销-3,075,951.02-6,123,813.43
  长期待摊费用摊销-131,308.42-391,078.85
  处置固定资产、无形资产和其他长期资产的损失-683.76-327,859.27
  公允价值变动损失-115,860.04--427,079.75
  财务费用-3,300,447.77-9,305,832.48
  投资损失--4,105,392.69--2,447,464.75
  递延所得税-0-2,673,069.1
  其中:递延所得税资产减少---1,907,807.41
    递延所得税负债增加---765,261.69
  存货的减少--5,125,841.89--11,581,859.55
  经营性应收项目的减少--18,742,100.07-7,953,145.72
  经营性应付项目的增加-2,227,815.39-24,473,675.62
  现金的期末余额-113,289,921.93-125,261,584.94
  减:现金的期初余额-125,261,584.94-69,409,904.43
  现金及现金等价物的净增加额--11,971,663.01-55,851,680.51
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑