当前位置:首页 - 行情中心 - 津膜科技(300334) - 财务分析 - 现金流量表

津膜科技

(300334)

  

流通市值:21.23亿  总市值:21.24亿
流通股本:3.02亿   总股本:3.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,174,773.86102,773,502.79224,053,918.62143,312,683.58
  收到的税费返还30,893.8630,889.6653,038.44454,225.63
  收到其他与经营活动有关的现金15,960,797.923,799,434.6110,222,780.175,991,118.64
  经营活动现金流入小计169,166,465.64106,603,827.06234,329,737.23149,758,027.85
  购买商品、接受劳务支付的现金71,067,031.0240,073,824.59130,353,213.8199,238,623.83
  支付给职工以及为职工支付的现金36,820,356.5818,550,829.8962,468,756.2850,199,684.52
  支付的各项税费11,680,920.45,828,303.1314,202,837.2213,206,455.93
  支付其他与经营活动有关的现金25,677,120.6320,408,970.2229,995,080.6616,494,706.34
  经营活动现金流出小计145,245,428.6384,861,927.83237,019,887.97179,139,470.62
  经营活动产生的现金流量净额23,921,037.0121,741,899.23-2,690,150.74-29,381,442.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额18,76610,540--
  处置子公司及其他营业单位收到的现金净额0-10,743,075.03787,475.03
  收到的其他与投资活动有关的现金060,000044,359.7
  投资活动现金流入小计18,76670,54010,743,075.03831,834.73
  购建固定资产、无形资产和其他长期资产支付的现金948,075.19295,002.11,411,388.091,283,366.13
  投资支付的现金6,171,4306,171,430--
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计7,119,505.196,466,432.11,411,388.091,283,366.13
  投资活动产生的现金流量净额-7,100,739.19-6,395,892.19,331,686.94-451,531.4
三、筹资活动产生的现金流量:
  取得借款收到的现金51,116,306.9821,850,722.7938,097,999.0917,100,000
  收到其他与筹资活动有关的现金254,958.91-23,000,00023,000,000
  筹资活动现金流入小计51,371,265.8921,850,722.7961,097,999.0940,100,000
  偿还债务支付的现金25,696,654.3110,537,801.3532,941,147.0430,100,000
  分配股利、利润或偿付利息支付的现金8,458,233.412,477,078.996,184,115.964,797,803.05
  支付其他与筹资活动有关的现金10,166,962.410,000,00025,937,942.245,383,440.05
  筹资活动现金流出小计44,321,850.1223,014,880.3465,063,205.2440,281,243.1
  筹资活动产生的现金流量净额7,049,415.77-1,164,157.55-3,965,206.15-181,243.1
四、汇率变动对现金及现金等价物的影响99,874.7635,170.6834,464.7324,166.85
五、现金及现金等价物净增加额23,969,588.3514,217,020.262,710,794.78-29,990,050.42
  加:期初现金及现金等价物余额69,409,904.4369,409,904.4366,699,109.6566,699,109.65
  期末现金及现金等价物余额93,379,492.7883,626,924.6969,409,904.4336,709,059.23
补充资料:
  净利润861,885.18-9,470,585.55-
  资产减值准备-10,383,180.91--27,308,446.09-
  固定资产和投资性房地产折旧8,279,248.26-18,487,139.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,279,248.26-18,487,139.84-
  无形资产摊销2,761,632.69-6,478,174.03-
  长期待摊费用摊销184,446.99-1,366,505.7-
  处置固定资产、无形资产和其他长期资产的损失6,760.96--289,836.8-
  固定资产报废损失-15,530.68---
  公允价值变动损失-409,996.56-1,879,150.9-
  财务费用4,385,060.52-7,836,279.63-
  投资损失-744,402.27--9,579,536.6-
  递延所得税7,979.77-2,414,258.72-
  其中:递延所得税资产减少7,979.77-3,193,130.91-
    递延所得税负债增加---778,872.19-
  存货的减少-6,566,686.57-17,375,795.51-
  经营性应收项目的减少38,105,256.84--4,694,205.79-
  经营性应付项目的增加-12,866,886.49--27,656,898.9-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额93,379,492.78-69,409,904.43-
  减:现金的期初余额69,409,904.43-66,699,109.65-
  现金及现金等价物的净增加额23,969,588.35-2,710,794.78-
公告日期2025-08-262025-04-212025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑