当前位置:首页 - 行情中心 - 银邦股份(300337) - 财务分析 - 现金流量表

银邦股份

(300337)

  

流通市值:74.91亿  总市值:86.55亿
流通股本:7.11亿   总股本:8.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,201,622,088.814,465,843,464.933,790,388,093.982,119,213,927.63
收到的税费返还10,570,410.3874,492,608.09112,389,305.2141,068,313.09
收到其他与经营活动有关的现金18,175,858.9168,948,495.4122,321,456.3910,505,278.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,230,368,358.14,609,284,568.433,925,098,855.582,170,787,519.44
购买商品、接受劳务支付的现金2,175,752,262.824,544,022,258.923,717,744,282.942,099,368,270.89
支付给职工以及为职工支付的现金57,291,179.93204,267,408.93143,037,314.692,539,859.73
支付的各项税费9,244,092.120,845,897.858,566,221.369,347,096.1
支付其他与经营活动有关的现金55,235,037.72256,319,163.88213,991,854.52137,825,086.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,297,522,572.575,025,454,729.534,133,339,673.422,339,080,312.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-67,154,214.47-416,170,161.1-208,240,817.84-168,292,793.34
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额451,858.43,167,663.892,581,487.411,591,567.96
投资活动现金流入的平衡项目0000
投资活动现金流入小计451,858.43,167,663.892,581,487.411,591,567.96
购建固定资产、无形资产和其他长期资产支付的现金149,344,000.37467,104,731.01349,450,965.52286,603,374.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计149,344,000.37467,104,731.01349,450,965.52286,603,374.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-148,892,141.97-463,937,067.12-346,869,478.11-285,011,806.97
三、筹资活动产生的现金流量:
吸收投资收到的现金777,152,385.2---
取得借款收到的现金573,940,522.421,461,994,309.821,038,083,800.82684,842,736.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,351,092,907.621,461,994,309.821,038,083,800.82684,842,736.35
偿还债务支付的现金327,269,631.94549,255,163.06464,599,193251,199,193
分配股利、利润或偿付利息支付的现金46,990,575.37146,086,281.5391,280,901.4153,212,489.14
支付其他与筹资活动有关的现金1,047,964.561,933,827.61,998,429.391,267,782.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计375,308,171.87697,275,272.19557,878,523.8305,679,464.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额975,784,735.75764,719,037.63480,205,277.02379,163,272.05
四、汇率变动对现金及现金等价物的影响2,647,622.8512,460,653.419,866,100.798,259,427.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额762,386,002.16-102,927,537.18-65,038,918.14-65,881,900.36
加:期初现金及现金等价物余额51,125,384.3153,063,368.37153,063,368.37153,063,368.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额813,511,386.4650,135,831.1988,024,450.2387,181,468.01
补充资料:
净利润-56,750,508.44-83,146,318.07
资产减值准备-87,888,400.63-16,060,327.18
固定资产和投资性房地产折旧-119,509,276.45-51,102,847.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,509,276.45-51,102,847.09
无形资产摊销-3,854,653.99-1,816,477.86
长期待摊费用摊销-1,411,167.24-776,586.29
处置固定资产、无形资产和其他长期资产的损失-124,013.19-409,114.65
固定资产报废损失--21,367.51-5,443.58
财务费用-102,121,686.97-40,709,652.25
递延所得税--32,799,087.75--1,281,275.98
其中:递延所得税资产减少--32,736,520.65--1,249,992.43
递延所得税负债增加--62,567.1--31,283.55
存货的减少--590,909,320.16--291,572,892.45
经营性应收项目的减少--565,345,133.49--263,861,564.88
经营性应付项目的增加-397,533,902.86-192,063,038.38
其他-1,431,901.02-1,443,056.18
现金的期末余额-50,135,831.19-87,181,468.01
减:现金的期初余额-153,063,368.37-153,063,368.37
公告日期2025-04-182025-04-182024-10-282024-08-30
审计意见(境内)标准无保留意见
TOP↑