当前位置:首页 - 行情中心 - 银邦股份(300337) - 财务分析 - 现金流量表

银邦股份

(300337)

  

流通市值:95.19亿  总市值:109.98亿
流通股本:7.11亿   总股本:8.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,463,516,960.486,015,444,194.43,861,690,491.422,627,467,678.77
  收到的税费返还1,325,842.315,285,021.8410,933,756.0910,933,756.09
  收到其他与经营活动有关的现金8,939,941.11111,651,888.3281,984,971.8220,774,060.58
  经营活动现金流入小计1,473,782,743.896,142,381,104.563,954,609,219.332,659,175,495.44
  购买商品、接受劳务支付的现金1,607,763,439.075,978,691,901.193,789,147,703.292,593,733,272.86
  支付给职工以及为职工支付的现金62,304,784.76238,705,989.72174,730,971.2115,412,259.14
  支付的各项税费31,257,736.5180,443,966.4972,498,090.8260,576,925.04
  支付其他与经营活动有关的现金65,450,193.23349,020,157.42222,639,883.78124,766,381.95
  经营活动现金流出小计1,766,776,153.576,646,862,014.824,259,016,649.092,894,488,838.99
  经营活动产生的现金流量净额-292,993,409.68-504,480,910.26-304,407,429.76-235,313,343.55
二、投资活动产生的现金流量:
  收回投资收到的现金-4,000,000--
  取得投资收益收到的现金-213,975213,975213,975
  处置固定资产、无形资产和其他长期资产收回的现金净额118,966.641,077,050.451,187,744.71657,247.43
  投资活动现金流入小计118,966.645,291,025.451,401,719.71871,222.43
  购建固定资产、无形资产和其他长期资产支付的现金83,220,670.73189,912,085.93257,226,507.75192,342,532
  投资支付的现金1,470,716.084,000,0001,0111,011
  投资活动现金流出小计84,691,386.81193,912,085.93257,227,518.75192,343,543
  投资活动产生的现金流量净额-84,572,420.17-188,621,060.48-255,825,799.04-191,472,320.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,162,360.08783,642,859.45
  取得借款收到的现金1,596,995,611.942,230,370,0002,375,637,284.481,177,822,140.24
  收到其他与筹资活动有关的现金-777,224,056.6765,029,562.79-
  筹资活动现金流入小计1,596,995,611.943,007,594,056.63,165,829,207.351,961,464,999.69
  偿还债务支付的现金1,128,288,623.282,084,781,041.662,250,870,824.71,334,679,631.94
  分配股利、利润或偿付利息支付的现金35,268,727.25136,610,983.66128,738,191.2885,375,740.16
  支付其他与筹资活动有关的现金1,160,954.674,366,794.11,708,436.241,449,558.16
  筹资活动现金流出小计1,164,718,305.22,225,758,819.422,381,317,452.221,421,504,930.26
  筹资活动产生的现金流量净额432,277,306.74781,835,237.18784,511,755.13539,960,069.43
四、汇率变动对现金及现金等价物的影响-2,056,239.552,464,264.282,848,854.142,139,345.76
五、现金及现金等价物净增加额52,655,237.3491,197,530.72227,127,380.47115,313,751.07
  加:期初现金及现金等价物余额141,333,361.9150,135,831.1950,135,831.1950,135,831.19
  期末现金及现金等价物余额193,988,599.25141,333,361.91277,263,211.66165,449,582.26
补充资料:
  净利润-44,864,466.67-45,157,416.39
  资产减值准备-72,863,793.53--5,007,422.9
  固定资产和投资性房地产折旧-153,815,528.01-74,328,588.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-153,815,528.01-74,328,588.1
  无形资产摊销-4,507,614.67-2,275,235.2
  长期待摊费用摊销-554,862.9-253,667.52
  处置固定资产、无形资产和其他长期资产的损失--49,319.8--49,319.8
  固定资产报废损失-393,469.69-23,519.92
  财务费用-154,533,371.98-83,224,875.86
  投资损失--213,975--213,975
  递延所得税--33,988,143.42-4,898,623.56
  其中:递延所得税资产减少--29,448,480.9-2,418,641.64
    递延所得税负债增加--4,539,662.52-2,479,981.92
  存货的减少--399,652,133.17--257,642,655.87
  经营性应收项目的减少--539,601,822.88-481,473,268.83
  经营性应付项目的增加-32,513,804.72--664,981,231.69
  其他-3,410,861.21-375,525.55
  现金的期末余额-141,333,361.91-165,449,582.26
  减:现金的期初余额-50,135,831.19-50,135,831.19
  现金及现金等价物的净增加额-91,197,530.72-115,313,751.07
公告日期2026-04-172026-04-172025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑