当前位置:首页 - 行情中心 - 银邦股份(300337) - 财务分析 - 现金流量表

银邦股份

(300337)

  

流通市值:111.12亿  总市值:128.38亿
流通股本:7.11亿   总股本:8.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,861,690,491.422,627,467,678.772,201,622,088.814,465,843,464.93
  收到的税费返还10,933,756.0910,933,756.0910,570,410.3874,492,608.09
  收到其他与经营活动有关的现金81,984,971.8220,774,060.5818,175,858.9168,948,495.41
  经营活动现金流入小计3,954,609,219.332,659,175,495.442,230,368,358.14,609,284,568.43
  购买商品、接受劳务支付的现金3,789,147,703.292,593,733,272.862,175,752,262.824,544,022,258.92
  支付给职工以及为职工支付的现金174,730,971.2115,412,259.1457,291,179.93204,267,408.93
  支付的各项税费72,498,090.8260,576,925.049,244,092.120,845,897.8
  支付其他与经营活动有关的现金222,639,883.78124,766,381.9555,235,037.72256,319,163.88
  经营活动现金流出小计4,259,016,649.092,894,488,838.992,297,522,572.575,025,454,729.53
  经营活动产生的现金流量净额-304,407,429.76-235,313,343.55-67,154,214.47-416,170,161.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金213,975213,975--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,187,744.71657,247.43451,858.43,167,663.89
  投资活动现金流入小计1,401,719.71871,222.43451,858.43,167,663.89
  购建固定资产、无形资产和其他长期资产支付的现金257,226,507.75192,342,532149,344,000.37467,104,731.01
  投资支付的现金1,0111,011--
  投资活动现金流出小计257,227,518.75192,343,543149,344,000.37467,104,731.01
  投资活动产生的现金流量净额-255,825,799.04-191,472,320.57-148,892,141.97-463,937,067.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,162,360.08783,642,859.45777,152,385.2-
  取得借款收到的现金2,375,637,284.481,177,822,140.24573,940,522.421,461,994,309.82
  收到其他与筹资活动有关的现金765,029,562.79---
  筹资活动现金流入小计3,165,829,207.351,961,464,999.691,351,092,907.621,461,994,309.82
  偿还债务支付的现金2,250,870,824.71,334,679,631.94327,269,631.94549,255,163.06
  分配股利、利润或偿付利息支付的现金128,738,191.2885,375,740.1646,990,575.37146,086,281.53
  支付其他与筹资活动有关的现金1,708,436.241,449,558.161,047,964.561,933,827.6
  筹资活动现金流出小计2,381,317,452.221,421,504,930.26375,308,171.87697,275,272.19
  筹资活动产生的现金流量净额784,511,755.13539,960,069.43975,784,735.75764,719,037.63
四、汇率变动对现金及现金等价物的影响2,848,854.142,139,345.762,647,622.8512,460,653.41
五、现金及现金等价物净增加额227,127,380.47115,313,751.07762,386,002.16-102,927,537.18
  加:期初现金及现金等价物余额50,135,831.1950,135,831.1951,125,384.3153,063,368.37
  期末现金及现金等价物余额277,263,211.66165,449,582.26813,511,386.4650,135,831.19
补充资料:
  净利润-45,157,416.39-56,750,508.44
  资产减值准备--5,007,422.9-87,888,400.63
  固定资产和投资性房地产折旧-74,328,588.1-119,509,276.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,328,588.1-119,509,276.45
  无形资产摊销-2,275,235.2-3,854,653.99
  长期待摊费用摊销-253,667.52-1,411,167.24
  处置固定资产、无形资产和其他长期资产的损失--49,319.8-124,013.19
  固定资产报废损失-23,519.92--21,367.51
  财务费用-83,224,875.86-102,121,686.97
  投资损失--213,975--
  递延所得税-4,898,623.56--32,799,087.75
  其中:递延所得税资产减少-2,418,641.64--32,736,520.65
    递延所得税负债增加-2,479,981.92--62,567.1
  存货的减少--257,642,655.87--590,909,320.16
  经营性应收项目的减少-481,473,268.83--565,345,133.49
  经营性应付项目的增加--664,981,231.69-397,533,902.86
  其他-375,525.55-1,431,901.02
  现金的期末余额-165,449,582.26-50,135,831.19
  减:现金的期初余额-50,135,831.19-153,063,368.37
  现金及现金等价物的净增加额-115,313,751.07--102,927,537.18
公告日期2025-10-302025-08-292025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑