当前位置:首页 - 行情中心 - 科恒股份(300340) - 财务分析 - 现金流量表

科恒股份

(300340)

  

流通市值:27.89亿  总市值:28.10亿
流通股本:2.73亿   总股本:2.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,936,461.861,083,907,833.15978,114,391.63641,029,635.83
  收到的税费返还232.2287,019.1487,237.5387,019.14
  收到其他与经营活动有关的现金52,633,459.5157,769,043.1246,852,928.9319,652,320.05
  经营活动现金流入小计309,570,153.591,141,763,895.411,025,054,558.09660,768,975.02
  购买商品、接受劳务支付的现金194,370,743.2755,262,587.29729,320,805.76499,880,761.67
  支付给职工以及为职工支付的现金54,479,025.94200,363,777.57151,876,537.92100,689,477.87
  支付的各项税费528,932.894,498,167.491,602,452.31,215,487.22
  支付其他与经营活动有关的现金16,509,737.38145,867,419.1489,848,927.840,813,251.6
  经营活动现金流出小计265,888,439.411,105,991,951.49972,648,723.78642,598,978.36
  经营活动产生的现金流量净额43,681,714.1835,771,943.9252,405,834.3118,169,996.66
二、投资活动产生的现金流量:
  收回投资收到的现金-3,458,1003,458,1003,458,100
  处置固定资产、无形资产和其他长期资产收回的现金净额-44,674,838.1444,243,460.344,223,106.32
  收到的其他与投资活动有关的现金595,2962,346,942.62,346,942.62,346,942.6
  投资活动现金流入小计595,29650,479,880.7450,048,502.950,028,148.92
  购建固定资产、无形资产和其他长期资产支付的现金601,870.526,546,742.135,063,931.22,262,979.56
  支付其他与投资活动有关的现金3,910,981.022,302,288.62,302,288.62,302,288.6
  投资活动现金流出小计4,512,851.548,849,030.737,366,219.84,565,268.16
  投资活动产生的现金流量净额-3,917,555.5441,630,850.0142,682,283.145,462,880.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13.12--
  取得借款收到的现金134,410,000461,590,662.77181,200,00035,000,000
  收到其他与筹资活动有关的现金26,195,900132,000,00097,000,00097,000,000
  筹资活动现金流入小计160,605,900593,590,675.89278,200,000132,000,000
  偿还债务支付的现金153,314,739454,312,160.69254,600,000118,600,000
  分配股利、利润或偿付利息支付的现金2,191,431.8811,007,613.1610,023,689.066,880,621.91
  支付其他与筹资活动有关的现金57,625,532.25238,509,643.64144,803,918.58122,401,541.54
  筹资活动现金流出小计213,131,703.13703,829,417.49409,427,607.64247,882,163.45
  筹资活动产生的现金流量净额-52,525,803.13-110,238,741.6-131,227,607.64-115,882,163.45
四、汇率变动对现金及现金等价物的影响-8,688.492,458.29-550.431,747.83
五、现金及现金等价物净增加额-12,770,332.98-32,833,489.38-36,140,040.66-52,247,538.2
  加:期初现金及现金等价物余额31,383,895.2164,217,384.5964,217,384.5964,217,384.59
  期末现金及现金等价物余额18,613,562.2331,383,895.2128,077,343.9311,969,846.39
补充资料:
  净利润--237,982,562--97,414,816.64
  资产减值准备-94,677,716.59-32,200,347.63
  固定资产和投资性房地产折旧-48,637,323.97-24,512,669.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,637,323.97-24,512,669.84
  无形资产摊销-3,463,022.29-1,735,731.14
  长期待摊费用摊销-3,448,682.61-1,713,587.79
  处置固定资产、无形资产和其他长期资产的损失-2,489,768.52-2,473,205.96
  固定资产报废损失-2,115,011-27,248.93
  公允价值变动损失--1,093,306.47--
  财务费用-66,998,032.25-33,218,990.9
  投资损失--213,988.68--530,511.81
  递延所得税-146,576.37-0
  其中:递延所得税资产减少-4,958,820.72-2,481,492.98
    递延所得税负债增加--4,812,244.35--2,481,492.98
  存货的减少--87,606,171.13--178,995,726.37
  经营性应收项目的减少-583,038,757.86-211,372,365.19
  经营性应付项目的增加--462,402,626.3--141,609,469.52
  其他---119,424,635.98
  不涉及现金收支的投资和筹资活动金额其他项目--118,015.02--
  现金的期末余额-31,383,895.21-11,969,846.39
  减:现金的期初余额-64,217,384.59-64,217,384.59
  现金及现金等价物的净增加额--32,833,489.38--52,247,538.2
公告日期2026-04-272026-04-092025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑