当前位置:首页 - 行情中心 - 麦克奥迪(300341) - 财务分析 - 现金流量表

麦克奥迪

(300341)

  

流通市值:59.63亿  总市值:59.81亿
流通股本:5.16亿   总股本:5.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,154,767,932.75694,456,586.74322,897,668.71,433,595,907.61
  收到的税费返还18,316,689.6114,893,217.889,739,058.0329,813,318.07
  收到其他与经营活动有关的现金53,941,332.7436,635,690.1226,544,103.2662,121,076.8
  经营活动现金流入小计1,227,025,955.1745,985,494.74359,180,829.991,525,530,302.48
  购买商品、接受劳务支付的现金591,333,767.33381,085,689.16212,105,381.6688,386,504.83
  支付给职工以及为职工支付的现金312,616,633.78221,246,881.11100,103,840.92391,780,903.75
  支付的各项税费53,479,268.2432,707,413.817,621,062.9966,033,379.53
  支付其他与经营活动有关的现金158,364,819.2999,903,623.0951,348,661.45232,714,634.51
  经营活动现金流出小计1,115,794,488.64734,943,607.16381,178,946.961,378,915,422.62
  经营活动产生的现金流量净额111,231,466.4611,041,887.58-21,998,116.97146,614,879.86
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额481,352.91297,168.91169,187.6422,654,226.36
  收到的其他与投资活动有关的现金---358.05-
  投资活动现金流入小计481,352.91297,168.91168,829.5922,654,226.36
  购建固定资产、无形资产和其他长期资产支付的现金51,339,998.6938,113,085.1818,859,839.1684,913,766.73
  投资支付的现金-5,991,7650-
  取得子公司及其他营业单位支付的现金2,845,686.4---
  投资活动现金流出小计54,185,685.0944,104,850.1818,859,839.1684,913,766.73
  投资活动产生的现金流量净额-53,704,332.18-43,807,681.27-18,691,009.57-62,259,540.37
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,500,000
  收到其他与筹资活动有关的现金6,934,7046,934,704-1,155,934
  筹资活动现金流入小计6,934,7046,934,70402,655,934
  偿还债务支付的现金520,000520,000--
  分配股利、利润或偿付利息支付的现金39,411,511.2338,058,249.27-38,472,758.63
  其中:子公司支付给少数股东的股利、利润2,276,770.491,821,416.39-1,380,000
  支付其他与筹资活动有关的现金3,032,821.512,160,113.091,702,730.074,852,446.46
  筹资活动现金流出小计42,964,332.7440,738,362.361,702,730.0743,325,205.09
  筹资活动产生的现金流量净额-36,029,628.74-33,803,658.36-1,702,730.07-40,669,271.09
四、汇率变动对现金及现金等价物的影响-30,419,088.16-22,920,801.85-12,504,700.212,919,622.41
五、现金及现金等价物净增加额-8,921,582.62-89,490,253.9-54,896,556.8156,605,690.81
  加:期初现金及现金等价物余额879,580,239.69879,580,239.69879,580,239.69822,974,548.88
  期末现金及现金等价物余额870,658,657.07790,089,985.79824,683,682.88879,580,239.69
补充资料:
  净利润-117,947,124.67-157,664,917.09
  资产减值准备-52,687.31-52,194,074.05
  固定资产和投资性房地产折旧-24,448,459-32,346,422.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,448,459-32,346,422.55
  无形资产摊销-2,788,911.32-7,043,315.16
  长期待摊费用摊销-4,143,148.9-6,698,392.45
  处置固定资产、无形资产和其他长期资产的损失--80,030.62--6,572,823.27
  固定资产报废损失-607,990.67-212,341.27
  公允价值变动损失---1,661,900
  财务费用-5,907,597.03--9,801,639.13
  投资损失--17,927,556.1-95,042.64
  递延所得税-4,031,379.77--13,639,790.25
  其中:递延所得税资产减少-4,048,341.8--13,408,408.31
    递延所得税负债增加--16,962.03--231,381.94
  存货的减少-5,148,278.79--56,383,652.35
  经营性应收项目的减少-66,862,458.13--168,057,827.93
  经营性应付项目的增加--192,995,274.84-131,244,428.95
  其他--12,360,399.05-4,615,818.76
  现金的期末余额-790,089,985.79-879,580,239.69
  减:现金的期初余额-879,580,239.69-822,974,548.88
  现金及现金等价物的净增加额--89,490,253.9-56,605,690.81
公告日期2026-10-232026-08-252026-04-292026-04-27
审计意见(境内)标准无保留意见
TOP↑