当前位置:首页 - 行情中心 - ST联创(300343) - 财务分析 - 现金流量表

ST联创

(300343)

  

流通市值:61.09亿  总市值:61.25亿
流通股本:10.66亿   总股本:10.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金541,282,758.25345,470,652.73168,849,506.3672,311,859.02
  收到的税费返还10,118,981.67,494,027.913,500,020.4817,489,584.05
  收到其他与经营活动有关的现金8,897,301.855,715,240.263,833,377.8715,256,084.39
  经营活动现金流入小计560,299,041.7358,679,920.9176,182,904.65705,057,527.46
  购买商品、接受劳务支付的现金380,150,313.86237,607,898.33126,028,536.22570,066,787.27
  支付给职工以及为职工支付的现金100,584,554.8469,416,092.7536,849,023.23128,127,272.83
  支付的各项税费18,086,260.4315,509,254.037,200,243.0616,799,557.55
  支付其他与经营活动有关的现金27,999,197.1120,224,420.4810,217,375.732,105,088.7
  经营活动现金流出小计526,820,326.24342,757,665.59180,295,178.21747,098,706.35
  经营活动产生的现金流量净额33,478,715.4615,922,255.31-4,112,273.56-42,041,178.89
二、投资活动产生的现金流量:
  收回投资收到的现金---11,741,895.64
  取得投资收益收到的现金5,190,278.763,910,702.021,706,888.888,607,830.78
  处置固定资产、无形资产和其他长期资产收回的现金净额131,506.39131,506.39--
  处置子公司及其他营业单位收到的现金净额---28,159
  收到的其他与投资活动有关的现金753,759,329.8633,104,891.55309,768,409.451,425,214,563.32
  投资活动现金流入小计759,081,114.95637,147,099.96311,475,298.331,445,592,448.74
  购建固定资产、无形资产和其他长期资产支付的现金25,397,417.320,013,305.146,704,192.2417,102,475.16
  支付其他与投资活动有关的现金648,145,519.89514,459,445.44268,459,444.441,280,470,146.31
  投资活动现金流出小计673,542,937.19534,472,750.58275,163,636.681,297,572,621.47
  投资活动产生的现金流量净额85,538,177.76102,674,349.3836,311,661.65148,019,827.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金10,00010,000-45,000,000
  收到其他与筹资活动有关的现金4,200,0004,200,0004,200,00038,881,046.63
  筹资活动现金流入小计4,210,0004,210,0004,200,00085,881,046.63
  偿还债务支付的现金9,422,0257,481,3501,940,67569,137,815
  分配股利、利润或偿付利息支付的现金1,442,520.45859,358.16435,147.572,919,202.68
  支付其他与筹资活动有关的现金100,258,611.781,247,611.714,097,611.7277,372,006.27
  筹资活动现金流出小计111,123,157.1589,588,319.8616,473,434.27349,429,023.95
  筹资活动产生的现金流量净额-106,913,157.15-85,378,319.86-12,273,434.27-263,547,977.32
四、汇率变动对现金及现金等价物的影响-1,257,125.09-390,196.73-58,868.722,862,425.67
五、现金及现金等价物净增加额10,846,610.9832,828,088.119,867,085.1-154,706,903.27
  加:期初现金及现金等价物余额156,080,984.94156,080,984.94156,080,984.94310,787,888.21
  期末现金及现金等价物余额166,927,595.92188,909,073.04175,948,070.04156,080,984.94
补充资料:
  净利润-13,309,360.08-22,421,547.88
  资产减值准备--2,403,381.42--27,222,810.18
  固定资产和投资性房地产折旧-27,157,702.8-60,742,606.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,157,702.8-60,742,606.74
  无形资产摊销-6,909,793.68-13,678,157.54
  长期待摊费用摊销-119,566.48-356,974.82
  处置固定资产、无形资产和其他长期资产的损失--17,381.59--244,662.75
  固定资产报废损失-961,781.35-7,093,096.05
  公允价值变动损失--4,028,642.61--9,932,392.75
  财务费用-1,338,954.94-438,735.8
  投资损失--5,508,171.67--7,911,564.58
  递延所得税-2,526,378.14--10,790,404.63
  其中:递延所得税资产减少-2,526,378.14--8,931,978.87
    递延所得税负债增加----1,858,425.76
  存货的减少--40,450,189.48--6,559,190.08
  经营性应收项目的减少-158,676,635.48--44,771,722
  经营性应付项目的增加--144,515,251.46--44,056,650.44
  其他---703,850.05
  现金的期末余额-188,909,073.04-156,080,984.94
  减:现金的期初余额-156,080,984.94-310,787,888.21
  现金及现金等价物的净增加额-32,828,088.1--154,706,903.27
公告日期2025-10-252025-08-162025-04-262025-04-23
审计意见(境内)标准无保留意见
TOP↑