当前位置:首页 - 行情中心 - 联创股份(300343) - 财务分析 - 现金流量表

联创股份

(300343)

  

流通市值:54.67亿  总市值:54.81亿
流通股本:10.66亿   总股本:10.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,383,793.95161,791,962.05711,231,817.61541,282,758.25
  收到的税费返还3,495,568.973,455,964.712,388,783.0510,118,981.6
  收到其他与经营活动有关的现金15,978,803.462,586,371.8980,573,265.338,897,301.85
  经营活动现金流入小计441,858,166.38167,834,298.64804,193,865.99560,299,041.7
  购买商品、接受劳务支付的现金285,988,957.96134,849,843.6575,821,764.7380,150,313.86
  支付给职工以及为职工支付的现金79,808,568.4642,196,063.55131,419,024.43100,584,554.84
  支付的各项税费13,746,416.934,262,459.6220,353,885.7618,086,260.43
  支付其他与经营活动有关的现金53,191,003.9515,170,562.7156,908,477.1627,999,197.11
  经营活动现金流出小计432,734,947.3196,478,929.48784,503,152.05526,820,326.24
  经营活动产生的现金流量净额9,123,219.08-28,644,630.8419,690,713.9433,478,715.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,251,018.193,305,879.829,853,745.845,190,278.76
  处置固定资产、无形资产和其他长期资产收回的现金净额1,538,151-797,508.4131,506.39
  收到的其他与投资活动有关的现金411,163,915.4218,560,649.41,083,997,475.45753,759,329.8
  投资活动现金流入小计418,953,084.59221,866,529.221,094,648,729.69759,081,114.95
  购建固定资产、无形资产和其他长期资产支付的现金9,059,383.782,323,988.4852,222,243.9325,397,417.3
  投资支付的现金82,400,000---
  支付其他与投资活动有关的现金341,237,903.8213,369,023963,586,700.45648,145,519.89
  投资活动现金流出小计432,697,287.58215,693,011.481,015,808,944.38673,542,937.19
  投资活动产生的现金流量净额-13,744,202.996,173,517.7478,839,785.3185,538,177.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000---
  取得借款收到的现金51,980,00030,000,00010,00010,000
  收到其他与筹资活动有关的现金--52,217,986.24,200,000
  筹资活动现金流入小计52,480,00030,000,00052,227,986.24,210,000
  偿还债务支付的现金7,481,3501,940,67524,972,7009,422,025
  分配股利、利润或偿付利息支付的现金726,506.62328,686.672,216,228.641,442,520.45
  支付其他与筹资活动有关的现金63,868,00048,409,00086,412,768.9100,258,611.7
  筹资活动现金流出小计72,075,856.6250,678,361.67113,601,697.54111,123,157.15
  筹资活动产生的现金流量净额-19,595,856.62-20,678,361.67-61,373,711.34-106,913,157.15
四、汇率变动对现金及现金等价物的影响-4,271,060.85-2,401,509.07-2,776,775.17-1,257,125.09
五、现金及现金等价物净增加额-28,487,901.38-45,550,983.8434,380,012.7410,846,610.98
  加:期初现金及现金等价物余额190,460,997.68190,460,997.68156,080,984.94156,080,984.94
  期末现金及现金等价物余额161,973,096.3144,910,013.84190,460,997.68166,927,595.92
补充资料:
  净利润29,386,630.28-35,394,793.57-
  资产减值准备760,104.21-23,914,651.58-
  固定资产和投资性房地产折旧35,851,918.58-63,555,636.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,851,918.58-63,555,636.23-
  无形资产摊销6,921,586.14-13,823,518.21-
  长期待摊费用摊销90,909.47-243,804.1-
  处置固定资产、无形资产和其他长期资产的损失-217,946.55-810,351.23-
  固定资产报废损失--10,272,851.73-
  公允价值变动损失-4,826,085.42--5,294,413.08-
  财务费用7,520,188.72-5,582,701.87-
  投资损失-1,725,726.93--11,303,833.85-
  递延所得税2,660,240.74-3,420,183.42-
  其中:递延所得税资产减少2,001,036.22-3,655,467.52-
    递延所得税负债增加659,204.52--235,284.1-
  存货的减少-37,323,269.51--57,252,961-
  经营性应收项目的减少33,536,945.75--153,654,690.4-
  经营性应付项目的增加-65,202,930.78-84,535,498.21-
  其他--2,092,410.47-
  现金的期末余额161,973,096.3-190,460,997.68-
  减:现金的期初余额190,460,997.68-156,080,984.94-
  现金及现金等价物的净增加额-28,487,901.38-34,380,012.74-
公告日期2026-08-152026-04-252026-04-152025-10-25
审计意见(境内)标准无保留意见
TOP↑