当前位置:首页 - 行情中心 - *ST立方(300344) - 财务分析 - 现金流量表

*ST立方

(300344)

  

流通市值:17.22亿  总市值:17.26亿
流通股本:6.40亿   总股本:6.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,372,448.54104,835,323.0438,262,455.44485,508,781.08
  收到的税费返还8,083,397.848,083,397.8467,668.647,053.83
  收到其他与经营活动有关的现金1,183,469.72418,993.54646,111.295,112,143.6
  经营活动现金流入小计187,639,316.1113,337,714.4238,976,235.37490,627,978.51
  购买商品、接受劳务支付的现金170,989,784.36108,918,959.4722,653,417.92365,187,039.96
  支付给职工以及为职工支付的现金25,161,509.7618,343,029.1411,384,269.8140,994,867.3
  支付的各项税费1,443,653.42893,105.67602,917.627,269,944.67
  支付其他与经营活动有关的现金19,388,019.7415,699,641.475,381,538.9823,897,004.92
  经营活动现金流出小计216,982,967.28143,854,735.7540,022,144.33437,348,856.85
  经营活动产生的现金流量净额-29,343,651.18-30,517,021.33-1,045,908.9653,279,121.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额29,00029,00028,000281,274.34
  收到的其他与投资活动有关的现金1,510,0001,510,00010,000-
  投资活动现金流入小计1,539,0001,539,00038,000281,274.34
  购建固定资产、无形资产和其他长期资产支付的现金669,385.93519,385.93345,0006,378,446
  投资支付的现金11,000,00011,000,00011,000,000-
  支付其他与投资活动有关的现金---9,053.43
  投资活动现金流出小计11,669,385.9311,519,385.9311,345,0006,387,499.43
  投资活动产生的现金流量净额-10,130,385.93-9,980,385.93-11,307,000-6,106,225.09
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,00025,000,000
  收到其他与筹资活动有关的现金142,938.7682,242.2682,242.26191,520
  筹资活动现金流入小计10,142,938.7610,082,242.2610,082,242.2625,191,520
  偿还债务支付的现金15,000,00015,000,00015,000,00030,000,000
  分配股利、利润或偿付利息支付的现金574,055.56401,555.56229,055.561,093,111.13
  支付其他与筹资活动有关的现金2,702,387.431,801,591.62872,895.813,341,847.08
  筹资活动现金流出小计18,276,442.9917,203,147.1816,101,951.3734,434,958.21
  筹资活动产生的现金流量净额-8,133,504.23-7,120,904.92-6,019,709.11-9,243,438.21
四、汇率变动对现金及现金等价物的影响-4,224.14-1,266.64-354.659,070.32
五、现金及现金等价物净增加额-47,611,765.48-47,619,578.82-18,372,972.7237,938,528.68
  加:期初现金及现金等价物余额56,708,427.5156,707,387.356,708,618.6118,768,858.62
  期末现金及现金等价物余额9,096,662.039,087,808.4838,335,645.8956,707,387.3
补充资料:
  净利润--39,896,931.4--125,014,943.54
  资产减值准备-2,418,715.4-81,963,476.6
  固定资产和投资性房地产折旧-312,483.49-730,780.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-312,483.49-730,780.66
  无形资产摊销-1,517,378.15-4,419,672.97
  长期待摊费用摊销-1,803,585.9-3,703,973.4
  处置固定资产、无形资产和其他长期资产的损失--14,774.07-102,836.38
  固定资产报废损失-21,688.36-284,753.36
  财务费用-508,563.81-1,423,131.16
  投资损失----236,510.52
  递延所得税--3,383,750.8--10,809,753.28
  其中:递延所得税资产减少--3,029,987.05--10,125,395.88
    递延所得税负债增加--353,763.75--684,357.4
  存货的减少--1,664,774.86-22,709,265.59
  经营性应收项目的减少--50,087,528.93-91,949,483.96
  经营性应付项目的增加-38,853,176.24--23,360,767.15
  其他-17,769,825.2-2,618,749.75
  不涉及现金收支的投资和筹资活动金额其他项目---925,385.41
  现金的期末余额-9,087,808.48-56,707,387.3
  减:现金的期初余额-56,707,387.3-18,768,858.62
  现金及现金等价物的净增加额--47,619,578.82-37,938,528.68
公告日期2025-10-242025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑