当前位置:首页 - 行情中心 - ST立方(300344) - 财务分析 - 现金流量表

ST立方

(300344)

  

流通市值:28.99亿  总市值:29.07亿
流通股本:6.40亿   总股本:6.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,835,323.0438,262,455.44485,508,781.08337,249,896.6
  收到的税费返还8,083,397.8467,668.647,053.83-
  收到其他与经营活动有关的现金418,993.54646,111.295,112,143.62,331,296.29
  经营活动现金流入小计113,337,714.4238,976,235.37490,627,978.51339,581,192.89
  购买商品、接受劳务支付的现金108,918,959.4722,653,417.92365,187,039.96246,256,190.82
  支付给职工以及为职工支付的现金18,343,029.1411,384,269.8140,994,867.330,095,867.87
  支付的各项税费893,105.67602,917.627,269,944.676,068,914.01
  支付其他与经营活动有关的现金15,699,641.475,381,538.9823,897,004.9220,890,059.01
  经营活动现金流出小计143,854,735.7540,022,144.33437,348,856.85303,311,031.71
  经营活动产生的现金流量净额-30,517,021.33-1,045,908.9653,279,121.6636,270,161.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额29,00028,000281,274.34539,540
  收到的其他与投资活动有关的现金1,510,00010,000--
  投资活动现金流入小计1,539,00038,000281,274.34539,540
  购建固定资产、无形资产和其他长期资产支付的现金519,385.93345,0006,378,4464,232,743.36
  投资支付的现金11,000,00011,000,000--
  支付其他与投资活动有关的现金--9,053.43-
  投资活动现金流出小计11,519,385.9311,345,0006,387,499.434,232,743.36
  投资活动产生的现金流量净额-9,980,385.93-11,307,000-6,106,225.09-3,693,203.36
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00025,000,00015,000,000
  收到其他与筹资活动有关的现金82,242.2682,242.26191,5201,234,055
  筹资活动现金流入小计10,082,242.2610,082,242.2625,191,52016,234,055
  偿还债务支付的现金15,000,00015,000,00030,000,00020,000,000
  分配股利、利润或偿付利息支付的现金401,555.56229,055.561,093,111.13854,555.57
  支付其他与筹资活动有关的现金1,801,591.62872,895.813,341,847.082,845,830.63
  筹资活动现金流出小计17,203,147.1816,101,951.3734,434,958.2123,700,386.2
  筹资活动产生的现金流量净额-7,120,904.92-6,019,709.11-9,243,438.21-7,466,331.2
四、汇率变动对现金及现金等价物的影响-1,266.64-354.659,070.32-3,357.1
五、现金及现金等价物净增加额-47,619,578.82-18,372,972.7237,938,528.6825,107,269.52
  加:期初现金及现金等价物余额56,707,387.356,708,618.6118,768,858.6218,768,858.62
  期末现金及现金等价物余额9,087,808.4838,335,645.8956,707,387.343,876,128.14
补充资料:
  净利润-39,896,931.4--125,014,943.54-
  资产减值准备2,418,715.4-81,963,476.6-
  固定资产和投资性房地产折旧312,483.49-730,780.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧312,483.49-730,780.66-
  无形资产摊销1,517,378.15-4,419,672.97-
  长期待摊费用摊销1,803,585.9-3,703,973.4-
  处置固定资产、无形资产和其他长期资产的损失-14,774.07-102,836.38-
  固定资产报废损失21,688.36-284,753.36-
  财务费用508,563.81-1,423,131.16-
  投资损失---236,510.52-
  递延所得税-3,383,750.8--10,809,753.28-
  其中:递延所得税资产减少-3,029,987.05--10,125,395.88-
    递延所得税负债增加-353,763.75--684,357.4-
  存货的减少-1,664,774.86-22,709,265.59-
  经营性应收项目的减少-50,087,528.93-91,949,483.96-
  经营性应付项目的增加38,853,176.24--23,360,767.15-
  其他17,769,825.2-2,618,749.75-
  不涉及现金收支的投资和筹资活动金额其他项目--925,385.41-
  现金的期末余额9,087,808.48-56,707,387.3-
  减:现金的期初余额56,707,387.3-18,768,858.62-
  现金及现金等价物的净增加额-47,619,578.82-37,938,528.68-
公告日期2025-08-272025-04-292025-04-292024-10-24
审计意见(境内)标准无保留意见
TOP↑