当前位置:首页 - 行情中心 - 华民股份(300345) - 财务分析 - 现金流量表

华民股份

(300345)

  

流通市值:41.82亿  总市值:50.58亿
流通股本:4.81亿   总股本:5.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,241,015.45152,691,340.611,374,191,499.83555,998,775.76
  收到的税费返还3,545,675.012,871,870.921,352,3031,326,564.52
  收到其他与经营活动有关的现金20,896,276.0312,713,197.6437,141,518.8952,510,290.37
  经营活动现金流入小计272,682,966.49168,276,409.171,412,685,321.72609,835,630.65
  购买商品、接受劳务支付的现金191,695,221.55131,787,818.581,214,757,400.85496,489,980.24
  支付给职工以及为职工支付的现金77,447,319.9238,696,492.22164,979,630.02122,468,707.08
  支付的各项税费5,534,429.022,576,531.0315,759,312.39,280,501.76
  支付其他与经营活动有关的现金43,305,499.3838,831,018.5539,325,039.6377,825,578
  经营活动现金流出小计317,982,469.87211,891,860.381,434,821,382.8706,064,767.08
  经营活动产生的现金流量净额-45,299,503.38-43,615,451.21-22,136,061.08-96,229,136.43
二、投资活动产生的现金流量:
  收回投资收到的现金7,000,704.155,000,704.158,915,732.798,895,731.64
  处置固定资产、无形资产和其他长期资产收回的现金净额66,2301,1002,095,093.68462,061.36
  处置子公司及其他营业单位收到的现金净额--12,703,742.76-
  收到的其他与投资活动有关的现金43,000,00018,000,0002,000,00012,000,000
  投资活动现金流入小计50,066,934.1523,001,804.1525,714,569.2321,357,793
  购建固定资产、无形资产和其他长期资产支付的现金8,590,966.416,882,048.6263,829,347.3932,757,377.97
  投资支付的现金5,000,317.165,000,317.1611,898,142.8611,878,142.86
  支付其他与投资活动有关的现金--23,000,00015,000,000
  投资活动现金流出小计13,591,283.5711,882,365.7898,727,490.2559,635,520.83
  投资活动产生的现金流量净额36,475,650.5811,119,438.37-73,012,921.02-38,277,727.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,122,241.071,711,399.4416,959,239.3435,387,697.25
  其中:子公司吸收少数股东投资收到的现金--297,000297,000
  取得借款收到的现金175,330,00092,500,000505,828,367.04354,000,000
  收到其他与筹资活动有关的现金--25,750,000-
  筹资活动现金流入小计179,452,241.0794,211,399.44548,537,606.38389,387,697.25
  偿还债务支付的现金161,010,00098,000,000491,335,000391,939,256.43
  分配股利、利润或偿付利息支付的现金6,935,843.073,315,957.3715,517,393.4411,602,831.66
  支付其他与筹资活动有关的现金1,973,3481,262,87042,794,551.91,239,270
  筹资活动现金流出小计169,919,191.07102,578,827.37549,646,945.34404,781,358.09
  筹资活动产生的现金流量净额9,533,050-8,367,427.93-1,109,338.96-15,393,660.84
四、汇率变动对现金及现金等价物的影响-529,514.89-337,513.06-201,655.7131,560.74
五、现金及现金等价物净增加额179,682.31-41,200,953.83-96,459,976.77-149,868,964.36
  加:期初现金及现金等价物余额92,866,365.0292,866,365.02189,326,341.79189,326,341.79
  期末现金及现金等价物余额93,046,047.3351,665,411.1992,866,365.0239,457,377.43
补充资料:
  净利润-160,193,450.38--186,941,593.93-
  资产减值准备-30,992,478.62-15,928,692.66-
  固定资产和投资性房地产折旧69,258,481.55-141,546,917.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,258,481.55-141,546,917.96-
  无形资产摊销1,482,979.16-3,391,058.85-
  长期待摊费用摊销1,210,883.16-2,154,402.83-
  处置固定资产、无形资产和其他长期资产的损失-19,361--5,904,394.79-
  固定资产报废损失5,918.11-70,539.07-
  财务费用14,074,569.21-84,338,194.74-
  投资损失-1,848,455.97-4,021,303.07-
  递延所得税-20,146,884.43--19,730,036.65-
  其中:递延所得税资产减少-22,211,383.82--44,730,863.44-
    递延所得税负债增加2,064,499.39-25,000,826.79-
  存货的减少6,536,505.2--21,933,949.12-
  经营性应收项目的减少158,798,425.33--5,159,912.01-
  经营性应付项目的增加-90,990,685.24-99,566,802.4-
  其他---138,812,789.19-
  现金的期末余额93,046,047.33-92,866,365.02-
  减:现金的期初余额92,866,365.02-189,326,341.79-
  现金及现金等价物的净增加额179,682.31--96,459,976.77-
公告日期2026-08-252026-04-282026-04-282025-10-23
审计意见(境内)标准无保留意见
TOP↑