当前位置:首页 - 行情中心 - 长亮科技(300348) - 财务分析 - 现金流量表

长亮科技

(300348)

  

流通市值:93.26亿  总市值:106.65亿
流通股本:7.09亿   总股本:8.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,078,963,735.61600,613,975.63251,373,552.082,052,362,553.81
  收到的税费返还5,496,741.465,496,371.864,857,809.84236,407.03
  收到其他与经营活动有关的现金24,467,135.5821,493,713.599,749,414.5911,908,079.99
  经营活动现金流入小计1,108,927,612.65627,604,061.08265,980,776.512,064,507,040.83
  购买商品、接受劳务支付的现金165,053,515.9887,909,039.0534,888,010.56253,984,306.9
  支付给职工以及为职工支付的现金1,195,852,626.29804,500,979.61401,030,748.381,497,500,993.37
  支付的各项税费61,841,184.3544,184,972.5824,579,328.9792,492,604.12
  支付其他与经营活动有关的现金81,302,491.7959,264,559.0936,592,817.83100,293,975.53
  经营活动现金流出小计1,504,049,818.41995,859,550.33497,090,905.741,944,271,879.92
  经营活动产生的现金流量净额-395,122,205.76-368,255,489.25-231,110,129.23120,235,160.91
二、投资活动产生的现金流量:
  收回投资收到的现金17,631,00017,647,20017,652,000-
  取得投资收益收到的现金202,290.87202,728.3202,857.9-
  处置固定资产、无形资产和其他长期资产收回的现金净额8,661.88,650.5-7,180
  投资活动现金流入小计17,841,952.6717,858,578.817,854,857.97,180
  购建固定资产、无形资产和其他长期资产支付的现金66,258,589.2242,605,475.5915,175,104.0257,107,296.18
  投资支付的现金---18,000,000
  取得子公司及其他营业单位支付的现金200.01200.01200.01-
  支付其他与投资活动有关的现金3,042,100.042,748,631.552,152,363.845,000,000
  投资活动现金流出小计69,300,889.2745,354,307.1517,327,667.8780,107,296.18
  投资活动产生的现金流量净额-51,458,936.6-27,495,728.35527,190.03-80,100,116.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,916,282.793,877,358.333,735,994.08464,622,763.38
  取得借款收到的现金210,050,000110,050,00050,000526,100,000
  收到其他与筹资活动有关的现金---17,500,000
  筹资活动现金流入小计215,966,282.79113,927,358.333,785,994.081,008,222,763.38
  偿还债务支付的现金45,000,0003,787,500-857,312,500
  分配股利、利润或偿付利息支付的现金6,912,965.826,458,171.27130,272.6416,291,491.83
  支付其他与筹资活动有关的现金9,069,064.638,436,251.311,164,770.68,980,348.27
  筹资活动现金流出小计60,982,030.4518,681,922.581,295,043.24882,584,340.1
  筹资活动产生的现金流量净额154,984,252.3495,245,435.752,490,950.84125,638,423.28
四、汇率变动对现金及现金等价物的影响-2,285,776.96-1,741,905.05-2,811,852.331,136,826.76
五、现金及现金等价物净增加额-293,882,666.98-302,247,686.9-230,903,840.69166,910,294.77
  加:期初现金及现金等价物余额678,090,424.39678,090,424.39678,090,424.39511,180,129.62
  期末现金及现金等价物余额384,207,757.41375,842,737.49447,186,583.7678,090,424.39
补充资料:
  净利润--19,108,504.46-18,585,973.32
  资产减值准备-17,787,625.47-78,403,391.82
  固定资产和投资性房地产折旧-7,260,943.89-14,130,800.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,260,943.89-14,130,800.31
  无形资产摊销-23,705,606.72-56,125,284.47
  长期待摊费用摊销-177,688.25-297,405.28
  处置固定资产、无形资产和其他长期资产的损失-40,404.35-23,559.46
  固定资产报废损失---142,940.68
  财务费用-3,498,577.24-9,240,050.2
  投资损失--653,917.5-849,508.42
  递延所得税--1,300,980.28--1,869,110.49
  其中:递延所得税资产减少--1,140,720.62--2,755,355.26
    递延所得税负债增加--160,259.66-886,244.77
  存货的减少--277,508,541.2--293,330,738.18
  经营性应收项目的减少--161,324,995.1-35,250,006.13
  经营性应付项目的增加-24,601,944.22-178,706,363.82
  其他-13,543,707.39-22,099,798.14
  不涉及现金收支的投资和筹资活动金额其他项目-0-7,940,811.14
  现金的期末余额-375,842,737.49-653,962,943.12
  减:现金的期初余额-653,962,943.12-476,409,922.53
  加:现金等价物的期末余额---24,127,481.27
  减:现金等价物的期初余额-24,127,481.27-34,770,207.09
  现金及现金等价物的净增加额--302,247,686.9-166,910,294.77
公告日期2025-10-252025-08-152025-04-252025-04-18
审计意见(境内)标准无保留意见
TOP↑