当前位置:首页 - 行情中心 - 金卡智能(300349) - 财务分析 - 现金流量表

金卡智能

(300349)

  

流通市值:37.34亿  总市值:42.14亿
流通股本:3.70亿   总股本:4.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,669,583,534.55931,027,622.273,300,310,380.212,262,805,934.43
  收到的税费返还1,881,819.96-2,558,136.352,558,136.35
  收到其他与经营活动有关的现金56,154,372.6828,349,804.1696,885,248.72103,458,279.07
  经营活动现金流入小计1,727,619,727.19959,377,426.433,399,753,765.282,368,822,349.85
  购买商品、接受劳务支付的现金1,061,113,287.34562,377,840.921,731,600,873.051,539,579,050.07
  支付给职工以及为职工支付的现金312,513,838.22193,311,347.62516,088,018.12401,433,738.53
  支付的各项税费104,712,978.1947,689,271.72199,810,275.1156,107,761.62
  支付其他与经营活动有关的现金290,524,932.45157,261,563.53607,571,388.9543,586,878.84
  经营活动现金流出小计1,768,865,036.2960,640,023.793,055,070,555.172,640,707,429.06
  经营活动产生的现金流量净额-41,245,309.01-1,262,597.36344,683,210.11-271,885,079.21
二、投资活动产生的现金流量:
  收回投资收到的现金654,726,519.43235,000,000821,969,658.03641,962,017.72
  取得投资收益收到的现金10,977,192.372,872,478.4729,079,163.4324,203,944.2
  处置固定资产、无形资产和其他长期资产收回的现金净额84,280-1,559,364.261,088,133.04
  收到的其他与投资活动有关的现金544,339.88203,871.231,138,045.27755,589.9
  投资活动现金流入小计666,332,331.68238,076,349.7853,746,230.99668,009,684.86
  购建固定资产、无形资产和其他长期资产支付的现金28,430,550.2411,679,862.85155,370,009.82116,741,233.15
  投资支付的现金901,486,703.92463,712,518.7508,958,217.81406,198,217.81
  投资活动现金流出小计929,917,254.16475,392,381.55664,328,227.63522,939,450.96
  投资活动产生的现金流量净额-263,584,922.48-237,316,031.85189,418,003.36145,070,233.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,660,6666,660,666
  取得借款收到的现金--57,417,462.935,481,123.2
  收到其他与筹资活动有关的现金49,690,972.22-485,590.3723,258,687.11
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计49,690,972.22-64,563,719.2765,400,476.31
  偿还债务支付的现金35,975,046.79-49,736,733.527,523,763.43
  分配股利、利润或偿付利息支付的现金108,286,008.32,780,131.88221,771,584.45217,814,707.22
  支付其他与筹资活动有关的现金23,835,897.0622,950,656.41103,344,035.29105,005,915.3
  筹资活动现金流出小计168,096,952.1525,730,788.29374,852,353.24350,344,385.95
  筹资活动产生的现金流量净额-118,405,979.93-25,730,788.29-310,288,633.97-284,943,909.64
四、汇率变动对现金及现金等价物的影响-9,809,935.43-4,750,528.42-3,401,050.12383,560.19
五、现金及现金等价物净增加额-433,046,146.85-269,059,945.92220,411,529.38-411,375,194.76
  加:期初现金及现金等价物余额1,176,052,612.861,176,052,611.54955,641,083.48955,641,083.48
  期末现金及现金等价物余额743,006,466.01906,992,665.621,176,052,612.86544,265,888.72
补充资料:
  净利润81,953,149.54-265,904,784.82-
  资产减值准备18,909,937.98-32,833,747.58-
  固定资产和投资性房地产折旧53,305,348.15-89,602,469.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,305,348.15-89,602,469.04-
  无形资产摊销4,639,251.26-9,248,236.23-
  长期待摊费用摊销1,200,193.26-1,422,656.94-
  处置固定资产、无形资产和其他长期资产的损失-449,576.32-1,341,980.14-
  固定资产报废损失602,681.06-204,782.37-
  公允价值变动损失-5,342,985.8--10,596,199.35-
  财务费用15,459,593.84-15,376,612.06-
  投资损失-10,677,723.32--16,485,577.37-
  递延所得税-2,901,331.87--5,408,962.58-
  其中:递延所得税资产减少-3,299,191.16--4,674,471.1-
    递延所得税负债增加397,859.29--734,491.48-
  存货的减少-36,353,134.93--80,326,079.57-
  经营性应收项目的减少523,394,403.96--215,900,662.85-
  经营性应付项目的增加-686,621,130.04-255,995,005.89-
  其他---1,122,006.02-
  不涉及现金收支的投资和筹资活动金额其他项目--5,258,396.14-
  现金的期末余额743,006,466.01-1,176,052,612.86-
  减:现金的期初余额1,176,052,612.86-955,641,083.48-
  现金及现金等价物的净增加额-433,046,146.85-220,411,529.38-
公告日期2026-08-202026-04-232026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑