当前位置:首页 - 行情中心 - 华鹏飞(300350) - 财务分析 - 现金流量表

华鹏飞

(300350)

  

流通市值:30.37亿  总市值:36.19亿
流通股本:4.72亿   总股本:5.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,908,571.21106,107,905.25339,076,281.5273,768,105.08
  收到的税费返还--16,159.11-
  收到其他与经营活动有关的现金6,080,345.482,375,470.259,187,266.253,511,596.77
  经营活动现金流入小计170,988,916.69108,483,375.45398,279,706.81327,279,701.85
  购买商品、接受劳务支付的现金171,817,057.285,648,521.33315,883,319.85245,322,268.19
  支付给职工以及为职工支付的现金18,341,761.549,020,052.4934,177,302.1625,865,743.87
  支付的各项税费11,337,121.077,571,164.8914,827,104.2911,816,854.13
  支付其他与经营活动有关的现金21,162,270.1821,192,910.6247,469,201.8346,589,769.43
  经营活动现金流出小计222,658,209.99123,432,649.33412,356,928.13329,594,635.62
  经营活动产生的现金流量净额-51,669,293.3-14,949,273.88-14,077,221.32-2,314,933.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金--4,266,721.184,266,721.18
  处置固定资产、无形资产和其他长期资产收回的现金净额20,30020,300247,080246,500
  收到的其他与投资活动有关的现金501,136,629.56250,708,852.41,048,580,253.38828,208,748.39
  投资活动现金流入小计501,156,929.56250,729,152.41,053,094,054.56832,721,969.57
  购建固定资产、无形资产和其他长期资产支付的现金28,960,460.791,225,700.066,226,658.345,109,269.64
  投资支付的现金500,000-400,000400,000
  支付其他与投资活动有关的现金535,000,000260,000,000920,130,763.77660,132,436.94
  投资活动现金流出小计564,460,460.79261,225,700.06926,757,422.11665,641,706.58
  投资活动产生的现金流量净额-63,303,531.23-10,496,547.66126,336,632.45167,080,262.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--236,639.34236,639.34
  其中:子公司吸收少数股东投资收到的现金--236,639.34236,639.34
  取得借款收到的现金81,757,654.1812,318,004.1830,000,00030,000,000
  筹资活动现金流入小计81,757,654.1812,318,004.1830,236,639.3430,236,639.34
  偿还债务支付的现金18,200,000900,00085,239,75077,639,750
  分配股利、利润或偿付利息支付的现金484,734.38175,427.591,487,896.951,265,795.14
  支付其他与筹资活动有关的现金1,355,465.15873,728.534,593,891.963,813,785.64
  筹资活动现金流出小计20,040,199.531,949,156.1291,321,538.9182,719,330.78
  筹资活动产生的现金流量净额61,717,454.6510,368,848.06-61,084,899.57-52,482,691.44
四、汇率变动对现金及现金等价物的影响-77,291.2-31,899.59-352,817.79-551,942.4
五、现金及现金等价物净增加额-53,332,661.08-15,108,873.0750,821,693.77111,730,695.38
  加:期初现金及现金等价物余额126,165,342.94126,165,342.9475,343,649.1775,343,649.17
  期末现金及现金等价物余额72,832,681.86111,056,469.87126,165,342.94187,074,344.55
补充资料:
  净利润1,945,564.57-16,882,118.43-
  资产减值准备2,417,112.24-4,321,478.93-
  固定资产和投资性房地产折旧9,862,474.59-19,675,219.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,862,474.59-19,675,219.56-
  无形资产摊销753,352.56-1,518,623-
  长期待摊费用摊销107,685.56-220,841.76-
  处置固定资产、无形资产和其他长期资产的损失-303,546.16--442,508.57-
  固定资产报废损失71,670.79-87,749.94-
  公允价值变动损失1,739,030.9-6,294,183.55-
  财务费用1,030,564.37-2,549,182.72-
  投资损失-14,692,109.2--4,202,591.9-
  递延所得税2,391.76-82,605.95-
  其中:递延所得税资产减少2,652.45-82,166.13-
    递延所得税负债增加-260.69-439.82-
  存货的减少4,141,469.31-363,774.73-
  经营性应收项目的减少-130,027,530.23--26,002,276.49-
  经营性应付项目的增加69,954,741.22--38,464,597.61-
  现金的期末余额72,832,681.86-126,165,342.94-
  减:现金的期初余额126,165,342.94-75,343,649.17-
  现金及现金等价物的净增加额-53,332,661.08-50,821,693.77-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑