当前位置:首页 - 行情中心 - 天翔退(300362) - 财务分析 - 现金流量表

天翔退

(300362)

  

流通市值:2.97亿  总市值:11.64亿
流通股本:3.97亿   总股本:15.51亿

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,592,833.38181,695,712.45132,425,593.15106,364,770.49
  收到的税费返还37.62---
  收到其他与经营活动有关的现金29,078,410.8217,947,955.591,667,651.861,207,771.22
  经营活动现金流入小计81,671,281.82199,643,668.04134,093,245.01107,572,541.71
  购买商品、接受劳务支付的现金65,288,131.71120,743,979.61101,099,100.3764,524,042.82
  支付给职工以及为职工支付的现金56,688,850.1980,415,866.6458,474,324.5137,609,018.51
  支付的各项税费8,899,785.9517,174,562.066,255,486.515,594,044.54
  支付其他与经营活动有关的现金46,666,225.5730,936,597.4123,068,745.8914,153,137.52
  经营活动现金流出小计177,542,993.42249,271,005.72188,897,657.28121,880,243.39
  经营活动产生的现金流量净额-95,871,711.6-49,627,337.68-54,804,412.27-14,307,701.68
二、投资活动产生的现金流量:
  收回投资收到的现金139,930,708.176,200,000--
  取得投资收益收到的现金-28,846.0528,846.05-
  处置固定资产、无形资产和其他长期资产收回的现金净额-26,1901,200-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计139,930,708.176,255,036.0530,046.05-
  购建固定资产、无形资产和其他长期资产支付的现金6,566,382.348,966,790.48,208,257.93,316,519.56
  投资支付的现金-4,600,0003,100,0003,100,000
  支付其他与投资活动有关的现金-940,831.2--
  投资活动现金流出小计6,566,382.3414,507,621.611,308,257.96,416,519.56
  投资活动产生的现金流量净额133,364,325.83-8,252,585.55-11,278,211.85-6,416,519.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,960,000980,000-
  其中:子公司吸收少数股东投资收到的现金-1,960,000--
  取得借款收到的现金100,000,00032,000,00032,000,000-
  收到其他与筹资活动有关的现金500,0002,001,858.691,970,063.382,620,441.86
  筹资活动现金流入小计100,500,00035,961,858.6934,950,063.382,620,441.86
  偿还债务支付的现金58,446,684443,052443,052-
  分配股利、利润或偿付利息支付的现金523,239.865,551,618.495,439,740.571,500,000
  支付其他与筹资活动有关的现金500,006.04212,898.97212,631.25212,239.13
  筹资活动现金流出小计59,469,929.96,207,569.466,095,423.821,712,239.13
  筹资活动产生的现金流量净额41,030,070.129,754,289.2328,854,639.56908,202.73
四、汇率变动对现金及现金等价物的影响114,902.01-10,739.3--
五、现金及现金等价物净增加额78,637,586.34-28,136,373.3-37,227,984.56-19,816,018.51
  加:期初现金及现金等价物余额34,639,359.6762,775,732.9762,775,732.9762,775,732.97
  期末现金及现金等价物余额113,276,946.0134,639,359.6725,547,748.4142,959,714.46
补充资料:
  净利润-23,323,709.11-74,006,960.9--16,817,774.14
  资产减值准备-17,497,541.68--
  固定资产和投资性房地产折旧6,311,266.0815,623,483.47-7,763,921.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,311,266.0815,623,483.47-7,763,921.65
  无形资产摊销264,592.98984,709.42-432,189.74
  长期待摊费用摊销40,618.95---
  处置固定资产、无形资产和其他长期资产的损失-794,386.38-58,120.44--
  固定资产报废损失-199,548.95--
  财务费用4,249,506.777,943,824.6-3,524,231.23
  投资损失-3,842,230.58-1,186,070.51--83,193.53
  存货的减少-38,726,500.46-107,201,586.14--70,491,946.25
  经营性应收项目的减少5,539,588.163,544,097.46--20,009,787.17
  经营性应付项目的增加-42,977,377.376,283,105.88-85,133,370.6
  现金的期末余额113,276,946.0134,639,359.67-42,959,714.46
  减:现金的期初余额34,639,359.6762,775,732.97-62,775,732.97
  现金及现金等价物的净增加额78,637,586.34-28,136,373.3--19,816,018.51
公告日期2025-08-222025-04-292024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑