当前位置:首页 - 行情中心 - 网力退(300367) - 财务分析 - 现金流量表

网力退

(300367)

  

流通市值:3.22亿  总市值:3.47亿
流通股本:11.11亿   总股本:11.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,472,933.81,132,569.7734,173,804.6922,625,148
  收到的税费返还--83,219.08261,437.26
  收到其他与经营活动有关的现金575,588.27396,307.8812,450,030.82994,232.66
  经营活动现金流入小计4,048,522.071,528,877.6546,707,054.5923,880,817.92
  购买商品、接受劳务支付的现金5,258,508.584,694,935.878,609,074.394,972,669.03
  支付给职工以及为职工支付的现金8,914,315.436,090,986.326,982,837.6417,478,351.97
  支付的各项税费591,522.21341,713.672,072,350.141,409,364.13
  支付其他与经营活动有关的现金3,057,610.781,634,469.6512,336,414.199,652,790.52
  经营活动现金流出小计17,821,95712,762,105.4950,000,676.3633,513,175.65
  经营活动产生的现金流量净额-13,773,434.93-11,233,227.84-3,293,621.77-9,632,357.73
二、投资活动产生的现金流量:
  收回投资收到的现金4,520,539.822,531,087.2812,174,071.410,980,623.98
  取得投资收益收到的现金1,076,292.361,076,292.363,902,285.33,901,005.93
  处置固定资产、无形资产和其他长期资产收回的现金净额43,130.143,130.1222,710194,375
  投资活动现金流入小计5,639,962.283,650,509.7416,299,066.715,076,004.91
  购建固定资产、无形资产和其他长期资产支付的现金--2,075,651.08772,941
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--2,075,651.08772,941
  投资活动产生的现金流量净额5,639,962.283,650,509.7414,223,415.6214,303,063.91
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金26,711.553,161.73--
  支付其他与筹资活动有关的现金99,739.17-631,092216,455.22
  筹资活动现金流出小计126,450.723,161.73631,092216,455.22
  筹资活动产生的现金流量净额-126,450.72-3,161.73-631,092-216,455.22
四、汇率变动对现金及现金等价物的影响-77,914.16-25,341.09263,751.46-201,129.24
五、现金及现金等价物净增加额-8,337,837.53-7,611,220.9210,562,453.314,253,121.72
  加:期初现金及现金等价物余额50,172,616.6550,174,116.6539,610,163.3439,610,163.34
  期末现金及现金等价物余额41,834,779.1242,562,895.7350,172,616.6543,863,285.06
补充资料:
  净利润-140,578,284.52--44,275,322.62-
  资产减值准备--1,880,687.43-
  固定资产和投资性房地产折旧1,740,419.23-4,373,194.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,740,419.23-4,373,194.95-
  无形资产摊销89,407.02-188,459.96-
  处置固定资产、无形资产和其他长期资产的损失-38,618.84--44,896.67-
  公允价值变动损失13,627,028.73-52,922,161.43-
  财务费用79,708,616.28-99,297,188.99-
  投资损失6,263,105.1-2,132,185.78-
  递延所得税-39,622.71-2,305.54-
  其中:递延所得税资产减少22,424.16-40,169.65-
    递延所得税负债增加-62,046.87--37,864.11-
  存货的减少-2,596,109.85-4,368,205.34-
  经营性应收项目的减少80,348,916.21--46,546,705.53-
  经营性应付项目的增加-73,244,282.4-66,247,930.3-
  其他-520,976.37---
  现金的期末余额41,834,779.12-50,172,616.65-
  减:现金的期初余额50,172,616.65-39,610,163.34-
  现金及现金等价物的净增加额-8,337,837.53-10,562,453.31-
公告日期2025-08-222025-04-302025-04-302024-10-30
审计意见(境内)无法表示意见
TOP↑