当前位置:首页 - 行情中心 - 汇金股份(300368) - 财务分析 - 现金流量表

汇金股份

(300368)

  

流通市值:103.14亿  总市值:103.14亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,056,662.8517,786,603.64581,311,657.85415,841,030.78
  收到的税费返还672,963.9698,597.262,905,812.12646,621.03
  收到其他与经营活动有关的现金915,684.48983,321.5914,549,136.7412,780,683.07
  经营活动现金流入小计50,645,311.2918,868,522.49598,766,606.71429,268,334.88
  购买商品、接受劳务支付的现金40,488,812.1415,764,467.82430,137,830.73381,103,596.93
  支付给职工以及为职工支付的现金37,692,914.2519,666,006.7481,984,554.7361,115,444.92
  支付的各项税费4,950,947.542,784,157.5120,985,695.2317,446,980.43
  支付其他与经营活动有关的现金13,682,493.295,904,976.332,499,177.3226,125,586.02
  经营活动现金流出小计96,815,167.2244,119,608.37565,607,258.01485,791,608.3
  经营活动产生的现金流量净额-46,169,855.93-25,251,085.8833,159,348.7-56,523,273.42
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额21,019.8120,520407,047404,877
  处置子公司及其他营业单位收到的现金净额--90,530,013.5687,894,439.81
  投资活动现金流入小计21,019.8120,52090,937,060.5688,299,316.81
  购建固定资产、无形资产和其他长期资产支付的现金245,004.2290,5881,121,062.591,015,184.21
  投资活动现金流出小计245,004.2290,5881,121,062.591,015,184.21
  投资活动产生的现金流量净额-223,984.41-70,06889,815,997.9787,284,132.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金238,000,000-1,400,0001,400,000
  其中:子公司吸收少数股东投资收到的现金238,000,000-1,400,0001,400,000
  取得借款收到的现金8,000,000-56,430,00056,430,000
  收到其他与筹资活动有关的现金121,515,222.22121,515,222.22469,758,194.42324,710,972.2
  筹资活动现金流入小计367,515,222.22121,515,222.22527,588,194.42382,540,972.2
  偿还债务支付的现金1,930,000500,000367,850,000247,600,000
  分配股利、利润或偿付利息支付的现金10,568,737.774,215,519.0536,501,138.0634,385,158.21
  其中:子公司支付给少数股东的股利、利润1,500,000---
  支付其他与筹资活动有关的现金445,677,356.67191,956,758.51154,908,501.83139,249,003.82
  筹资活动现金流出小计458,176,094.44196,672,277.56559,259,639.89421,234,162.03
  筹资活动产生的现金流量净额-90,660,872.22-75,157,055.34-31,671,445.47-38,693,189.83
五、现金及现金等价物净增加额-137,054,712.56-100,478,209.2291,303,901.2-7,932,330.65
  加:期初现金及现金等价物余额163,279,249.54163,279,249.5471,975,348.3471,975,348.34
  期末现金及现金等价物余额26,224,536.9862,801,040.32163,279,249.5464,043,017.69
补充资料:
  净利润-40,392,350.53--294,177,140.9-
  资产减值准备8,705,210.19-190,010,266.84-
  固定资产和投资性房地产折旧5,624,523.49-15,182,203.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,624,523.49-15,182,203.74-
  无形资产摊销583,950.89-1,347,641.57-
  长期待摊费用摊销49,399.62-112,535.61-
  处置固定资产、无形资产和其他长期资产的损失--444,608.66-
  固定资产报废损失26,513.33-35,944.98-
  公允价值变动损失--69,466,217.65-
  财务费用6,100,626.88-56,921,723.86-
  投资损失4,902,919.65--24,732,647.56-
  递延所得税213,562.85--33,478,936.16-
  其中:递延所得税资产减少229,160.32--24,092,963.32-
    递延所得税负债增加-15,597.47--9,385,972.84-
  存货的减少-5,921,729.36-274,429.49-
  经营性应收项目的减少-29,493,737.01-258,876,525.22-
  经营性应付项目的增加2,939,534.7--208,076,217.14-
  现金的期末余额26,224,536.98-163,279,249.54-
  减:现金的期初余额163,279,249.54-71,975,348.34-
  现金及现金等价物的净增加额-137,054,712.56-91,303,901.2-
公告日期2025-08-282025-04-222025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑