当前位置:首页 - 行情中心 - 安控科技(300370) - 财务分析 - 现金流量表

安控科技

(300370)

  

流通市值:36.43亿  总市值:43.05亿
流通股本:13.25亿   总股本:15.65亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,424,289.57183,981,302.35125,129,396.01391,957,410.16
  收到的税费返还4,197,824.382,556,090.3857,000.9910,273,838.8
  收到其他与经营活动有关的现金36,263,278.1819,811,473.9511,269,530.4155,674,851.95
  经营活动现金流入小计325,885,392.13206,348,866.68136,455,927.41457,906,100.91
  购买商品、接受劳务支付的现金186,272,992.09134,590,220.6187,784,483.64251,753,809.89
  支付给职工以及为职工支付的现金113,860,670.4278,319,301.445,582,615.6130,840,021.97
  支付的各项税费18,394,354.1313,220,990.569,820,040.0818,918,817.42
  支付其他与经营活动有关的现金50,487,629.1631,756,988.6216,646,772.3754,125,307.11
  经营活动现金流出小计369,015,645.8257,887,501.19159,833,911.69455,637,956.39
  经营活动产生的现金流量净额-43,130,253.67-51,538,634.51-23,377,984.282,268,144.52
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,812,286.42,795,993.42,749,913.41,200,902
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金3,105,995.433,105,995.433,105,995.4321,435,289.78
  投资活动现金流入小计5,918,281.835,901,988.835,855,908.8322,636,191.78
  购建固定资产、无形资产和其他长期资产支付的现金16,318,351.712,012,402.219,781,962.7530,506,408.86
  投资支付的现金3,000,000--530,002
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0-8,757,723.22
  支付其他与投资活动有关的现金4,600,0004,000,0003,000,0001,711,852.78
  投资活动现金流出小计23,918,351.716,012,402.2112,781,962.7541,505,986.86
  投资活动产生的现金流量净额-18,000,069.87-10,110,413.38-6,926,053.92-18,869,795.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金790,000790,000790,000-
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金152,879,572105,300,00066,400,000169,344,265
  收到其他与筹资活动有关的现金13,467,138.214,500,000300,00048,585,129.49
  筹资活动现金流入小计167,136,710.21110,590,00067,490,000217,929,394.49
  偿还债务支付的现金144,407,081.83108,083,081.83102,950,00075,253,894.99
  分配股利、利润或偿付利息支付的现金16,887,946.2111,667,826.025,158,114.6725,746,589.39
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金5,658,155.724,796,298.282,089,36511,126,196.05
  筹资活动现金流出小计166,953,183.76124,547,206.13110,197,479.67112,126,680.43
  筹资活动产生的现金流量净额183,526.45-13,957,206.13-42,707,479.67105,802,714.06
四、汇率变动对现金及现金等价物的影响-2,660.32-760.03-58.52-3,369.04
五、现金及现金等价物净增加额-60,949,457.41-75,607,014.05-73,011,576.3989,197,694.46
  加:期初现金及现金等价物余额136,572,402.69136,572,402.69136,572,402.6947,374,708.23
  期末现金及现金等价物余额75,622,945.2860,965,388.6463,560,826.3136,572,402.69
补充资料:
  净利润--34,341,417.29--80,117,250.2
  资产减值准备--4,434,386.17-4,921,578.52
  固定资产和投资性房地产折旧-9,490,527.94-21,002,628.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,490,527.94-21,002,628.96
  无形资产摊销-5,952,348.42-8,143,892.12
  长期待摊费用摊销-1,119,400.4-2,707,602.05
  处置固定资产、无形资产和其他长期资产的损失-25,258.9--467,441.95
  固定资产报废损失-75,404.8-30,565.31
  公允价值变动损失--1,635,263.4-28,217,730.64
  财务费用-12,095,605.46-26,606,013.96
  投资损失--5,506,717.97--16,029,077.15
  递延所得税-1,994,252.64--446,070.35
  其中:递延所得税资产减少-1,900,332.45-1,912,180.21
    递延所得税负债增加-93,920.19--2,358,250.56
  存货的减少--9,346,110.93-10,330,146.62
  经营性应收项目的减少-53,968,804.87-71,137,878.86
  经营性应付项目的增加--81,978,137.24--75,982,807.01
  其他-163,683.91--163,683.91
  现金的期末余额-60,965,388.64-136,572,402.69
  减:现金的期初余额-136,572,402.69-47,374,708.23
  现金及现金等价物的净增加额--75,607,014.05-89,197,694.46
公告日期2025-10-292025-08-292025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑