当前位置:首页 - 行情中心 - 安控科技(300370) - 财务分析 - 现金流量表

安控科技

(300370)

  

流通市值:33.26亿  总市值:33.34亿
流通股本:15.61亿   总股本:15.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,086,836.52121,907,618.53459,035,932.59285,424,289.57
  收到的税费返还2,164,978.391,494,245.965,506,339.694,197,824.38
  收到其他与经营活动有关的现金21,037,661.7710,989,737.0643,910,614.1136,263,278.18
  经营活动现金流入小计218,289,476.68134,391,601.55508,452,886.39325,885,392.13
  购买商品、接受劳务支付的现金146,175,247.1492,795,958.22240,734,035.24186,272,992.09
  支付给职工以及为职工支付的现金84,200,675.1945,867,519.98148,517,817.32113,860,670.42
  支付的各项税费13,658,793.410,637,005.8422,552,933.6418,394,354.13
  支付其他与经营活动有关的现金24,976,841.3117,772,872.161,748,866.5750,487,629.16
  经营活动现金流出小计269,011,557.04167,073,356.14473,553,652.77369,015,645.8
  经营活动产生的现金流量净额-50,722,080.36-32,681,754.5934,899,233.62-43,130,253.67
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,087,516.831,059,020.182,818,186.42,812,286.4
  收到的其他与投资活动有关的现金11,068,086.3511,006,844.443,137,311.593,105,995.43
  投资活动现金流入小计12,155,603.1812,065,864.625,955,497.995,918,281.83
  购建固定资产、无形资产和其他长期资产支付的现金12,184,031.396,412,388.9619,430,748.9416,318,351.7
  投资支付的现金3,520,0002,020,0003,000,0003,000,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金11,000,00011,000,0004,600,0004,600,000
  投资活动现金流出小计26,704,031.3919,432,388.9627,030,748.9423,918,351.7
  投资活动产生的现金流量净额-14,548,428.21-7,366,524.34-21,075,250.95-18,000,069.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金004,131,340.85790,000
  取得借款收到的现金97,593,793.5147,000,000251,704,744.93152,879,572
  收到其他与筹资活动有关的现金7,500,0002,500,00019,618,707.2313,467,138.21
  筹资活动现金流入小计105,093,793.5149,500,000275,454,793.01167,136,710.21
  偿还债务支付的现金68,270,00016,270,000264,063,398.76144,407,081.83
  分配股利、利润或偿付利息支付的现金11,380,833.235,103,337.3723,883,264.7116,887,946.21
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金6,812,856.025,708,936.027,763,217.265,658,155.72
  筹资活动现金流出小计86,463,689.2527,082,273.39295,709,880.73166,953,183.76
  筹资活动产生的现金流量净额18,630,104.2622,417,726.61-20,255,087.72183,526.45
四、汇率变动对现金及现金等价物的影响-6,634.51-4,539.82-7,133.63-2,660.32
五、现金及现金等价物净增加额-46,647,038.82-17,635,092.14-6,438,238.68-60,949,457.41
  加:期初现金及现金等价物余额130,134,164.01130,134,164.01136,572,402.69136,572,402.69
  期末现金及现金等价物余额83,487,125.19112,499,071.87130,134,164.0175,622,945.28
补充资料:
  净利润-49,561,904.51--113,249,466.42-
  资产减值准备-5,492,378.89--556,056.78-
  固定资产和投资性房地产折旧9,205,416.89-18,640,640.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,205,416.89-18,640,640.12-
  无形资产摊销5,123,608.26-11,551,677.92-
  长期待摊费用摊销1,399,324.89-2,783,148.66-
  处置固定资产、无形资产和其他长期资产的损失-556,130.43--438,901.04-
  固定资产报废损失316,909.67-36,147.99-
  公允价值变动损失--5,967,251.26-
  财务费用11,819,297.28-25,252,182.69-
  投资损失576,242.94--12,384,524.32-
  递延所得税924,995.15-28,257,715.31-
  其中:递延所得税资产减少864,923.05-28,115,479.39-
    递延所得税负债增加60,072.1-142,235.92-
  存货的减少-18,555,616.55-6,648,675.26-
  经营性应收项目的减少69,169,423.13-48,024,586.97-
  经营性应付项目的增加-75,892,620.61-12,397,924.22-
  其他--163,683.91-
  现金的期末余额83,487,125.19-130,134,164.01-
  减:现金的期初余额130,134,164.01-136,572,402.69-
  现金及现金等价物的净增加额-46,647,038.82--6,438,238.68-
公告日期2026-08-282026-04-242026-04-102025-10-29
审计意见(境内)标准无保留意见
TOP↑