当前位置:首页 - 行情中心 - 中铁装配(300374) - 财务分析 - 现金流量表

中铁装配

(300374)

  

流通市值:32.73亿  总市值:41.29亿
流通股本:1.95亿   总股本:2.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金967,842,988.17558,827,316.691,400,770,826.73968,303,403.6
  收到其他与经营活动有关的现金13,086,923.876,925,757.5184,274,682.7317,486,207.7
  经营活动现金流入小计980,929,912.04565,753,074.21,485,045,509.46985,789,611.3
  购买商品、接受劳务支付的现金805,124,946.43488,098,779.991,133,747,836.8740,129,004.19
  支付给职工以及为职工支付的现金87,536,247.3748,173,676.99154,671,386.42115,803,455.7
  支付的各项税费22,031,574.5111,268,444.1932,231,056.2319,315,392.46
  支付其他与经营活动有关的现金28,749,744.4612,983,529.3872,769,522.4439,266,353.06
  经营活动现金流出小计943,442,512.77560,524,430.551,393,419,801.89914,514,205.41
  经营活动产生的现金流量净额37,487,399.275,228,643.6591,625,707.5771,275,405.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额64,664.663,800155,691.1350,090
  投资活动现金流入小计64,664.663,800155,691.1350,090
  购建固定资产、无形资产和其他长期资产支付的现金639,423.5771,389.054,935,229.422,892,192.16
  投资活动现金流出小计639,423.5771,389.054,935,229.422,892,192.16
  投资活动产生的现金流量净额-574,758.97-7,589.05-4,779,538.29-2,842,102.16
三、筹资活动产生的现金流量:
  取得借款收到的现金407,900,000188,000,0001,872,000,0001,242,000,000
  收到其他与筹资活动有关的现金12,926,998.031,055,629.3999,695,622.4261,530,622.42
  筹资活动现金流入小计420,826,998.03189,055,629.391,971,695,622.421,303,530,622.42
  偿还债务支付的现金267,350,00090,000,0001,770,000,0001,105,000,000
  分配股利、利润或偿付利息支付的现金19,826,472.827,639,166.6640,265,960.5628,215,222.22
  支付其他与筹资活动有关的现金8,001,9524,000,976136,211,201.8192,481,505
  筹资活动现金流出小计295,178,424.82101,640,142.661,946,477,162.371,225,696,727.22
  筹资活动产生的现金流量净额125,648,573.2187,415,486.7325,218,460.0577,833,895.2
四、汇率变动对现金及现金等价物的影响-60,673.67-11,497.6121,281.83-
五、现金及现金等价物净增加额162,500,539.8492,625,043.72112,085,911.16146,267,198.93
  加:期初现金及现金等价物余额369,021,981.76369,021,981.76256,936,070.6256,936,070.6
  期末现金及现金等价物余额531,522,521.6461,647,025.48369,021,981.76403,203,269.53
补充资料:
  净利润-36,969,132.51--63,716,875.39-
  资产减值准备-8,309,449.14-21,118,217.34-
  固定资产和投资性房地产折旧35,533,837.64-73,380,589.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,533,837.64-73,380,589.07-
  无形资产摊销1,642,589.33-3,309,075.87-
  处置固定资产、无形资产和其他长期资产的损失-39,818.81-31,546.47-
  固定资产报废损失--18,971.18-
  财务费用17,557,607.14-40,986,982.55-
  投资损失--3,421,967.13-
  递延所得税-1,751,939.19--3,147,815.1-
  其中:递延所得税资产减少-1,751,939.19--2,527,112.36-
    递延所得税负债增加---620,702.74-
  存货的减少-35,797,150.63--12,309,813.29-
  经营性应收项目的减少-85,701,014.04--699,543,047.91-
  经营性应付项目的增加153,155,280.96-728,116,546.03-
  其他-1,833,411.48--40,636.38-
  现金的期末余额531,522,521.6-369,021,981.76-
  减:现金的期初余额369,021,981.76-256,936,070.6-
  现金及现金等价物的净增加额162,500,539.84-112,085,911.16-
公告日期2025-08-262025-04-252025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑