当前位置:首页 - 行情中心 - ST易事特(300376) - 财务分析 - 现金流量表

ST易事特

(300376)

  

流通市值:120.79亿  总市值:120.84亿
流通股本:23.27亿   总股本:23.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,937,623,162.341,056,471,121.123,962,447,672.062,554,717,239.75
  收到的税费返还3,716,506.731,573,541.3711,961,079.496,562,498.58
  收到其他与经营活动有关的现金97,347,238.2373,491,947.67344,876,340.25212,483,048.55
  经营活动现金流入小计2,038,686,907.31,131,536,610.164,319,285,091.82,773,762,786.88
  购买商品、接受劳务支付的现金1,082,391,373.88675,254,032.043,114,260,279.762,306,962,768.4
  支付给职工以及为职工支付的现金188,380,728.7193,887,431.74361,854,488.73259,430,496.96
  支付的各项税费125,248,836.3880,755,892.21256,985,851.98198,418,005.18
  支付其他与经营活动有关的现金267,843,768.689,479,619.96486,907,902.39401,582,458.05
  经营活动现金流出小计1,663,864,707.57939,376,975.954,220,008,522.863,166,393,728.59
  经营活动产生的现金流量净额374,822,199.73192,159,634.2199,276,568.94-392,630,941.71
二、投资活动产生的现金流量:
  收回投资收到的现金334,010,000209,010,0001,345,105,424.661,064,420,000
  取得投资收益收到的现金1,786,517.96242,426.0487,505,732.6388,299,173.76
  处置固定资产、无形资产和其他长期资产收回的现金净额2,797.22,797.231,00012,000
  处置子公司及其他营业单位收到的现金净额0-11,739,395.4713,272,251.33
  收到的其他与投资活动有关的现金373,825.66-48,372,384.8941,821,368.25
  投资活动现金流入小计336,173,140.82209,255,223.241,492,753,937.651,207,824,793.34
  购建固定资产、无形资产和其他长期资产支付的现金153,975,555.4179,872,467.45328,474,990.57231,021,546.39
  投资支付的现金335,042,222210,042,2221,343,386,5001,060,031,250
  支付其他与投资活动有关的现金0681,666.67247,593,585.557,306,441.36
  投资活动现金流出小计489,017,777.41290,596,356.121,919,455,076.071,348,359,237.75
  投资活动产生的现金流量净额-152,844,636.59-81,341,132.88-426,701,138.42-140,534,444.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-3,900,0003,900,000
  其中:子公司吸收少数股东投资收到的现金2,000,000-3,900,0003,900,000
  取得借款收到的现金137,000,000130,000,000363,718,800.14353,718,800.14
  收到其他与筹资活动有关的现金445,073,231.0725,842,348.671,025,809,340.83975,258,657.95
  筹资活动现金流入小计584,073,231.07155,842,348.671,393,428,140.971,332,877,458.09
  偿还债务支付的现金166,245,682.5886,215,195.48302,216,205.44220,365,718.34
  分配股利、利润或偿付利息支付的现金23,540,165.0812,080,869.84174,894,099.7162,362,272.8
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金843,642,658.68115,912,746.65772,100,864.67765,235,835.25
  筹资活动现金流出小计1,033,428,506.34214,208,811.971,249,211,169.811,147,963,826.39
  筹资活动产生的现金流量净额-449,355,275.27-58,366,463.3144,216,971.16184,913,631.7
四、汇率变动对现金及现金等价物的影响-1,640,153.29-652,984.4111,071,111.435,761,551.48
五、现金及现金等价物净增加额-229,017,865.4251,799,053.62-172,136,486.89-342,490,202.94
  加:期初现金及现金等价物余额1,536,032,442.631,536,032,442.631,708,168,929.521,708,168,929.52
  期末现金及现金等价物余额1,307,014,577.211,587,831,496.251,536,032,442.631,365,678,726.58
补充资料:
  净利润87,639,060.76-168,839,654.13-
  资产减值准备12,776,117.86-134,639,134.98-
  固定资产和投资性房地产折旧120,154,268.5-251,881,339.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧120,154,268.5-251,881,339.12-
  无形资产摊销4,971,122.04-9,748,229.56-
  长期待摊费用摊销3,939,335.21-8,213,186.01-
  处置固定资产、无形资产和其他长期资产的损失-8,074,182.16--3,821,587.54-
  固定资产报废损失--3,802.61-
  公允价值变动损失0--99,214.8-
  财务费用39,018,437.25-95,287,593.2-
  投资损失596,751.89--53,515,817.61-
  递延所得税680,673--2,283,536.4-
  其中:递延所得税资产减少1,600,024.76--7,161,814.86-
    递延所得税负债增加-919,351.76-4,878,278.46-
  存货的减少-472,547,140.24--491,293,399.85-
  经营性应收项目的减少183,767,419.76-136,928,594.62-
  经营性应付项目的增加395,159,267.62--153,331,577.87-
  其他1,482,189.13--1,919,831.22-
  现金的期末余额1,307,014,577.21-1,536,032,442.63-
  减:现金的期初余额1,536,032,442.63-1,708,168,929.52-
  现金及现金等价物的净增加额-229,017,865.42--172,136,486.89-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑