当前位置:首页 - 行情中心 - ST易事特(300376) - 财务分析 - 现金流量表

ST易事特

(300376)

  

流通市值:92.17亿  总市值:92.20亿
流通股本:23.27亿   总股本:23.28亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,056,471,121.123,962,447,672.062,554,717,239.751,903,040,924.07
收到的税费返还1,573,541.3711,961,079.496,562,498.584,159,198.95
收到其他与经营活动有关的现金73,491,947.67344,876,340.25212,483,048.55128,390,667.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,131,536,610.164,319,285,091.82,773,762,786.882,035,590,790.05
购买商品、接受劳务支付的现金675,254,032.043,114,260,279.762,306,962,768.41,781,567,979.66
支付给职工以及为职工支付的现金93,887,431.74361,854,488.73259,430,496.96169,738,356.39
支付的各项税费80,755,892.21256,985,851.98198,418,005.18140,962,220.57
支付其他与经营活动有关的现金89,479,619.96486,907,902.39401,582,458.05289,071,636.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计939,376,975.954,220,008,522.863,166,393,728.592,381,340,193.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额192,159,634.2199,276,568.94-392,630,941.71-345,749,403.04
二、投资活动产生的现金流量:
收回投资收到的现金209,010,0001,345,105,424.661,064,420,0001,000,020,000
取得投资收益收到的现金242,426.0487,505,732.6388,299,173.7672,927,686.49
处置固定资产、无形资产和其他长期资产收回的现金净额2,797.231,00012,00012,000
处置子公司及其他营业单位收到的现金净额-11,739,395.4713,272,251.338,136,511.98
收到的其他与投资活动有关的现金-48,372,384.8941,821,368.2529,889,525.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计209,255,223.241,492,753,937.651,207,824,793.341,110,985,723.53
购建固定资产、无形资产和其他长期资产支付的现金79,872,467.45328,474,990.57231,021,546.39174,063,930.23
投资支付的现金210,042,2221,343,386,5001,060,031,250996,131,250
支付其他与投资活动有关的现金681,666.67247,593,585.557,306,441.3610,508,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计290,596,356.121,919,455,076.071,348,359,237.751,180,703,180.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-81,341,132.88-426,701,138.42-140,534,444.41-69,717,456.7
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,900,0003,900,000-
其中:子公司吸收少数股东投资收到的现金-3,900,0003,900,000-
取得借款收到的现金130,000,000363,718,800.14353,718,800.14303,320,477.03
收到其他与筹资活动有关的现金25,842,348.671,025,809,340.83975,258,657.95561,003,299.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计155,842,348.671,393,428,140.971,332,877,458.09864,323,776.49
偿还债务支付的现金86,215,195.48302,216,205.44220,365,718.34181,545,682.58
分配股利、利润或偿付利息支付的现金12,080,869.84174,894,099.7162,362,272.834,026,018.34
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金115,912,746.65772,100,864.67765,235,835.25456,560,076.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计214,208,811.971,249,211,169.811,147,963,826.39672,131,777.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-58,366,463.3144,216,971.16184,913,631.7192,191,999.2
四、汇率变动对现金及现金等价物的影响-652,984.4111,071,111.435,761,551.485,806,264.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额51,799,053.62-172,136,486.89-342,490,202.94-217,468,596.26
加:期初现金及现金等价物余额1,536,032,442.631,708,168,929.521,708,168,929.521,708,168,929.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,587,831,496.251,536,032,442.631,365,678,726.581,490,700,333.26
补充资料:
净利润-168,839,654.13-106,908,505.23
资产减值准备-134,639,134.98-44,065,821.02
固定资产和投资性房地产折旧-251,881,339.12-116,943,729.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-251,881,339.12-116,943,729.07
无形资产摊销-9,748,229.56-4,897,672.85
长期待摊费用摊销-8,213,186.01-6,235,845.08
处置固定资产、无形资产和其他长期资产的损失--3,821,587.54-20,508
固定资产报废损失-3,802.61-0
公允价值变动损失--99,214.8--111,499.8
财务费用-95,287,593.2-44,866,898.68
投资损失--53,515,817.61-1,182,619.82
递延所得税--2,283,536.4--5,232,596.23
其中:递延所得税资产减少--7,161,814.86--5,322,640.16
递延所得税负债增加-4,878,278.46-90,043.93
存货的减少--491,293,399.85--175,046,604.89
经营性应收项目的减少-136,928,594.62--240,131,196.84
经营性应付项目的增加--153,331,577.87--255,483,570.43
其他--1,919,831.22-0
现金的期末余额-1,536,032,442.63-1,490,700,333.26
减:现金的期初余额-1,708,168,929.52-1,708,168,929.52
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑