当前位置:首页 - 行情中心 - 三联虹普(300384) - 财务分析 - 现金流量表

三联虹普

(300384)

  

流通市值:24.13亿  总市值:34.93亿
流通股本:2.20亿   总股本:3.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金286,158,427.44202,556,020.2659,865,729.73594,704,792.23
  收到的税费返还5,928,004.434,046,512.36502,836.739,878,032.76
  收到其他与经营活动有关的现金82,065,087.6427,284,177.472,883,451.9253,664,048.57
  经营活动现金流入小计374,151,519.51233,886,710.0963,252,018.38658,246,873.56
  购买商品、接受劳务支付的现金226,589,453.56121,495,260.161,787,631.1320,058,668.36
  支付给职工以及为职工支付的现金89,719,916.5364,409,485.3237,098,182.49152,180,071.55
  支付的各项税费36,249,199.6526,194,747.4510,319,762.48130,628,878.07
  支付其他与经营活动有关的现金30,343,14121,698,502.2115,183,303.9278,615,121.17
  经营活动现金流出小计382,901,710.74233,797,995.08124,388,879.99681,482,739.15
  经营活动产生的现金流量净额-8,750,191.2388,715.01-61,136,861.61-23,235,865.59
二、投资活动产生的现金流量:
  收回投资收到的现金216,270,849.98200,584,641.56174,513,580.58153,450,078.83
  取得投资收益收到的现金154,764.07154,764.07-7,011,041.49
  处置固定资产、无形资产和其他长期资产收回的现金净额2,479,0002,479,0002,462,000-
  投资活动现金流入小计218,904,614.05203,218,405.63176,975,580.58160,461,120.32
  购建固定资产、无形资产和其他长期资产支付的现金10,837,510.719,094,887.774,727,819.2114,838,764.99
  投资支付的现金179,538,382.3456,291,405.82130,506,444.44273,720,000
  支付其他与投资活动有关的现金44,300,738.7944,300,738.79--
  投资活动现金流出小计234,676,631.84109,687,032.38135,234,263.65288,558,764.99
  投资活动产生的现金流量净额-15,772,017.7993,531,373.2541,741,316.93-128,097,644.67
三、筹资活动产生的现金流量:
  偿还债务支付的现金3,000,0003,000,000-6,000,000
  分配股利、利润或偿付利息支付的现金28,786,994.72605,143.75303,00070,026,199.32
  支付其他与筹资活动有关的现金--44,225,807.01-
  筹资活动现金流出小计31,786,994.723,605,143.7544,528,807.0176,026,199.32
  筹资活动产生的现金流量净额-31,786,994.72-3,605,143.75-44,528,807.01-76,026,199.32
四、汇率变动对现金及现金等价物的影响-22,843,788.51-17,133,439.29-6,451,043.4734,630,266.62
五、现金及现金等价物净增加额-79,152,992.2572,881,505.22-70,375,395.16-192,729,442.96
  加:期初现金及现金等价物余额525,654,188.5525,654,188.5525,654,188.5718,383,631.46
  期末现金及现金等价物余额446,501,196.25598,535,693.72455,278,793.34525,654,188.5
补充资料:
  净利润-76,069,860.81-224,747,920.61
  资产减值准备-202,437.47-8,123,540.19
  固定资产和投资性房地产折旧-15,067,623.82-30,142,315.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,067,623.82-30,142,315.11
  无形资产摊销-7,713,263.63-17,044,287.2
  长期待摊费用摊销-119,013.42-172,471.32
  处置固定资产、无形资产和其他长期资产的损失--1,035,940.89--
  固定资产报废损失---29,338.68
  公允价值变动损失--4,574,707.52--225,190.02
  财务费用-2,805,974.8-7,712,370.77
  投资损失--17,835,564.15--44,965,936.6
  递延所得税--875,165.41-366,360.93
  其中:递延所得税资产减少-196,437.15-4,042,655.38
    递延所得税负债增加--1,071,602.56--3,676,294.45
  存货的减少--22,099,578.78--816,759
  经营性应收项目的减少-42,344,645.92-8,848,676.21
  经营性应付项目的增加--97,813,148.11--274,415,260.99
  现金的期末余额-598,535,693.72-525,654,188.5
  减:现金的期初余额-525,654,188.5-718,383,631.46
  现金及现金等价物的净增加额-72,881,505.22--192,729,442.96
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑