当前位置:首页 - 行情中心 - 三联虹普(300384) - 财务分析 - 现金流量表

三联虹普

(300384)

  

流通市值:35.66亿  总市值:51.65亿
流通股本:2.20亿   总股本:3.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,327,684.97146,659,347.3920,468,089.37696,106,575.2
  收到的税费返还5,822,750.373,132,764.713,671,327.6111,407,730.92
  收到其他与经营活动有关的现金14,167,257.346,507,231.9749,411,134.5618,408,790.81
  经营活动现金流入小计303,317,692.68156,299,343.97983,550,551.54725,923,096.93
  购买商品、接受劳务支付的现金159,705,062.4473,893,429.53463,997,113.86366,025,530.15
  支付给职工以及为职工支付的现金85,321,520.1348,684,962.13151,697,090.42117,484,433.19
  支付的各项税费79,378,673.151,446,406.72109,521,778.3684,127,384.07
  支付其他与经营活动有关的现金53,049,940.0137,963,911.1565,343,997.8740,887,933.65
  经营活动现金流出小计377,455,195.68211,988,709.53790,559,980.51608,525,281.06
  经营活动产生的现金流量净额-74,137,503-55,689,365.56192,990,571.03117,397,815.87
二、投资活动产生的现金流量:
  收回投资收到的现金128,348,395.47125,976,774.22123,167,902.8169,148,879.77
  取得投资收益收到的现金--5,925,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--28,25028,250
  投资活动现金流入小计128,348,395.47125,976,774.22129,121,152.8169,177,129.77
  购建固定资产、无形资产和其他长期资产支付的现金10,657,656.936,600,977.432,596,929.1527,129,700.46
  投资支付的现金245,069,666.0385,000,00089,205,943.92305,602,715.77
  投资活动现金流出小计255,727,322.9691,600,977.4121,802,873.07332,732,416.23
  投资活动产生的现金流量净额-127,378,927.4934,375,796.827,318,279.73-163,555,286.46
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,000,00030,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,000,00030,000,000
  偿还债务支付的现金3,000,000-36,000,00033,000,000
  分配股利、利润或偿付利息支付的现金726,243.75371,250245,617,741.43110,744,218.22
  筹资活动现金流出小计3,726,243.75371,250281,617,741.43143,744,218.22
  筹资活动产生的现金流量净额-3,726,243.75-371,250-251,617,741.43-113,744,218.22
四、汇率变动对现金及现金等价物的影响36,099,707.1211,035,686.3-19,510,393.45-3,062,942.06
五、现金及现金等价物净增加额-169,142,967.12-10,649,132.44-70,819,284.12-162,964,630.87
  加:期初现金及现金等价物余额718,383,631.46718,383,631.46789,202,915.58789,202,915.58
  期末现金及现金等价物余额549,240,664.34707,734,499.02718,383,631.46626,238,284.71
补充资料:
  净利润143,642,960.42-326,041,183.09-
  资产减值准备-1,340,326.78-4,988,316-
  固定资产和投资性房地产折旧15,130,390.19-21,594,939.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,130,390.19-21,594,939.01-
  无形资产摊销8,436,626.7-11,821,412.39-
  长期待摊费用摊销76,146.78-146,055.95-
  固定资产报废损失--36,507.41-
  公允价值变动损失-4,591,494--2,233,810.07-
  财务费用5,104,628.5-2,660,836.13-
  投资损失-14,190,896.27--44,084,274.4-
  递延所得税398,269.34--2,286,662.54-
  其中:递延所得税资产减少1,418,140.48--2,048,729.36-
    递延所得税负债增加-1,019,871.14--237,933.18-
  存货的减少2,512,831.58-145,123.6-
  经营性应收项目的减少-61,601,650.63-160,439,802.49-
  经营性应付项目的增加-167,714,988.83--286,278,858.03-
  现金的期末余额549,240,664.34-718,383,631.46-
  减:现金的期初余额718,383,631.46-789,202,915.58-
  现金及现金等价物的净增加额-169,142,967.12--70,819,284.12-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑