当前位置:首页 - 行情中心 - 三联虹普(300384) - 财务分析 - 现金流量表

三联虹普

(300384)

  

流通市值:30.68亿  总市值:44.47亿
流通股本:2.20亿   总股本:3.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金59,865,729.73594,704,792.23500,653,101.28283,327,684.97
  收到的税费返还502,836.739,878,032.767,612,695.525,822,750.37
  收到其他与经营活动有关的现金2,883,451.9253,664,048.5717,642,300.9814,167,257.34
  经营活动现金流入小计63,252,018.38658,246,873.56525,908,097.78303,317,692.68
  购买商品、接受劳务支付的现金61,787,631.1320,058,668.36257,349,886.75159,705,062.44
  支付给职工以及为职工支付的现金37,098,182.49152,180,071.55118,524,842.985,321,520.13
  支付的各项税费10,319,762.48130,628,878.07109,191,246.8879,378,673.1
  支付其他与经营活动有关的现金15,183,303.9278,615,121.1785,485,453.3853,049,940.01
  经营活动现金流出小计124,388,879.99681,482,739.15570,551,429.91377,455,195.68
  经营活动产生的现金流量净额-61,136,861.61-23,235,865.59-44,643,332.13-74,137,503
二、投资活动产生的现金流量:
  收回投资收到的现金174,513,580.58153,450,078.83141,830,735.13128,348,395.47
  取得投资收益收到的现金-7,011,041.49--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,462,000---
  投资活动现金流入小计176,975,580.58160,461,120.32141,830,735.13128,348,395.47
  购建固定资产、无形资产和其他长期资产支付的现金4,727,819.2114,838,764.9910,962,210.9910,657,656.93
  投资支付的现金130,506,444.44273,720,000204,285,860.48245,069,666.03
  投资活动现金流出小计135,234,263.65288,558,764.99215,248,071.47255,727,322.96
  投资活动产生的现金流量净额41,741,316.93-128,097,644.67-73,417,336.34-127,378,927.49
三、筹资活动产生的现金流量:
  偿还债务支付的现金-6,000,0003,000,0003,000,000
  分配股利、利润或偿付利息支付的现金303,00070,026,199.3268,968,064.14726,243.75
  支付其他与筹资活动有关的现金44,225,807.01---
  筹资活动现金流出小计44,528,807.0176,026,199.3271,968,064.143,726,243.75
  筹资活动产生的现金流量净额-44,528,807.01-76,026,199.32-71,968,064.14-3,726,243.75
四、汇率变动对现金及现金等价物的影响-6,451,043.4734,630,266.6235,214,095.6536,099,707.12
五、现金及现金等价物净增加额-70,375,395.16-192,729,442.96-154,814,636.96-169,142,967.12
  加:期初现金及现金等价物余额525,654,188.5718,383,631.46718,383,631.46718,383,631.46
  期末现金及现金等价物余额455,278,793.34525,654,188.5563,568,994.5549,240,664.34
补充资料:
  净利润-224,747,920.61-143,642,960.42
  资产减值准备-8,123,540.19--1,340,326.78
  固定资产和投资性房地产折旧-30,142,315.11-15,130,390.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,142,315.11-15,130,390.19
  无形资产摊销-17,044,287.2-8,436,626.7
  长期待摊费用摊销-172,471.32-76,146.78
  固定资产报废损失-29,338.68--
  公允价值变动损失--225,190.02--4,591,494
  财务费用-7,712,370.77-5,104,628.5
  投资损失--44,965,936.6--14,190,896.27
  递延所得税-366,360.93-398,269.34
  其中:递延所得税资产减少-4,042,655.38-1,418,140.48
    递延所得税负债增加--3,676,294.45--1,019,871.14
  存货的减少--816,759-2,512,831.58
  经营性应收项目的减少-8,848,676.21--61,601,650.63
  经营性应付项目的增加--274,415,260.99--167,714,988.83
  现金的期末余额-525,654,188.5-549,240,664.34
  减:现金的期初余额-718,383,631.46-718,383,631.46
  现金及现金等价物的净增加额--192,729,442.96--169,142,967.12
公告日期2026-04-282026-04-282025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑