当前位置:首页 - 行情中心 - ST雪浪(300385) - 财务分析 - 现金流量表

ST雪浪

(300385)

  

流通市值:40.79亿  总市值:45.11亿
流通股本:3.01亿   总股本:3.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,024,782.4994,670,778.83545,157,718401,939,725.33
  收到的税费返还1,086,934.41865,636.761,190,920.481,106,189.29
  收到其他与经营活动有关的现金34,578,670.9616,251,320.9652,080,142.1280,671,983.32
  经营活动现金流入小计191,690,387.86111,787,736.55598,428,780.6483,717,897.94
  购买商品、接受劳务支付的现金41,986,210.4425,543,484.66377,040,823.97375,011,068.15
  支付给职工以及为职工支付的现金56,875,011.7532,799,118.59122,537,190.2897,016,013.95
  支付的各项税费6,244,609.413,296,031.0615,543,017.3314,062,468.32
  支付其他与经营活动有关的现金70,010,298.1441,026,246.6372,012,456.0579,358,116.38
  经营活动现金流出小计175,116,129.74102,664,880.94587,133,487.63565,447,666.8
  经营活动产生的现金流量净额16,574,258.129,122,855.6111,295,292.97-81,729,768.86
二、投资活动产生的现金流量:
  收回投资收到的现金--193,140,000238,140,000
  取得投资收益收到的现金106,81296,821.113,235,799.573,284,231.24
  处置固定资产、无形资产和其他长期资产收回的现金净额240,050395,400308,087.13193,683.75
  投资活动现金流入小计346,862492,221.11196,683,886.7241,617,914.99
  购建固定资产、无形资产和其他长期资产支付的现金4,950,1852,388,346.453,718,668.221,227,686.18
  投资支付的现金--141,434,361.48186,434,361.48
  投资活动现金流出小计4,950,1852,388,346.45145,153,029.7187,662,047.66
  投资活动产生的现金流量净额-4,603,323-1,896,125.3451,530,85753,955,867.33
三、筹资活动产生的现金流量:
  取得借款收到的现金10,500,00010,500,000626,488,486.48527,000,000
  收到其他与筹资活动有关的现金---20,000,000
  筹资活动现金流入小计10,500,00010,500,000626,488,486.48547,000,000
  偿还债务支付的现金30,751,003.8810,751,000664,180,879.76498,900,000
  分配股利、利润或偿付利息支付的现金1,688,992.6611,896.731,356,253.9328,307,677.86
  其中:子公司支付给少数股东的股利、利润--1,200,000-
  支付其他与筹资活动有关的现金5,720,288.09-15,221,409.515,720,288.09
  筹资活动现金流出小计38,160,284.5711,362,896.7710,758,543.2532,927,965.95
  筹资活动产生的现金流量净额-27,660,284.57-862,896.7-84,270,056.7214,072,034.05
四、汇率变动对现金及现金等价物的影响-45,633.217,510.85-6,905.77136.33
五、现金及现金等价物净增加额-15,734,982.666,371,344.42-21,450,812.52-13,701,731.15
  加:期初现金及现金等价物余额160,863,428.17161,903,313.98182,314,240.69182,314,240.69
  期末现金及现金等价物余额145,128,445.51168,274,658.4160,863,428.17168,612,509.54
补充资料:
  净利润-91,410,780.42--235,129,238.27-
  资产减值准备6,296,460.69-21,915,345.16-
  固定资产和投资性房地产折旧24,815,782.13-51,468,959.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,815,782.13-51,468,959.96-
  无形资产摊销2,040,069.76-4,292,185.46-
  长期待摊费用摊销2,716,046.32-6,049,723.68-
  处置固定资产、无形资产和其他长期资产的损失-86,346.56-5,508.68-
  固定资产报废损失1,218,791.13-8,165.09-
  公允价值变动损失---284,332.73-
  财务费用17,542,845.44-38,357,698.39-
  投资损失-278,096.45--2,914,657.34-
  递延所得税-71,910.68--1,051,845.31-
  其中:递延所得税资产减少-71,910.68--1,046,464.12-
    递延所得税负债增加---5,381.19-
  存货的减少-1,775,250.3-49,042,047.62-
  经营性应收项目的减少108,645,467.49-288,693,701.2-
  经营性应付项目的增加-57,910,880.91--209,157,968.62-
  其他4,832,060.48---
  现金的期末余额145,128,445.51-160,863,428.17-
  减:现金的期初余额160,863,428.17-182,314,240.69-
  现金及现金等价物的净增加额-15,734,982.66--21,450,812.52-
公告日期2026-08-262026-04-252026-04-112025-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑