当前位置:首页 - 行情中心 - 富邦科技(300387) - 财务分析 - 现金流量表

富邦科技

(300387)

  

流通市值:25.60亿  总市值:25.61亿
流通股本:2.89亿   总股本:2.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金657,573,175.08300,565,753.871,355,596,657.08968,551,406.27
  收到的税费返还---373,297.74
  收到其他与经营活动有关的现金5,666,157.73,829,785.6449,491,686.2611,082,988.61
  经营活动现金流入小计663,239,332.78304,395,539.511,405,088,343.34980,007,692.62
  购买商品、接受劳务支付的现金576,355,934.43273,961,207.67998,639,781.3747,751,405.16
  支付给职工以及为职工支付的现金64,044,550.9933,319,176.29108,237,550.0577,467,932.19
  支付的各项税费28,052,706.9313,002,673.3438,448,607.9436,836,538.34
  支付其他与经营活动有关的现金43,787,934.2132,468,741.81112,328,935.581,870,567.27
  经营活动现金流出小计712,241,126.56352,751,799.111,257,654,874.79943,926,442.96
  经营活动产生的现金流量净额-49,001,793.78-48,356,259.6147,433,468.5536,081,249.66
二、投资活动产生的现金流量:
  收回投资收到的现金198,460,952.8960,300,000490,535,170.8365,483,000.92
  取得投资收益收到的现金518,864.6653,000.64763,421.42398,591.37
  处置固定资产、无形资产和其他长期资产收回的现金净额64,46028,318.5843,10014,300
  投资活动现金流入小计199,044,277.5560,381,319.22491,341,692.22365,895,892.29
  购建固定资产、无形资产和其他长期资产支付的现金6,414,940.951,962,921.0419,436,425.4110,531,879.63
  投资支付的现金221,300,00060,300,000524,789,839.92402,256,232.28
  投资活动现金流出小计227,714,940.9562,262,921.04544,226,265.33412,788,111.91
  投资活动产生的现金流量净额-28,670,663.4-1,881,601.82-52,884,573.11-46,892,219.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--197,000-
  其中:子公司吸收少数股东投资收到的现金--197,000-
  取得借款收到的现金154,000,00068,500,00050,078,00051,078,000
  收到其他与筹资活动有关的现金8,000,0004,500,00020,000,00020,000,000
  筹资活动现金流入小计162,000,00073,000,00070,275,00071,078,000
  偿还债务支付的现金113,307,640.3847,269,640.3846,233,33438,733,334
  分配股利、利润或偿付利息支付的现金25,320,818.742,945,903.5418,532,820.9426,011,652.81
  支付其他与筹资活动有关的现金54,647,677.87250,110.9819,558,070.711,278,486.34
  筹资活动现金流出小计193,276,136.9950,465,654.984,324,225.6476,023,473.15
  筹资活动产生的现金流量净额-31,276,136.9922,534,345.1-14,049,225.64-4,945,473.15
四、汇率变动对现金及现金等价物的影响30,179,184.522,861,125.65-12,027,751.252,922,994.25
五、现金及现金等价物净增加额-78,769,409.65-24,842,390.6768,471,918.55-12,833,448.86
  加:期初现金及现金等价物余额353,176,414.11353,176,414.11284,704,495.56284,704,495.56
  期末现金及现金等价物余额274,407,004.46328,334,023.44353,176,414.11271,871,046.7
补充资料:
  净利润63,370,729.08-95,515,386.26-
  资产减值准备6,348,340.83-14,552,789.91-
  固定资产和投资性房地产折旧15,285,087.81-30,630,964.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,285,087.81-30,630,964.71-
  无形资产摊销3,595,986.75-7,136,145.42-
  长期待摊费用摊销902,869.79-1,729,468.1-
  处置固定资产、无形资产和其他长期资产的损失48,422.26--19,419.68-
  固定资产报废损失--23,207.25-
  公允价值变动损失--1,026,745.29-
  财务费用7,224,343.6-13,854,043.64-
  投资损失-1,389,328.23--805,085.23-
  递延所得税-769,523.62-647,174.55-
  其中:递延所得税资产减少-374,448.08--406,796.54-
    递延所得税负债增加-395,075.54-1,053,971.09-
  存货的减少-36,228,104.93--12,365,037.27-
  经营性应收项目的减少-117,830,553.16--36,557,026.44-
  经营性应付项目的增加8,985,305.78-29,847,792.9-
  现金的期末余额274,407,004.46-353,176,414.11-
  减:现金的期初余额353,176,414.11-284,704,495.56-
  现金及现金等价物的净增加额-78,769,409.65-68,471,918.55-
公告日期2025-08-222025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑