当前位置:首页 - 行情中心 - 艾比森(300389) - 财务分析 - 现金流量表

艾比森

(300389)

  

流通市值:27.84亿  总市值:44.07亿
流通股本:2.33亿   总股本:3.69亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,031,403,612.461,991,430,014.76931,469,606.513,749,636,656.58
收到的税费返还205,696,184.73156,337,738.699,572,309.79197,510,196.75
收到其他与经营活动有关的现金27,489,423.922,764,246.214,728,474.7537,587,648.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,264,589,221.092,170,531,999.561,045,770,391.053,984,734,501.57
购买商品、接受劳务支付的现金2,486,370,068.231,567,322,391.04732,444,852.072,417,269,145.93
支付给职工以及为职工支付的现金507,523,492.56347,707,993.25181,692,037.92576,055,171.72
支付的各项税费77,331,938.2566,923,292.743,922,576.5877,602,611.46
支付其他与经营活动有关的现金305,171,109.39201,424,614.47110,474,695.87383,965,932.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,376,396,608.432,183,378,291.461,068,534,162.443,454,892,861.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-111,807,387.34-12,846,291.9-22,763,771.39529,841,640.01
二、投资活动产生的现金流量:
收回投资收到的现金1,258,000,000860,000,000350,000,000700,000,000
取得投资收益收到的现金10,889,565.539,324,008.6322,449.7610,677,226.34
处置固定资产、无形资产和其他长期资产收回的现金净额2,135,409.321,233,978.93458,103.931,130,468.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,271,024,974.85870,557,987.56350,480,553.69711,807,695.33
购建固定资产、无形资产和其他长期资产支付的现金41,409,490.9333,936,100.1213,954,581.03206,056,658.91
投资支付的现金1,339,460,060.41891,473,456.33400,000,000950,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,380,869,551.34925,409,556.45413,954,581.031,156,056,658.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-109,844,576.49-54,851,568.89-63,474,027.34-444,248,963.58
三、筹资活动产生的现金流量:
吸收投资收到的现金46,884,654.3136,884,654.31-76,964,533.1
收到其他与筹资活动有关的现金181,699,338.1479,248,854.832,630,998.86144,685,462.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计228,583,992.45116,133,509.1132,630,998.86221,649,995.13
偿还债务支付的现金---36,333,308.14
分配股利、利润或偿付利息支付的现金109,156,160.19109,156,160.19-109,154,189.38
支付其他与筹资活动有关的现金147,768,338.13140,429,038.68118,286,381.02161,620,553.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计256,924,498.32249,585,198.87118,286,381.02307,108,051.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-28,340,505.87-133,451,689.76-85,655,382.16-85,458,056.04
四、汇率变动对现金及现金等价物的影响20,227,331.3318,619,724.287,266,764.2618,247,387.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-229,765,138.37-182,529,826.27-164,626,416.6318,382,008.3
加:期初现金及现金等价物余额701,641,431.81701,641,431.81701,641,431.81683,259,423.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额471,876,293.44519,111,605.54537,015,015.18701,641,431.81
补充资料:
净利润-82,181,052.23-309,456,864.53
资产减值准备--8,747,402.87--10,010,846.6
固定资产和投资性房地产折旧-37,399,812.92-54,998,509.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,399,812.92-54,998,509.53
无形资产摊销-2,272,819.72-4,136,763.29
长期待摊费用摊销-4,023,874.01-4,778,929.97
处置固定资产、无形资产和其他长期资产的损失-463,713.08--544,978.54
固定资产报废损失-84,549.26-197,203.09
公允价值变动损失--243,708.33--158,194.45
财务费用-379,292.04-800,097.1
投资损失--8,036,673.13--10,633,004.01
递延所得税--11,121,439.12-3,199,115.14
其中:递延所得税资产减少--10,579,654.52-4,129,368.44
递延所得税负债增加--541,784.6--930,253.3
存货的减少-2,150,697.09--131,448,848.03
经营性应收项目的减少-141,009,168.72--367,018,193.24
经营性应付项目的增加--260,355,744.77-661,318,990.59
现金的期末余额-519,111,605.54-701,641,431.81
减:现金的期初余额-701,641,431.81-683,259,423.51
公告日期2024-10-182024-08-062024-04-262024-04-16
审计意见(境内)标准无保留意见
TOP↑