当前位置:首页 - 行情中心 - 天利科技(300399) - 财务分析 - 现金流量表

天利科技

(300399)

  

流通市值:60.40亿  总市值:60.41亿
流通股本:1.98亿   总股本:1.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,773,230.18122,488,916.57595,755,567.76430,823,450
  收到的税费返还5,509.415,509.41-6,416.21
  收到其他与经营活动有关的现金47,442,267.6927,067,274.3716,837,052.941,886,774.65
  经营活动现金流入小计295,221,007.28149,561,700.35612,592,620.66472,716,640.86
  购买商品、接受劳务支付的现金227,901,372.66102,849,786.63530,507,049.58390,266,753.51
  支付给职工以及为职工支付的现金17,999,305.698,709,511.0434,588,157.0928,090,045.57
  支付的各项税费4,911,841.33270,520.186,415,785.846,654,006.48
  支付其他与经营活动有关的现金55,502,166.5733,614,793.1910,637,783.1841,216,913.37
  经营活动现金流出小计306,314,686.25145,444,611.04582,148,775.69466,227,718.93
  经营活动产生的现金流量净额-11,093,678.974,117,089.3130,443,844.976,488,921.93
二、投资活动产生的现金流量:
  收回投资收到的现金369,036,384.68218,741,490.32173,641,949.75102,000,000
  取得投资收益收到的现金54,703,148.248,975,053.3213,326,120.64776,083.81
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,133.7370.8
  处置子公司及其他营业单位收到的现金净额--752,416.74752,416.74
  收到的其他与投资活动有关的现金--60,001.6460,001.64
  投资活动现金流入小计423,739,532.88267,716,543.64187,782,622.47103,588,872.99
  购建固定资产、无形资产和其他长期资产支付的现金77,127.3570,788449,274.33135,865.05
  投资支付的现金406,000,000209,000,000491,450,000360,300,000
  投资活动现金流出小计406,077,127.35209,070,788491,899,274.33360,435,865.05
  投资活动产生的现金流量净额17,662,405.5358,645,755.64-304,116,651.86-256,846,992.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,687,702.763,000,0001,470,000-
  其中:子公司吸收少数股东投资收到的现金4,687,702.763,000,000--
  筹资活动现金流入小计4,687,702.763,000,0001,470,0000
  分配股利、利润或偿付利息支付的现金10,882,922.88932,540.1514,514,713.3814,040,586.04
  其中:子公司支付给少数股东的股利、利润-932,540.156,136,586.04-
  支付其他与筹资活动有关的现金455,642.97352,979.971,850,879.17808,669.12
  筹资活动现金流出小计11,338,565.851,285,520.1216,365,592.5514,849,255.16
  筹资活动产生的现金流量净额-6,650,863.091,714,479.88-14,895,592.55-14,849,255.16
五、现金及现金等价物净增加额-82,136.5364,477,324.83-288,568,399.44-265,207,325.29
  加:期初现金及现金等价物余额87,209,866.7687,209,866.76375,778,266.2375,778,266.2
  期末现金及现金等价物余额87,127,730.23151,687,191.5987,209,866.76110,570,940.91
补充资料:
  净利润7,891,700.19-1,468,628.2-
  资产减值准备-502,808.82--863,362.2-
  固定资产和投资性房地产折旧1,117,578.95-2,245,397.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,117,578.95-2,245,397.35-
  无形资产摊销513,793.12-2,267,868.7-
  长期待摊费用摊销63,838.74-128,890.66-
  处置固定资产、无形资产和其他长期资产的损失--1,436.54-
  固定资产报废损失1,850.16-12,735-
  公允价值变动损失-1,564,155.08--11,978,757.31-
  财务费用38,393.91-549,139.25-
  投资损失-19,030,413.94--7,073,166.44-
  递延所得税-4,871,970.42-1,193,463.61-
  其中:递延所得税资产减少108,528.26-275,221.94-
    递延所得税负债增加-4,980,498.68-918,241.67-
  存货的减少-545,509.77--127,970.76-
  经营性应收项目的减少8,355,292.14-42,483,017.62-
  经营性应付项目的增加-2,623,288.55--1,636,206.4-
  其他-783,787.66---
  现金的期末余额87,127,730.23-87,209,866.76-
  减:现金的期初余额87,209,866.76-375,778,266.2-
  现金及现金等价物的净增加额-82,136.53--288,568,399.44-
公告日期2025-08-202025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑