当前位置:首页 - 行情中心 - 花园生物(300401) - 财务分析 - 现金流量表

花园生物

(300401)

  

流通市值:75.66亿  总市值:76.90亿
流通股本:5.35亿   总股本:5.43亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金898,818,724.52606,935,317.41306,958,849.891,214,540,498.27
收到的税费返还54,929,170.7145,584,946.0929,817,931.16131,425,287.14
收到其他与经营活动有关的现金124,524,642.5589,474,862.651,820,345.78159,107,618.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,078,272,537.78741,995,126.1388,597,126.831,505,073,404.2
购买商品、接受劳务支付的现金349,338,545.49211,990,570.2699,027,032.68648,490,299.52
支付给职工以及为职工支付的现金110,467,759.2982,633,908.1154,939,777.98123,408,159.4
支付的各项税费95,888,536.883,773,410.1131,517,797.8134,501,512.47
支付其他与经营活动有关的现金250,778,845.41177,479,447.492,040,439.95438,688,854.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计806,473,686.99555,877,335.88277,525,048.411,345,088,826.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额271,798,850.79186,117,790.22111,072,078.42159,984,577.98
二、投资活动产生的现金流量:
收回投资收到的现金1,092,000,000760,000,000360,000,00024,161,633.47
取得投资收益收到的现金3,175,609.571,709,304.11573,150.68-
处置固定资产、无形资产和其他长期资产收回的现金净额19,076,877.4919,436,728.4619,382,877.49678,382.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,114,252,487.06781,146,032.57379,956,028.1724,840,016.07
购建固定资产、无形资产和其他长期资产支付的现金338,843,056.72224,886,387.07105,581,140.41244,551,604.57
投资支付的现金1,515,331,6061,153,331,606600,000,000118,256,811.6
支付其他与投资活动有关的现金---6,505,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,854,174,662.721,378,217,993.07705,581,140.41369,313,416.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-739,922,175.66-597,071,960.5-325,625,112.24-344,473,400.1
三、筹资活动产生的现金流量:
取得借款收到的现金945,600,000631,000,000279,000,0002,285,430,000
收到其他与筹资活动有关的现金101,540,300.44101,540,3001,698,80061,278,984.72
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,047,140,300.44732,540,300280,698,8002,346,708,984.72
偿还债务支付的现金813,270,000409,850,00060,850,000962,974,000
分配股利、利润或偿付利息支付的现金60,188,339.0853,363,329.878,085,777.16103,081,584.59
支付其他与筹资活动有关的现金13,268,910.8313,268,910.839,999,817.59240,317,352.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计886,727,249.91476,482,240.778,935,594.751,306,372,937.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额160,413,050.53256,058,059.3201,763,205.251,040,336,047.18
四、汇率变动对现金及现金等价物的影响2,030,856.652,948,083.791,527,304.333,474,971.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-305,679,417.69-151,948,027.19-11,262,524.24859,322,196.72
加:期初现金及现金等价物余额1,380,162,900.031,380,162,900.031,380,162,900.03524,109,796.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,074,483,482.341,228,214,872.841,368,900,375.791,383,431,993.27
补充资料:
净利润-142,113,838.78-192,348,873.69
资产减值准备-382,792.75--1,033,482.47
固定资产和投资性房地产折旧-71,364,557.6-127,210,395.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,364,557.6-127,210,395.89
无形资产摊销-4,125,804.79-6,099,974.53
处置固定资产、无形资产和其他长期资产的损失--31,736,406.76-39,489.53
固定资产报废损失-19,173.22-217,971.42
公允价值变动损失---63,952.08
财务费用-34,733,310.76-51,220,881.05
投资损失--313,047.8-271,520.05
递延所得税--1,149,516.18--25,295,566.18
其中:递延所得税资产减少-410,468.15--20,649,532.88
递延所得税负债增加--1,559,984.33--4,646,033.3
存货的减少--16,282,964.8--234,770,401.35
经营性应收项目的减少--1,000,913.1-113,382,756.88
经营性应付项目的增加--25,934,548.53--98,601,258.32
其他-9,795,709.49-28,780,890.41
现金的期末余额-1,228,214,872.84-1,383,431,993.27
减:现金的期初余额-1,380,162,900.03-524,109,796.55
公告日期2024-10-182024-08-242024-04-162024-04-16
审计意见(境内)标准无保留意见
TOP↑