当前位置:首页 - 行情中心 - 花园生物(300401) - 财务分析 - 现金流量表

花园生物

(300401)

  

流通市值:74.90亿  总市值:76.14亿
流通股本:5.35亿   总股本:5.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金903,046,949.14633,434,717.95324,725,343.851,266,881,515.03
  收到的税费返还52,941,394.5744,482,282.8933,991,163.675,413,792.1
  收到其他与经营活动有关的现金84,185,877.5138,508,638.731,720,518.06141,316,768.86
  经营活动现金流入小计1,040,174,221.22716,425,639.54390,437,025.511,483,612,075.99
  购买商品、接受劳务支付的现金280,173,980.08166,857,789.5886,964,161.4423,879,914.78
  支付给职工以及为职工支付的现金125,739,843.6189,124,326.3657,934,625.18141,833,937.74
  支付的各项税费106,446,297.3788,108,940.7956,232,560.73129,715,672.55
  支付其他与经营活动有关的现金182,577,426.5497,477,518.7345,249,413.52321,776,218.03
  经营活动现金流出小计694,937,547.6441,568,575.46246,380,760.831,017,205,743.1
  经营活动产生的现金流量净额345,236,673.62274,857,064.08144,056,264.68466,406,332.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,065,000,000520,000,000-1,712,000,100
  取得投资收益收到的现金3,510,253.451,679,583.56-716,902.82
  处置固定资产、无形资产和其他长期资产收回的现金净额683,286.48683,286.48-29,308,654.4
  收到的其他与投资活动有关的现金118,810,936.95---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,188,004,476.88522,362,870.04-1,742,025,657.22
  购建固定资产、无形资产和其他长期资产支付的现金295,018,314.7224,619,418.36136,939,714.12480,378,960.37
  投资支付的现金1,318,331,606773,331,60660,000,0001,945,331,706
  支付其他与投资活动有关的现金105,262,381.6--10,499,602.51
  投资活动现金流出小计1,718,612,302.3997,951,024.36196,939,714.122,436,210,268.88
  投资活动产生的现金流量净额-530,607,825.42-475,588,154.32-196,939,714.12-694,184,611.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金697,100,000497,100,000149,100,0001,225,600,000
  收到其他与筹资活动有关的现金---100,698,800
  筹资活动现金流入小计697,100,000497,100,000149,100,0001,326,298,800
  偿还债务支付的现金476,100,000475,000,000320,000,0001,137,979,283.69
  分配股利、利润或偿付利息支付的现金84,575,228.5578,957,654.3711,866,994.9767,393,217.41
  支付其他与筹资活动有关的现金---13,268,910.83
  筹资活动现金流出小计560,675,228.55553,957,654.37331,866,994.971,218,641,411.93
  筹资活动产生的现金流量净额136,424,771.45-56,857,654.37-182,766,994.97107,657,388.07
四、汇率变动对现金及现金等价物的影响2,413,364.663,098,244.212,640,603.614,150,696
五、现金及现金等价物净增加额-46,533,015.69-254,490,500.4-233,009,840.8-115,970,194.7
  加:期初现金及现金等价物余额1,267,461,798.571,267,461,798.571,267,461,798.571,383,431,993.27
  期末现金及现金等价物余额1,220,928,782.881,012,971,298.171,034,451,957.771,267,461,798.57
补充资料:
  净利润-161,543,847.49-309,208,988.02
  资产减值准备-1,482,482.08-2,505,142.09
  固定资产和投资性房地产折旧-83,702,920.83-147,214,908.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,702,920.83-147,214,908.89
  无形资产摊销-3,994,185.97-8,558,447.01
  处置固定资产、无形资产和其他长期资产的损失--159.58--31,530,438.85
  固定资产报废损失-21,081.28-270,194.18
  公允价值变动损失--1,957,663.02--245,210.96
  财务费用-17,899,106.54-31,484,275.23
  投资损失--181,778.62--716,902.82
  递延所得税--1,244,602.11--4,181,569.05
  其中:递延所得税资产减少-2,671,201.73-5,496,260.86
    递延所得税负债增加--3,915,803.84--9,677,829.91
  存货的减少-78,390,715.54--60,380,685.45
  经营性应收项目的减少--25,667,363.29--35,699,277.61
  经营性应付项目的增加--46,579,097.77-77,367,175.93
  其他-2,256,392.67-20,512,358.42
  现金的期末余额-1,012,971,298.17-1,267,461,798.57
  减:现金的期初余额-1,267,461,798.57-1,383,431,993.27
  现金及现金等价物的净增加额--254,490,500.4--115,970,194.7
公告日期2025-10-182025-08-162025-04-182025-03-25
审计意见(境内)标准无保留意见
TOP↑