当前位置:首页 - 行情中心 - 花园生物(300401) - 财务分析 - 现金流量表

花园生物

(300401)

  

流通市值:77.13亿  总市值:78.40亿
流通股本:5.36亿   总股本:5.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金711,214,425.96388,208,771.21,185,950,232.88903,046,949.14
  收到的税费返还43,797,898.228,322,989.3566,938,587.4452,941,394.57
  收到其他与经营活动有关的现金59,700,250.3526,658,872.79127,380,712.8584,185,877.51
  经营活动现金流入小计814,712,574.51443,190,633.341,380,269,533.171,040,174,221.22
  购买商品、接受劳务支付的现金335,409,505.6281,901,769.01384,748,158.71280,173,980.08
  支付给职工以及为职工支付的现金101,114,436.0564,177,936.6155,619,626.26125,739,843.61
  支付的各项税费80,256,043.0847,474,482.71118,449,738.67106,446,297.37
  支付其他与经营活动有关的现金103,212,242.8750,018,483.64246,713,755.75182,577,426.54
  经营活动现金流出小计619,992,227.62243,572,671.96905,531,279.39694,937,547.6
  经营活动产生的现金流量净额194,720,346.89199,617,961.38474,738,253.78345,236,673.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,320,000,000570,000,0001,495,000,0001,065,000,000
  取得投资收益收到的现金3,677,405.482,048,126.034,197,423.23,510,253.45
  处置固定资产、无形资产和其他长期资产收回的现金净额80,800-933,089.99683,286.48
  收到的其他与投资活动有关的现金---118,810,936.95
  投资活动现金流入小计1,323,758,205.48572,048,126.031,500,130,513.191,188,004,476.88
  购建固定资产、无形资产和其他长期资产支付的现金148,852,026.69108,211,729.94361,956,910.67295,018,314.7
  投资支付的现金1,020,000,000390,000,0001,748,331,6061,318,331,606
  支付其他与投资活动有关的现金---105,262,381.6
  投资活动现金流出小计1,168,852,026.69498,211,729.942,110,288,516.671,718,612,302.3
  投资活动产生的现金流量净额154,906,178.7973,836,396.09-610,158,003.48-530,607,825.42
三、筹资活动产生的现金流量:
  取得借款收到的现金439,000,000330,000,0001,127,100,000697,100,000
  收到其他与筹资活动有关的现金90,000,000-118,810,936.95-
  筹资活动现金流入小计529,000,000330,000,0001,245,910,936.95697,100,000
  偿还债务支付的现金357,000,00090,000,0001,153,200,278.51476,100,000
  分配股利、利润或偿付利息支付的现金84,969,909.0417,686,978.2992,150,776.7684,575,228.55
  支付其他与筹资活动有关的现金--208,810,936.95-
  筹资活动现金流出小计441,969,909.04107,686,978.291,454,161,992.22560,675,228.55
  筹资活动产生的现金流量净额87,030,090.96222,313,021.71-208,251,055.27136,424,771.45
四、汇率变动对现金及现金等价物的影响-7,830,291.98-5,049,399.53532,666.512,413,364.66
五、现金及现金等价物净增加额428,826,324.66490,717,979.65-343,138,138.46-46,533,015.69
  加:期初现金及现金等价物余额924,323,660.11924,323,660.111,267,461,798.571,267,461,798.57
  期末现金及现金等价物余额1,353,149,984.771,415,041,639.76924,323,660.111,220,928,782.88
补充资料:
  净利润131,920,754.06-304,858,290.96-
  资产减值准备30,511.32-6,963,915.27-
  固定资产和投资性房地产折旧87,886,600.84-169,845,830.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,886,600.84-169,845,830.56-
  无形资产摊销4,997,903.92-8,500,839.84-
  处置固定资产、无形资产和其他长期资产的损失-52,073.26-2,239,186.79-
  固定资产报废损失12,010.78-1,689,224.11-
  公允价值变动损失-458,657.53--3,769,473.98-
  财务费用27,473,845.95-31,936,570.53-
  投资损失-827,921.78--1,405,551.96-
  递延所得税-9,482,636.33-3,060,612.69-
  其中:递延所得税资产减少-9,972,969.93-635,944.49-
    递延所得税负债增加490,333.6-2,424,668.2-
  存货的减少10,539,829.58-86,143,302.39-
  经营性应收项目的减少-26,554,903.79--132,185,672.44-
  经营性应付项目的增加-30,835,277.58--8,037,686.36-
  其他--2,256,392.67-
  现金的期末余额1,353,149,984.77-924,323,660.11-
  减:现金的期初余额924,323,660.11-1,267,461,798.57-
  现金及现金等价物的净增加额428,826,324.66--343,138,138.46-
公告日期2026-08-152026-04-182026-04-182025-10-18
审计意见(境内)标准无保留意见
TOP↑