当前位置:首页 - 行情中心 - 宝色股份(300402) - 财务分析 - 现金流量表

宝色股份

(300402)

  

流通市值:35.35亿  总市值:35.81亿
流通股本:2.44亿   总股本:2.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,119,333.89152,499,205.38812,460,714.45527,597,011.19
  收到的税费返还646,983.75103,273.24153,325.68240,143.65
  收到其他与经营活动有关的现金13,149,084.86,804,270.3766,837,523.4536,606,043.64
  经营活动现金流入小计382,915,402.44159,406,748.99879,451,563.58564,443,198.48
  购买商品、接受劳务支付的现金399,490,710.45228,376,449.07707,290,393.92562,341,230.95
  支付给职工以及为职工支付的现金58,422,920.9131,772,337.09145,843,219.9597,806,459.73
  支付的各项税费27,367,083.0913,359,117.5880,720,240.4677,126,541.12
  支付其他与经营活动有关的现金32,961,342.5212,631,693.1378,838,390.3459,113,871.74
  经营活动现金流出小计518,242,056.97286,139,596.871,012,692,244.67796,388,103.54
  经营活动产生的现金流量净额-135,326,654.53-126,732,847.88-133,240,681.09-231,944,905.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额192,579.5-172,85857,288
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计192,579.5-172,85857,288
  购建固定资产、无形资产和其他长期资产支付的现金4,615,852.151,222,752.1523,181,849.9113,468,539.89
  投资活动现金流出小计4,615,852.151,222,752.1523,181,849.9113,468,539.89
  投资活动产生的现金流量净额-4,423,272.65-1,222,752.15-23,008,991.91-13,411,251.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,237,36020,237,360
  取得借款收到的现金29,900,00019,900,0001,030,0001,030,000
  收到其他与筹资活动有关的现金--16,506.54-
  筹资活动现金流入小计29,900,00019,900,00021,283,866.5421,267,360
  偿还债务支付的现金22,900,0001,900,00032,030,00032,020,000
  分配股利、利润或偿付利息支付的现金1,986,066.46954,610.0126,593,016.4725,612,520.78
  支付其他与筹资活动有关的现金0-1,559,323.51709,012.5
  筹资活动现金流出小计24,886,066.462,854,610.0160,182,339.9858,341,533.28
  筹资活动产生的现金流量净额5,013,933.5417,045,389.99-38,898,473.44-37,074,173.28
四、汇率变动对现金及现金等价物的影响-3,542,120.52-1,993,603.425,841,122.936,583,932.47
五、现金及现金等价物净增加额-138,278,114.16-112,903,813.46-189,307,023.51-275,846,397.76
  加:期初现金及现金等价物余额599,541,373.67611,930,736.38788,848,397.18788,848,397.18
  期末现金及现金等价物余额461,263,259.51499,026,922.92599,541,373.67513,001,999.42
补充资料:
  净利润28,142,869.45-54,113,848.48-
  资产减值准备12,858,551.11-43,476,704.1-
  固定资产和投资性房地产折旧13,067,946.62-25,740,570.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,067,946.62-25,740,570.52-
  无形资产摊销1,495,300.68-2,785,062.04-
  固定资产报废损失-29,169.01--54,035.03-
  公允价值变动损失--5,170.01-
  财务费用3,507,975.11--1,457,374.69-
  投资损失--94.12-
  递延所得税-2,236,137.76--4,793,887.04-
  其中:递延所得税资产减少-2,051,477.32--4,584,323.82-
    递延所得税负债增加-184,660.44--209,563.22-
  存货的减少11,711,815.29--88,343,305.46-
  经营性应收项目的减少-108,254,161.36--283,157,833.05-
  经营性应付项目的增加-96,124,170.21-117,226,601.75-
  其他---60,358.16-
  现金的期末余额461,263,259.51-599,541,373.67-
  减:现金的期初余额599,541,373.67-788,848,397.18-
  现金及现金等价物的净增加额-138,278,114.16--189,307,023.51-
公告日期2026-08-212026-04-232026-04-032025-10-25
审计意见(境内)标准无保留意见
TOP↑