当前位置:首页 - 行情中心 - 宝色股份(300402) - 财务分析 - 现金流量表

宝色股份

(300402)

  

流通市值:45.29亿  总市值:45.88亿
流通股本:2.44亿   总股本:2.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金412,679,408.21193,730,301.29786,382,487.08589,951,022.59
  收到的税费返还83,026.3783,026.374,762,184.624,762,184.62
  收到其他与经营活动有关的现金19,691,361.0210,793,153.9459,903,713.8223,797,659.96
  经营活动现金流入小计432,453,795.6204,606,481.6851,048,385.52618,510,867.17
  购买商品、接受劳务支付的现金413,982,578.1937,689,036.41263,254,151.32214,587,514.72
  支付给职工以及为职工支付的现金59,200,058.4833,278,003.51143,348,662.6995,614,729.35
  支付的各项税费67,301,656.2237,338,088.0379,275,284.9344,511,125.98
  支付其他与经营活动有关的现金36,332,177.762,452,244.3162,305,053.5131,675,893.32
  经营活动现金流出小计576,816,470.59170,757,372.26548,183,152.45386,389,263.37
  经营活动产生的现金流量净额-144,362,674.9933,849,109.34302,865,233.07232,121,603.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额57,288-25,000-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计57,288-25,000-
  购建固定资产、无形资产和其他长期资产支付的现金5,562,071.89754,057.435,800,183.92,029,319.2
  投资活动现金流出小计5,562,071.89754,057.435,800,183.92,029,319.2
  投资活动产生的现金流量净额-5,504,783.89-754,057.43-5,775,183.9-2,029,319.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,237,36020,237,360--
  取得借款收到的现金1,010,000-203,020,000193,020,000
  收到其他与筹资活动有关的现金--31,751.8313,651,665.59
  筹资活动现金流入小计21,247,36020,237,360203,051,751.83206,671,665.59
  偿还债务支付的现金21,700,00021,700,000387,020,000387,020,000
  分配股利、利润或偿付利息支付的现金2,304,513.221,184,758.2232,614,958.1531,372,387.32
  支付其他与筹资活动有关的现金709,012.5-1,588,18814,425,212.73
  筹资活动现金流出小计24,713,525.7222,884,758.22421,223,146.15432,817,600.05
  筹资活动产生的现金流量净额-3,466,165.72-2,647,398.22-218,171,394.32-226,145,934.46
四、汇率变动对现金及现金等价物的影响7,493,890.192,559,156.35-1,419,515.77437,949.15
五、现金及现金等价物净增加额-145,839,734.4133,006,810.0477,499,139.084,384,299.29
  加:期初现金及现金等价物余额788,848,397.18788,848,397.18711,349,258.1711,349,258.1
  期末现金及现金等价物余额643,008,662.77821,855,207.22788,848,397.18715,733,557.39
补充资料:
  净利润31,948,688.88-68,398,464.8-
  资产减值准备23,828,588.9-30,983,554.29-
  固定资产和投资性房地产折旧13,052,950.65-26,096,530.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,052,950.65-26,096,530.17-
  无形资产摊销1,357,550.12-2,550,594.77-
  固定资产报废损失--48,349.77-
  公允价值变动损失--354,385.49-
  财务费用-8,689,259.24-8,069,566.98-
  投资损失---140,971-
  递延所得税-3,770,186.49--3,963,299.89-
  其中:递延所得税资产减少-3,665,404.88--4,092,770.96-
    递延所得税负债增加-104,781.61-129,471.07-
  存货的减少62,385,170.41-489,793,098.25-
  经营性应收项目的减少-172,423,978.99--286,573,380-
  经营性应付项目的增加-92,691,229.89--39,695,214.04-
  其他--5,369,598.1-
  现金的期末余额643,008,662.77-788,848,397.18-
  减:现金的期初余额788,848,397.18-711,349,258.1-
  现金及现金等价物的净增加额-145,839,734.41-77,499,139.08-
公告日期2025-08-282025-04-252025-04-032024-10-23
审计意见(境内)标准无保留意见
TOP↑