当前位置:首页 - 行情中心 - 汉宇集团(300403) - 财务分析 - 现金流量表

汉宇集团

(300403)

  

流通市值:68.67亿  总市值:96.96亿
流通股本:4.27亿   总股本:6.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金564,784,432.67277,279,882.871,128,006,232.3848,348,845.97
  收到的税费返还7,930,643.3672,210.217,935,768.616,720,494.99
  收到其他与经营活动有关的现金13,784,244.717,669,774.674,935,479.5926,386,672.93
  经营活动现金流入小计586,499,320.68285,621,867.741,150,877,480.49891,456,013.89
  购买商品、接受劳务支付的现金312,787,653.81158,798,915.67628,399,832.56454,362,937.42
  支付给职工以及为职工支付的现金100,845,441.248,286,569.64199,192,792.81132,065,410.15
  支付的各项税费28,906,967.3516,580,206.1572,296,506.4146,266,162.07
  支付其他与经营活动有关的现金29,992,589.7715,442,575.6735,195,887.8260,948,801.12
  经营活动现金流出小计472,532,652.13239,108,267.13935,085,019.6693,643,310.76
  经营活动产生的现金流量净额113,966,668.5546,513,600.61215,792,460.89197,812,703.13
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00030,000,00044,560,00010,000,000
  取得投资收益收到的现金--7,456,305616,200
  处置固定资产、无形资产和其他长期资产收回的现金净额--438,000438,000
  投资活动现金流入小计40,000,00030,000,00052,454,30511,054,200
  购建固定资产、无形资产和其他长期资产支付的现金55,789,692.2821,128,351.9742,764,286.3124,446,701.09
  投资支付的现金--32,000,000-
  支付其他与投资活动有关的现金---32,000,000
  投资活动现金流出小计55,789,692.2821,128,351.9774,764,286.3156,446,701.09
  投资活动产生的现金流量净额-15,789,692.288,871,648.03-22,309,981.31-45,392,501.09
三、筹资活动产生的现金流量:
  取得借款收到的现金15,718,797.7810,990,983.6590,395,868.9458,442,469.72
  筹资活动现金流入小计15,718,797.7810,990,983.6590,395,868.9458,442,469.72
  偿还债务支付的现金58,488,979.5142,756,445.0773,307,497.1257,475,322.47
  分配股利、利润或偿付利息支付的现金30,876,667.56726,667.56230,132,552.35229,140,000
  支付其他与筹资活动有关的现金401,545.51181,198.49994,295.64995,544.34
  筹资活动现金流出小计89,767,192.5843,664,311.12304,434,345.11287,610,866.81
  筹资活动产生的现金流量净额-74,048,394.8-32,673,327.47-214,038,476.17-229,168,397.09
四、汇率变动对现金及现金等价物的影响1,258,880.611,652,332.027,190,343996,716.92
五、现金及现金等价物净增加额25,387,462.0824,364,253.19-13,365,653.59-75,751,478.13
  加:期初现金及现金等价物余额120,180,498.72120,180,498.73133,546,152.31133,546,152.31
  期末现金及现金等价物余额145,567,960.8144,544,751.92120,180,498.7257,794,674.18
补充资料:
  净利润117,302,114.44-234,108,405.18-
  资产减值准备232,374.43-5,661,883.19-
  固定资产和投资性房地产折旧32,921,528.13-66,953,385.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,921,528.13-66,953,385.98-
  无形资产摊销1,529,341.19-2,851,739.81-
  长期待摊费用摊销1,147,751.55-5,107,253.68-
  处置固定资产、无形资产和其他长期资产的损失-16,231.82--292,343.02-
  固定资产报废损失1,322,599.95-243,718.75-
  公允价值变动损失-1,419,460-7,637,560-
  财务费用-12,713,855.15--9,424,864.48-
  投资损失-385,769.9--2,387,065.39-
  递延所得税-1,286,191.53--12,809,383.7-
  其中:递延所得税资产减少-619,166--11,115,934.48-
    递延所得税负债增加-667,025.53--1,693,449.22-
  存货的减少-2,114,298.58--15,387,475.93-
  经营性应收项目的减少-10,214,556.03--82,435,154.85-
  经营性应付项目的增加-12,721,887.81-15,104,913.58-
  不涉及现金收支的投资和筹资活动金额其他项目--1,532,838.62-
  现金的期末余额145,567,960.8-120,180,498.72-
  减:现金的期初余额120,180,498.72-133,546,152.31-
  现金及现金等价物的净增加额25,387,462.08--13,365,653.59-
公告日期2025-08-162025-04-292025-03-252024-10-28
审计意见(境内)标准无保留意见
TOP↑