当前位置:首页 - 行情中心 - 科隆股份(300405) - 财务分析 - 现金流量表

科隆股份

(300405)

  

流通市值:15.67亿  总市值:20.36亿
流通股本:2.19亿   总股本:2.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,170,676.1471,459,404.52410,076,033.85293,964,205.03
  收到的税费返还5,921,442.691,726,431.231,707,597.561,707,597.56
  收到其他与经营活动有关的现金8,965,900.0732,428,307.6512,724,332.973,953,740.61
  经营活动现金流入小计108,058,018.86505,614,143.4424,507,964.38299,625,543.2
  购买商品、接受劳务支付的现金116,711,711.36479,019,109.93367,820,610.09272,358,940.7
  支付给职工以及为职工支付的现金12,869,317.5649,457,043.4735,739,813.524,201,569.29
  支付的各项税费2,328,376.2610,071,652.376,731,137.093,876,202.28
  支付其他与经营活动有关的现金9,565,577.4129,702,265.3128,234,249.1715,507,636
  经营活动现金流出小计141,474,982.59568,250,071.08438,525,809.85315,944,348.27
  经营活动产生的现金流量净额-33,416,963.73-62,635,927.68-14,017,845.47-16,318,805.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额520,000278,276122,066.33122,066.33
  收到的其他与投资活动有关的现金--10,000-
  投资活动现金流入小计520,000278,276132,066.33122,066.33
  购建固定资产、无形资产和其他长期资产支付的现金975,461.36,317,494.7312,330,423.729,126,681.19
  投资支付的现金-70,00070,00038,500
  投资活动现金流出小计975,461.36,387,494.7312,400,423.729,165,181.19
  投资活动产生的现金流量净额-455,461.3-6,109,218.73-12,268,357.39-9,043,114.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金-37,00037,00037,000
  其中:子公司吸收少数股东投资收到的现金-37,000--
  取得借款收到的现金359,875,184.23501,617,153.07434,540,821.26338,027,028.29
  筹资活动现金流入小计359,875,184.23501,654,153.07434,577,821.26338,064,028.29
  偿还债务支付的现金285,509,000428,000,000398,603,965.5323,200,000
  分配股利、利润或偿付利息支付的现金3,323,055.2131,861,188.5213,565,698.5310,405,203.14
  支付其他与筹资活动有关的现金154,736.45-748,668.46-
  筹资活动现金流出小计288,986,791.66459,861,188.52412,918,332.49333,605,203.14
  筹资活动产生的现金流量净额70,888,392.5741,792,964.5521,659,488.774,458,825.15
四、汇率变动对现金及现金等价物的影响70,775.682,934.58229,373.29244,077.01
五、现金及现金等价物净增加额37,086,743.14-26,869,247.28-4,397,340.8-20,659,017.77
  加:期初现金及现金等价物余额26,135,829.6453,005,076.9253,005,076.9253,005,076.92
  期末现金及现金等价物余额63,222,572.7826,135,829.6448,607,736.1232,346,059.15
补充资料:
  净利润--61,375,126.33--24,122,824.81
  资产减值准备-8,273,955.52--2,419,127.21
  固定资产和投资性房地产折旧-33,756,569.97-16,328,468.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,756,569.97-16,328,468.46
  无形资产摊销-2,700,429.96-1,188,804.84
  长期待摊费用摊销-601,276.94-289,237.66
  处置固定资产、无形资产和其他长期资产的损失--156,465.8--889.11
  固定资产报废损失-1,437,557.94-2,950
  财务费用-19,679,011.61-10,042,053.97
  投资损失-1,053,210.38-14,997
  递延所得税--11,389,831.85-428,318.04
  其中:递延所得税资产减少--11,389,831.85-428,318.04
  存货的减少--24,008,347.04--15,513,889.16
  经营性应收项目的减少-45,624,401.86--9,320,179.57
  经营性应付项目的增加--90,754,621.76-5,882,996.6
  现金的期末余额-26,135,829.64-32,346,059.15
  减:现金的期初余额-53,005,076.92-53,005,076.92
  现金及现金等价物的净增加额--26,869,247.28--20,659,017.77
公告日期2026-04-292026-04-292025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑