当前位置:首页 - 行情中心 - 科隆股份(300405) - 财务分析 - 现金流量表

科隆股份

(300405)

  

流通市值:10.07亿  总市值:13.08亿
流通股本:2.19亿   总股本:2.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,903,602.58257,546,741.3693,170,676.1471,459,404.52
  收到的税费返还6,931,500.915,936,037.395,921,442.691,726,431.23
  收到其他与经营活动有关的现金7,213,380.694,813,781.658,965,900.0732,428,307.65
  经营活动现金流入小计436,048,484.18268,296,560.4108,058,018.86505,614,143.4
  购买商品、接受劳务支付的现金442,761,898.41260,944,003.67116,711,711.36479,019,109.93
  支付给职工以及为职工支付的现金36,652,050.5524,586,699.4212,869,317.5649,457,043.47
  支付的各项税费10,136,292.384,765,879.992,328,376.2610,071,652.37
  支付其他与经营活动有关的现金24,297,478.3336,293,242.239,565,577.4129,702,265.31
  经营活动现金流出小计513,847,719.67326,589,825.31141,474,982.59568,250,071.08
  经营活动产生的现金流量净额-77,799,235.49-58,293,264.91-33,416,963.73-62,635,927.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,864,0001,108,000520,000278,276
  投资活动现金流入小计1,864,0001,108,000520,000278,276
  购建固定资产、无形资产和其他长期资产支付的现金3,443,935.673,330,018.23975,461.36,317,494.73
  投资支付的现金---70,000
  投资活动现金流出小计3,443,935.673,330,018.23975,461.36,387,494.73
  投资活动产生的现金流量净额-1,579,935.67-2,222,018.23-455,461.3-6,109,218.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---37,000
  其中:子公司吸收少数股东投资收到的现金---37,000
  取得借款收到的现金450,525,000.11367,365,098.27359,875,184.23501,617,153.07
  收到其他与筹资活动有关的现金13,400,687.4313,400,687.43--
  筹资活动现金流入小计463,925,687.54380,765,785.7359,875,184.23501,654,153.07
  偿还债务支付的现金366,500,000307,350,000285,509,000428,000,000
  分配股利、利润或偿付利息支付的现金12,810,584.818,447,526.323,323,055.2131,861,188.52
  其中:子公司支付给少数股东的股利、利润44,281.39---
  支付其他与筹资活动有关的现金544,990.86-154,736.45-
  筹资活动现金流出小计379,855,575.67315,797,526.32288,986,791.66459,861,188.52
  筹资活动产生的现金流量净额84,070,111.8764,968,259.3870,888,392.5741,792,964.55
四、汇率变动对现金及现金等价物的影响-765,492.12196,486.2370,775.682,934.58
五、现金及现金等价物净增加额3,925,448.594,649,462.4737,086,743.14-26,869,247.28
  加:期初现金及现金等价物余额26,135,829.6426,135,829.6426,135,829.6453,005,076.92
  期末现金及现金等价物余额30,061,278.2330,785,292.1163,222,572.7826,135,829.64
补充资料:
  净利润-6,851,951.54--61,375,126.33
  资产减值准备-1,605,616.75-8,273,955.52
  固定资产和投资性房地产折旧-16,612,940.42-33,756,569.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,612,940.42-33,756,569.97
  无形资产摊销-1,224,001.38-2,700,429.96
  长期待摊费用摊销-312,039.3-601,276.94
  处置固定资产、无形资产和其他长期资产的损失-178,016.98--156,465.8
  固定资产报废损失-449,826.31-1,437,557.94
  财务费用-8,525,676.08-19,679,011.61
  投资损失-479,918.81-1,053,210.38
  递延所得税-4,245,694.41--11,389,831.85
  其中:递延所得税资产减少-4,245,694.41--11,389,831.85
  存货的减少--5,778,812.73--24,008,347.04
  经营性应收项目的减少--52,367,088.66-45,624,401.86
  经营性应付项目的增加--30,840,945.28--90,754,621.76
  现金的期末余额-30,785,292.11-26,135,829.64
  减:现金的期初余额-26,135,829.64-53,005,076.92
  现金及现金等价物的净增加额-4,649,462.47--26,869,247.28
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑