当前位置:首页 - 行情中心 - 凯发电气(300407) - 财务分析 - 现金流量表

凯发电气

(300407)

  

流通市值:34.44亿  总市值:46.06亿
流通股本:2.59亿   总股本:3.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金655,523,486.73,108,294,968.021,834,828,663.341,074,079,492.77
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还11,121,262.7261,128,749.8849,015,494.4737,324,560.43
  收到其他与经营活动有关的现金23,328,841.290,430,754.5662,997,386.6955,047,380.91
  经营活动现金流入的其他项目0---
  经营活动现金流入小计689,973,590.623,259,854,472.461,946,841,544.51,166,451,434.11
  购买商品、接受劳务支付的现金388,579,919.231,641,908,403.931,030,171,180.39584,741,123.61
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金223,746,993.42804,615,741.78591,067,250.88406,621,763.47
  支付的各项税费28,221,050.8588,043,912.1660,853,682.0550,322,491.69
  支付其他与经营活动有关的现金22,934,663.54203,290,479.53121,603,557.0880,258,546.51
  经营活动现金流出的其他项目0---
  经营活动现金流出小计663,482,627.042,737,858,537.41,803,695,670.41,121,943,925.28
  经营活动产生的现金流量净额26,490,963.58521,995,935.06143,145,874.144,507,508.83
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金141,217.82,177,764.011,716,334.24779,598.49
  处置固定资产、无形资产和其他长期资产收回的现金净额765.493,002,848.7530,846.918,429.65
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金50,000,000495,178,921368,510,001231,510,001
  投资活动现金流入小计50,141,983.29500,359,533.76370,257,182.15232,298,029.14
  购建固定资产、无形资产和其他长期资产支付的现金5,681,185.0577,357,896.3344,753,745.0735,221,760.96
  投资支付的现金033,950,849.3316,285,255-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-3,442,102.193,424,109.211,910,271.94
  支付其他与投资活动有关的现金44,000,000521,168,920414,565,714.29284,500,000
  投资活动现金流出小计49,681,185.05629,035,563.47479,028,823.57321,632,032.9
  投资活动产生的现金流量净额460,798.24-128,676,029.71-108,771,641.42-89,334,003.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金016,470,8009,350,000-
  其中:子公司吸收少数股东投资收到的现金09,350,000--
  取得借款收到的现金73,745,938.66141,493,882.6599,524,075.1871,059,845.18
  收到其他与筹资活动有关的现金04,000,000--
  筹资活动现金流入小计73,745,938.66161,964,682.65108,874,075.1871,059,845.18
  偿还债务支付的现金25,718,819.93149,648,298.0370,406,451.0649,898,311.56
  分配股利、利润或偿付利息支付的现金1,159,068.0536,088,595.6634,724,973.042,183,817.38
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金41,992,014.5233,746,169.8425,098,407.7815,917,815.6
  筹资活动现金流出小计68,869,902.5219,483,063.53130,229,831.8867,999,944.54
  筹资活动产生的现金流量净额4,876,036.16-57,518,380.88-21,355,756.73,059,900.64
四、汇率变动对现金及现金等价物的影响-30,975,103.0952,104,251.2155,826,978.0554,853,768.19
五、现金及现金等价物净增加额852,694.89387,905,775.6868,845,454.0313,087,173.9
  加:期初现金及现金等价物余额1,107,385,854.16719,480,078.48719,480,078.48719,480,078.48
  期末现金及现金等价物余额1,108,238,549.051,107,385,854.16788,325,532.51732,567,252.38
补充资料:
  净利润-61,591,177.88-22,646,902.95
  资产减值准备-44,944,025.96--7,261,640.79
  固定资产和投资性房地产折旧-68,475,299.08-28,643,015.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,475,299.08-28,643,015.94
  无形资产摊销-12,612,272.85-8,478,783.9
  长期待摊费用摊销-894,202.08-451,480.92
  处置固定资产、无形资产和其他长期资产的损失--1,699,219.08-8,286.11
  固定资产报废损失-59,401.02-22,204.56
  财务费用-5,056,368.29-2,452,353.6
  投资损失--2,177,764.01--779,598.49
  递延所得税--7,653,545.81-590,165.48
  其中:递延所得税资产减少--7,596,243.84-629,304.68
    递延所得税负债增加--57,301.97--39,139.2
  存货的减少--8,742,466.25--3,284,280.53
  经营性应收项目的减少--7,335,655.89--31,482,263.93
  经营性应付项目的增加-289,498,585.6--4,523,212.76
  其他-33,310,915.29-12,956,488.26
  现金的期末余额-1,107,385,854.16-732,567,252.38
  减:现金的期初余额-719,480,078.48-719,480,078.48
  现金及现金等价物的净增加额-387,905,775.68-13,087,173.9
公告日期2026-04-232026-04-232025-10-232025-08-27
审计意见(境内)标准无保留意见
TOP↑