当前位置:首页 - 行情中心 - 凯发电气(300407) - 财务分析 - 现金流量表

凯发电气

(300407)

  

流通市值:29.25亿  总市值:35.93亿
流通股本:2.82亿   总股本:3.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,311,495,008.81,465,399,985.06655,523,486.73,108,294,968.02
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还35,395,464.218,791,025.0811,121,262.7261,128,749.88
  收到其他与经营活动有关的现金38,443,083.0630,935,752.6223,328,841.290,430,754.56
  经营活动现金流入的其他项目000-
  经营活动现金流入小计2,385,333,556.061,515,126,762.76689,973,590.623,259,854,472.46
  购买商品、接受劳务支付的现金1,231,198,467.47730,606,026.77388,579,919.231,641,908,403.93
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金656,528,926.09458,019,795.51223,746,993.42804,615,741.78
  支付的各项税费62,572,751.5551,067,019.2128,221,050.8588,043,912.16
  支付其他与经营活动有关的现金148,755,952.7788,949,130.9722,934,663.54203,290,479.53
  经营活动现金流出的其他项目000-
  经营活动现金流出小计2,099,056,097.881,328,641,972.46663,482,627.042,737,858,537.4
  经营活动产生的现金流量净额286,277,458.18186,484,790.326,490,963.58521,995,935.06
二、投资活动产生的现金流量:
  收回投资收到的现金000-
  取得投资收益收到的现金1,719,702.07859,577.02141,217.82,177,764.01
  处置固定资产、无形资产和其他长期资产收回的现金净额8,989.538,016.08765.493,002,848.75
  收到的其他与投资活动有关的现金725,500,000360,500,00050,000,000495,178,921
  投资活动现金流入小计727,228,691.6361,367,593.150,141,983.29500,359,533.76
  购建固定资产、无形资产和其他长期资产支付的现金115,774,565.2493,850,325.945,681,185.0577,357,896.33
  投资支付的现金00033,950,849.33
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金19,752,178.018,665,851.330-3,442,102.19
  支付其他与投资活动有关的现金735,500,000358,500,00044,000,000521,168,920
  投资活动现金流出小计871,026,743.25461,016,177.2749,681,185.05629,035,563.47
  投资活动产生的现金流量净额-143,798,051.65-99,648,584.17460,798.24-128,676,029.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金297,288,238.17297,288,238.17016,470,800
  其中:子公司吸收少数股东投资收到的现金0009,350,000
  取得借款收到的现金154,243,591.99115,770,938.6673,745,938.66141,493,882.65
  收到其他与筹资活动有关的现金0004,000,000
  筹资活动现金流入小计451,531,830.16413,059,176.8373,745,938.66161,964,682.65
  偿还债务支付的现金96,826,951.9371,336,721.9325,718,819.93149,648,298.03
  分配股利、利润或偿付利息支付的现金31,218,809.942,646,027.141,159,068.0536,088,595.66
  支付其他与筹资活动有关的现金61,299,284.6451,181,034.8641,992,014.5233,746,169.84
  筹资活动现金流出小计189,345,046.51125,163,783.9368,869,902.5219,483,063.53
  筹资活动产生的现金流量净额262,186,783.65287,895,392.94,876,036.16-57,518,380.88
四、汇率变动对现金及现金等价物的影响-69,650,956.91-50,858,285.1-30,975,103.0952,104,251.21
五、现金及现金等价物净增加额335,015,233.27323,873,313.93852,694.89387,905,775.68
  加:期初现金及现金等价物余额1,107,385,854.161,107,385,854.161,107,385,854.16719,480,078.48
  期末现金及现金等价物余额1,442,401,087.431,431,259,168.091,108,238,549.051,107,385,854.16
补充资料:
  净利润-7,030,171.85-61,591,177.88
  资产减值准备--1,095,362.04-44,944,025.96
  固定资产和投资性房地产折旧-32,009,534.45-68,475,299.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,009,534.45-68,475,299.08
  无形资产摊销-4,421,270.46-12,612,272.85
  长期待摊费用摊销-553,632.88-894,202.08
  处置固定资产、无形资产和其他长期资产的损失-33,210.78--1,699,219.08
  固定资产报废损失-16,961.21-59,401.02
  财务费用-4,141,411.12-5,056,368.29
  投资损失--857,840.51--2,177,764.01
  递延所得税--3,209,071.06--7,653,545.81
  其中:递延所得税资产减少--4,159,887.72--7,596,243.84
    递延所得税负债增加-950,816.66--57,301.97
  存货的减少--137,242,139.34--8,742,466.25
  经营性应收项目的减少-93,050,780.58--7,335,655.89
  经营性应付项目的增加-161,550,858.35-289,498,585.6
  其他-7,634,303.67-33,310,915.29
  现金的期末余额-1,431,259,168.09-1,107,385,854.16
  减:现金的期初余额-1,107,385,854.16-719,480,078.48
  现金及现金等价物的净增加额-323,873,313.93-387,905,775.68
公告日期2026-10-262026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑