当前位置:首页 - 行情中心 - 正业科技(300410) - 财务分析 - 现金流量表

正业科技

(300410)

  

流通市值:38.66亿  总市值:38.66亿
流通股本:3.67亿   总股本:3.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金374,228,437.54191,560,837.37750,045,613.54550,302,069.96
  收到的税费返还3,054,243.11,173,835.327,670,042.818,300,222.88
  收到其他与经营活动有关的现金18,086,216.3219,499,178.488,676,275.3155,488,230.54
  经营活动现金流入小计395,368,896.96212,233,851.09846,391,931.66614,090,523.38
  购买商品、接受劳务支付的现金155,449,321.8772,621,269.11420,827,842.92312,641,259.82
  支付给职工以及为职工支付的现金103,059,674.3154,736,727.56236,899,482.79182,591,834.06
  支付的各项税费16,882,184.069,045,760.8945,749,724.6737,798,798.95
  支付其他与经营活动有关的现金59,693,434.9638,567,111.76161,312,509.89115,713,174.71
  经营活动现金流出小计335,084,615.2174,970,869.32864,789,560.27648,745,067.54
  经营活动产生的现金流量净额60,284,281.7637,262,981.77-18,397,628.61-34,654,544.16
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额69,629,202.1820,006,101.35107,327,678.55107,285,748.14
  处置子公司及其他营业单位收到的现金净额--426,727.08109,876.79
  投资活动现金流入小计69,629,202.1820,006,101.35107,754,405.63107,395,624.93
  购建固定资产、无形资产和其他长期资产支付的现金5,235,629.091,092,320159,420,322.29111,108,927.1
  投资活动现金流出小计5,235,629.091,092,320159,420,322.29111,108,927.1
  投资活动产生的现金流量净额64,393,573.0918,913,781.35-51,665,916.66-3,713,302.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000200,000
  其中:子公司吸收少数股东投资收到的现金--200,000200,000
  取得借款收到的现金192,392,081.5286,100,000448,409,352.51330,139,111.51
  收到其他与筹资活动有关的现金-9,377,402.79169,589,307.8890,727,816.7
  筹资活动现金流入小计192,392,081.5295,477,402.79618,198,660.39421,066,928.21
  偿还债务支付的现金177,946,000102,455,500463,347,076.3322,865,504.17
  分配股利、利润或偿付利息支付的现金7,408,985.393,848,051.4718,898,209.6415,472,539.48
  支付其他与筹资活动有关的现金27,171,110.899,307,988.22146,720,023.665,405,576.16
  筹资活动现金流出小计212,526,096.28115,611,539.69628,965,309.54403,743,619.81
  筹资活动产生的现金流量净额-20,134,014.76-20,134,136.9-10,766,649.1517,323,308.4
四、汇率变动对现金及现金等价物的影响20,027.518,726.75113,748.8973,510.04
五、现金及现金等价物净增加额104,563,867.636,051,352.97-80,716,445.53-20,971,027.89
  加:期初现金及现金等价物余额31,623,762.3531,623,762.35112,340,207.88112,340,207.88
  期末现金及现金等价物余额136,187,629.9567,675,115.3231,623,762.3591,369,179.99
补充资料:
  净利润15,153,169.27--257,347,809.97-
  资产减值准备5,776,336.2-101,208,799.22-
  固定资产和投资性房地产折旧7,702,613.18-23,411,263.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,702,613.18-23,411,263.65-
  无形资产摊销1,169,809.71-2,467,882.95-
  长期待摊费用摊销2,034,492.54-8,479,731.08-
  处置固定资产、无形资产和其他长期资产的损失-11,598,736.87--4,171.77-
  固定资产报废损失238,144.02-632,034.81-
  财务费用8,730,617.1-33,912,888.95-
  投资损失1,315,554.86-3,010,823.33-
  递延所得税-382,413.54-30,247,398.52-
  其中:递延所得税资产减少-389,414.27-29,914,136.33-
    递延所得税负债增加7,000.73-333,262.19-
  存货的减少-50,654,435.74--138,561,607.11-
  经营性应收项目的减少22,721,012.36-51,855,601.13-
  经营性应付项目的增加57,345,102.93-108,909,340.35-
  其他-534,542.8-5,444,560.13-
  现金的期末余额136,187,629.95-31,623,762.35-
  减:现金的期初余额31,623,762.35-112,340,207.88-
  现金及现金等价物的净增加额104,563,867.6--80,716,445.53-
公告日期2025-08-282025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑