当前位置:首页 - 行情中心 - 正业科技(300410) - 财务分析 - 现金流量表

正业科技

(300410)

  

流通市值:31.20亿  总市值:31.20亿
流通股本:3.67亿   总股本:3.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金552,262,481.07267,952,190.15800,207,404.99563,285,844.05
  收到的税费返还6,904,828.033,993,144.916,682,289.044,330,250.08
  收到其他与经营活动有关的现金9,358,675.593,885,154.9231,649,845.6322,313,715.3
  经营活动现金流入小计568,525,984.69275,830,489.98838,539,539.66589,929,809.43
  购买商品、接受劳务支付的现金287,392,391.29130,976,436.55409,212,936.75268,046,444.73
  支付给职工以及为职工支付的现金100,351,615.2552,341,214.83197,673,422.42151,568,577.79
  支付的各项税费35,805,309.8723,357,849.1537,959,345.8725,996,117.12
  支付其他与经营活动有关的现金46,755,446.2322,226,487.18121,008,305.04100,990,017.48
  经营活动现金流出小计470,304,762.64228,901,987.71765,854,010.08546,601,157.12
  经营活动产生的现金流量净额98,221,222.0546,928,502.2772,685,529.5843,328,652.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额771,150242,15069,723,348.1869,633,348.18
  处置子公司及其他营业单位收到的现金净额300,000---
  投资活动现金流入小计1,071,150242,15069,723,348.1869,633,348.18
  购建固定资产、无形资产和其他长期资产支付的现金5,150,536.814,751,745.3310,674,288.795,471,904.09
  支付其他与投资活动有关的现金--10,869,779.94-
  投资活动现金流出小计5,150,536.814,751,745.3321,544,068.735,471,904.09
  投资活动产生的现金流量净额-4,079,386.81-4,509,595.3348,179,279.4564,161,444.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0002,000,000--
  其中:子公司吸收少数股东投资收到的现金4,000,0002,000,000--
  取得借款收到的现金131,660,00086,660,000339,838,846.66265,938,846.66
  收到其他与筹资活动有关的现金-8,350,00030,998,082.1910,886,507
  筹资活动现金流入小计135,660,00097,010,000370,836,928.85276,825,353.66
  偿还债务支付的现金171,751,086.2655,626,086.26340,504,500254,779,500
  分配股利、利润或偿付利息支付的现金6,013,176.933,145,143.1113,878,085.2610,754,110.73
  支付其他与筹资活动有关的现金1,269,408.1894,895.9747,557,549.4845,007,330.97
  筹资活动现金流出小计179,033,671.2959,666,125.34401,940,134.74310,540,941.7
  筹资活动产生的现金流量净额-43,373,671.2937,343,874.66-31,103,205.89-33,715,588.04
四、汇率变动对现金及现金等价物的影响-70,480.6--3,351.6620,027.51
五、现金及现金等价物净增加额50,697,683.3579,762,781.689,758,251.4873,794,535.87
  加:期初现金及现金等价物余额121,382,013.83121,566,387.7731,623,762.3531,623,762.35
  期末现金及现金等价物余额172,079,697.18201,329,169.37121,382,013.83105,418,298.22
补充资料:
  净利润21,606,392.04-33,167,766.32-
  资产减值准备5,434,311.73-21,403,572.91-
  固定资产和投资性房地产折旧7,250,817.23-13,856,741.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,250,817.23---
  无形资产摊销1,163,408.5-2,316,781.03-
  长期待摊费用摊销848,738.69-3,774,846.07-
  处置固定资产、无形资产和其他长期资产的损失-470,237.39--11,607,322.42-
  固定资产报废损失--158,239.6-
  财务费用6,709,805.59-15,521,476.2-
  投资损失-762,708.32-1,030,378.37-
  递延所得税-121,875.71--327,297.64-
  其中:递延所得税资产减少36,471.44-720,416.62-
    递延所得税负债增加-158,347.15--1,047,714.26-
  存货的减少-212,934,868.3-23,153,072.52-
  经营性应收项目的减少1,609,740.72--54,841,391.55-
  经营性应付项目的增加266,982,387.93-37,151,800.28-
  现金的期末余额172,079,697.18-121,382,013.83-
  减:现金的期初余额121,382,013.83-31,623,762.35-
  现金及现金等价物的净增加额50,697,683.35-89,758,251.48-
公告日期2026-08-292026-04-292026-04-152025-10-25
审计意见(境内)标准无保留意见
TOP↑