当前位置:首页 - 行情中心 - 金盾股份(300411) - 财务分析 - 现金流量表

金盾股份

(300411)

  

流通市值:40.22亿  总市值:52.89亿
流通股本:3.09亿   总股本:4.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,875,808.14117,457,768.25380,128,609.84241,848,276.33
  收到的税费返还284,496.04284,496.04--
  收到其他与经营活动有关的现金34,745,144.73,482,211.4650,001,332.9215,701,594.04
  经营活动现金流入小计204,905,448.88121,224,475.75430,129,942.76257,549,870.37
  购买商品、接受劳务支付的现金106,332,214.0472,750,089.46226,275,317.9194,521,782.73
  支付给职工以及为职工支付的现金24,550,143.7614,866,680.5161,721,054.9241,497,509.04
  支付的各项税费8,017,894.776,208,107.7424,208,172.7917,204,204.96
  支付其他与经营活动有关的现金32,181,125.0217,043,544.07102,355,092.3246,893,849.52
  经营活动现金流出小计171,081,377.59110,868,421.78414,559,637.93300,117,346.25
  经营活动产生的现金流量净额33,824,071.2910,356,053.9715,570,304.83-42,567,475.88
二、投资活动产生的现金流量:
  收回投资收到的现金--10,500,00010,000,000
  取得投资收益收到的现金---500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,000215,800-
  收到的其他与投资活动有关的现金--1,500,000-
  投资活动现金流入小计20,00020,00012,215,80010,500,000
  购建固定资产、无形资产和其他长期资产支付的现金15,610,700.365,936,86337,567,579.3236,080,942.84
  投资支付的现金5,000,000-3,000,0003,000,000
  支付其他与投资活动有关的现金--1,500,000-
  投资活动现金流出小计20,610,700.365,936,86342,067,579.3239,080,942.84
  投资活动产生的现金流量净额-20,590,700.36-5,916,863-29,851,779.32-28,580,942.84
三、筹资活动产生的现金流量:
  取得借款收到的现金--12,534,0008,234,000
  收到其他与筹资活动有关的现金1,271,505.84-1,987,507.51,386,857
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,271,505.84-14,521,507.59,620,857
  偿还债务支付的现金--14,303,812.6510,003,812.65
  分配股利、利润或偿付利息支付的现金26,693.09-516,397.21294,517.11
  支付其他与筹资活动有关的现金-11,595.621,978,446.451,200,000
  筹资活动现金流出小计26,693.0911,595.6216,798,656.3111,498,329.76
  筹资活动产生的现金流量净额1,244,812.75-11,595.62-2,277,148.81-1,877,472.76
四、汇率变动对现金及现金等价物的影响87,711.47-130,478.46127,695.68
五、现金及现金等价物净增加额14,565,895.154,427,595.35-16,428,144.84-72,898,195.8
  加:期初现金及现金等价物余额108,104,521.7108,104,483.96124,532,666.54124,532,666.54
  期末现金及现金等价物余额122,670,416.85112,532,079.31108,104,521.751,634,470.74
补充资料:
  净利润12,673,716.76-10,368,535.95-
  资产减值准备-4,969,924.15-11,580,369.98-
  固定资产和投资性房地产折旧7,424,032.45-15,293,756.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,424,032.45-15,293,756.67-
  无形资产摊销850,503.34-1,698,456.91-
  处置固定资产、无形资产和其他长期资产的损失-9,949.12--49,752.01-
  固定资产报废损失--12,698.56-
  公允价值变动损失-95,647.84-38,010.13-
  财务费用220,537.51-408,523.41-
  投资损失98,586.34--461,309.94-
  递延所得税228,336.23--3,041,286.04-
  其中:递延所得税资产减少228,336.23--3,041,286.04-
  存货的减少-3,829,471.24-92,881,670.18-
  经营性应收项目的减少48,986,851.68--69,917,231.9-
  经营性应付项目的增加-29,708,593.47--50,895,947.57-
  其他1,955,092.8-7,653,810.5-
  现金的期末余额122,670,416.85-108,104,521.7-
  减:现金的期初余额108,104,521.7-124,532,666.54-
  现金及现金等价物的净增加额14,565,895.15--16,428,144.84-
公告日期2025-08-292025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑