当前位置:首页 - 行情中心 - 金盾股份(300411) - 财务分析 - 现金流量表

金盾股份

(300411)

  

流通市值:24.30亿  总市值:31.95亿
流通股本:3.09亿   总股本:4.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,656,768.91182,443,498.3121,263,477.33400,085,172.4
  收到的税费返还---1,400
  收到其他与经营活动有关的现金19,382,109.957,787,029.335,930,122.37111,471,427.99
  经营活动现金流入小计299,038,878.86190,230,527.63127,193,599.7511,558,000.39
  购买商品、接受劳务支付的现金154,622,208.75100,086,928.3355,936,303.39219,450,294.09
  支付给职工以及为职工支付的现金32,907,924.0421,209,610.5512,420,93947,307,615.24
  支付的各项税费9,814,0006,100,689.413,595,865.7719,870,595.29
  支付其他与经营活动有关的现金47,800,674.3947,088,512.9430,051,583.9494,556,586.73
  经营活动现金流出小计245,144,807.18174,485,741.23102,004,692.1381,185,091.35
  经营活动产生的现金流量净额53,894,071.6815,744,786.425,188,907.6130,372,909.04
二、投资活动产生的现金流量:
  收回投资收到的现金74,917,20059,928,00012,000,00030,000,000
  取得投资收益收到的现金392,293.19332,868.67103,587.2775,359.22
  处置固定资产、无形资产和其他长期资产收回的现金净额---75,000
  投资活动现金流入小计75,309,493.1960,260,868.6712,103,587.2730,150,359.22
  购建固定资产、无形资产和其他长期资产支付的现金16,015,973.6315,026,060.5813,502,258.3519,352,379.85
  投资支付的现金98,100,00055,100,00020,000,000111,000,000
  投资活动现金流出小计114,115,973.6370,126,060.5833,502,258.35130,352,379.85
  投资活动产生的现金流量净额-38,806,480.44-9,865,191.91-21,398,671.08-100,202,020.63
三、筹资活动产生的现金流量:
  取得借款收到的现金3,500,0003,500,000-7,300,000
  收到其他与筹资活动有关的现金---4,272,735.53
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计3,500,0003,500,000-11,572,735.53
  偿还债务支付的现金8,234,0008,234,0004,734,0007,300,000
  分配股利、利润或偿付利息支付的现金144,295.46144,295.46-426,955.6
  支付其他与筹资活动有关的现金---3,000,000
  筹资活动现金流出小计8,378,295.468,378,295.464,734,00010,726,955.6
  筹资活动产生的现金流量净额-4,878,295.46-4,878,295.46-4,734,000845,779.93
四、汇率变动对现金及现金等价物的影响-115,582.17-116,356.5-41,012.78
五、现金及现金等价物净增加额10,093,713.61884,942.53-943,763.4831,057,681.12
  加:期初现金及现金等价物余额139,162,202.82139,162,202.82139,162,202.82108,104,521.7
  期末现金及现金等价物余额149,255,916.43140,047,145.35138,218,439.34139,162,202.82
补充资料:
  净利润-2,827,230.33-5,984,459.21
  资产减值准备--3,145,241.08-30,427,528.68
  固定资产和投资性房地产折旧-7,772,685.89-15,194,087.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,772,685.89-15,194,087.62
  无形资产摊销-834,780.06-1,751,915.91
  处置固定资产、无形资产和其他长期资产的损失----44,133.82
  固定资产报废损失-466,554.72--
  公允价值变动损失--959,884.15--517,344.34
  财务费用-260,651.96-385,942.82
  投资损失--177,407.12--2,211,376.96
  递延所得税-114,564.78-32,257.53
  其中:递延所得税资产减少-114,564.78-32,257.53
  存货的减少-12,562,777.71--20,088,009.77
  经营性应收项目的减少-64,943,154.3-99,682,970.29
  经营性应付项目的增加--71,200,557.18-1,681,391.61
  其他-1,445,476.18--1,906,779.74
  现金的期末余额-140,047,145.35-139,162,202.82
  减:现金的期初余额-139,162,202.82-108,104,521.7
  现金及现金等价物的净增加额-884,942.53-31,057,681.12
公告日期2026-10-292026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑