当前位置:首页 - 行情中心 - 中光防雷(300414) - 财务分析 - 现金流量表

中光防雷

(300414)

  

流通市值:38.19亿  总市值:39.71亿
流通股本:3.14亿   总股本:3.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,047,431.56112,341,602.37408,982,693.79291,801,175.72
  收到的税费返还1,716,666.711,716,666.716,375,559.823,606,233.69
  收到其他与经营活动有关的现金13,181,970.354,065,017.6111,450,001.868,678,894.6
  经营活动现金流入小计213,946,068.62118,123,286.69426,808,255.47304,086,304.01
  购买商品、接受劳务支付的现金99,059,501.6445,502,181.67200,577,843.9137,964,296.61
  支付给职工以及为职工支付的现金75,149,179.3332,799,579.38125,227,178.8794,615,462.52
  支付的各项税费6,337,809.643,515,584.2916,221,108.414,536,632.25
  支付其他与经营活动有关的现金26,409,519.7810,502,805.7831,958,08025,924,440.57
  经营活动现金流出小计206,956,010.3992,320,151.12373,984,211.17273,040,831.95
  经营活动产生的现金流量净额6,990,058.2325,803,135.5752,824,044.331,045,472.06
二、投资活动产生的现金流量:
  收回投资收到的现金--2,000,0002,000,000
  取得投资收益收到的现金520,000-8,130,876.38-
  处置固定资产、无形资产和其他长期资产收回的现金净额--266,176227,326
  收到的其他与投资活动有关的现金582,747,924.82302,420,168.1833,596,930.56627,798,002.23
  投资活动现金流入小计583,267,924.82302,420,168.1843,993,982.94630,025,328.23
  购建固定资产、无形资产和其他长期资产支付的现金13,444,079.662,277,450.3915,967,247.748,928,806.63
  投资支付的现金--1,000,0001,000,000
  取得子公司及其他营业单位支付的现金8,208,199.99---
  支付其他与投资活动有关的现金589,000,000290,301,944.44879,423,389.17618,000,000
  投资活动现金流出小计610,652,279.65292,579,394.83896,390,636.91627,928,806.63
  投资活动产生的现金流量净额-27,384,354.839,840,773.27-52,396,653.972,096,521.6
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--4,890,291.994,890,291.99
  支付其他与筹资活动有关的现金1,035,706.05-1,912,599.121,708,518.44
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计1,035,706.05-6,802,891.116,598,810.43
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-1,035,706.05--6,802,891.11-6,598,810.43
四、汇率变动对现金及现金等价物的影响-256,524.78-123,469.11910,339.53132,323.79
五、现金及现金等价物净增加额-21,686,527.4335,520,439.73-5,465,161.2526,675,507.02
  加:期初现金及现金等价物余额281,890,779.41281,890,779.41287,355,940.66287,355,940.66
  期末现金及现金等价物余额260,204,251.98317,411,219.14281,890,779.41314,031,447.68
补充资料:
  净利润10,502,258.18-7,957,953.04-
  资产减值准备-892,210.98-1,671,585.06-
  固定资产和投资性房地产折旧5,933,542.03-11,861,697.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,933,542.03-11,861,697.48-
  无形资产摊销220,449.32-500,827.93-
  长期待摊费用摊销740,134.71-2,081,485.77-
  处置固定资产、无形资产和其他长期资产的损失---25,599.07-
  固定资产报废损失--11,910.62-
  公允价值变动损失-734,570.39--2,055,206.96-
  财务费用256,570.41--825,837.83-
  投资损失-3,114,409.5--13,410,990.88-
  递延所得税134,074.29-610,090.78-
  其中:递延所得税资产减少289,247.53-582,904.95-
    递延所得税负债增加-155,173.24-27,185.83-
  存货的减少-16,289,283.92-6,590,986.92-
  经营性应收项目的减少-5,547,222.45-33,344,552.61-
  经营性应付项目的增加14,914,164.21-2,211,985.85-
  其他--54,838.3-
  现金的期末余额260,204,251.98-281,890,779.41-
  减:现金的期初余额281,890,779.41-287,355,940.66-
  现金及现金等价物的净增加额-21,686,527.43--5,465,161.25-
公告日期2025-08-152025-04-252025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑