当前位置:首页 - 行情中心 - 南华仪器(300417) - 财务分析 - 现金流量表

南华仪器

(300417)

  

流通市值:9.33亿  总市值:14.32亿
流通股本:8771.49万   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,627,357.89148,925,683.4368,237,979.37197,789,297.93
  收到的税费返还774,313.42500,662.4112,014.93616,602.91
  收到其他与经营活动有关的现金2,871,376.491,997,328.621,479,420.373,710,575.72
  经营活动现金流入小计236,273,047.8151,423,674.4669,729,414.67202,116,476.56
  购买商品、接受劳务支付的现金123,834,369.5985,626,771.7844,803,511.99101,439,228.51
  支付给职工以及为职工支付的现金59,318,574.541,281,222.3820,471,265.9155,888,388.67
  支付的各项税费10,805,237.237,506,747.833,869,956.413,934,148
  支付其他与经营活动有关的现金24,640,747.2716,589,072.868,222,324.3825,561,067.83
  经营活动现金流出小计218,598,928.59151,003,814.8577,367,058.68196,822,833.01
  经营活动产生的现金流量净额17,674,119.21419,859.61-7,637,644.015,293,643.55
二、投资活动产生的现金流量:
  收回投资收到的现金86,000,00066,000,000500,00060,500,000
  取得投资收益收到的现金1,781,974.141,694,474.14-743,742.88
  处置固定资产、无形资产和其他长期资产收回的现金净额95,70095,700-61,600
  收到的其他与投资活动有关的现金51,498,371.9631,380,139.836,978,988.810,700,650
  投资活动现金流入小计139,376,046.199,170,313.977,478,988.872,005,992.88
  购建固定资产、无形资产和其他长期资产支付的现金2,041,566.221,673,022.86176,153.121,092,425.41
  投资支付的现金92,500,00072,500,00020,000,00013,416,915.59
  取得子公司及其他营业单位支付的现金---24,876,518.87
  支付其他与投资活动有关的现金51,598,34029,016,4006,923,60012,727,384.8
  投资活动现金流出小计146,139,906.22103,189,422.8627,099,753.1252,113,244.67
  投资活动产生的现金流量净额-6,763,860.12-4,019,108.89-19,620,764.3219,892,748.21
三、筹资活动产生的现金流量:
  取得借款收到的现金5,800,0005,800,000-5,800,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计5,800,0005,800,000-5,800,000
  偿还债务支付的现金14,550,00014,550,0008,750,0005,800,000
  分配股利、利润或偿付利息支付的现金10,403,935.4510,357,986.5683,790.28229,609.66
  其中:子公司支付给少数股东的股利、利润808,823.4808,823.4--
  支付其他与筹资活动有关的现金492,960.16355,472.45189,792.451,237,986.21
  筹资活动现金流出小计25,446,895.6125,263,459.019,023,582.737,267,595.87
  筹资活动产生的现金流量净额-19,646,895.61-19,463,459.01-9,023,582.73-1,467,595.87
四、汇率变动对现金及现金等价物的影响-1,136,656.5-906,295.88-341,432.64-303,982.16
五、现金及现金等价物净增加额-9,873,293.02-23,969,004.17-36,623,423.723,414,813.73
  加:期初现金及现金等价物余额111,357,753.6111,357,753.6111,357,753.687,942,939.87
  期末现金及现金等价物余额101,484,460.5887,388,749.4374,734,329.9111,357,753.6
补充资料:
  净利润-109,598.99--1,416,148.11
  资产减值准备--567,980.35-9,925,576.57
  固定资产和投资性房地产折旧-5,122,197.34-8,982,998.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,122,197.34-8,982,998.62
  无形资产摊销-2,976,435.77-1,765,549.49
  长期待摊费用摊销-176,325.24-417,914.59
  处置固定资产、无形资产和其他长期资产的损失-42,113.07--127,950.55
  固定资产报废损失-174.51-225,909.32
  公允价值变动损失--38,597.35-914,983.77
  财务费用-140,216.52-286,352.55
  投资损失--661,058.84--6,962,594.79
  递延所得税--313,128.45--581,224.76
  其中:递延所得税资产减少-119,142.19-224,970.65
    递延所得税负债增加--432,270.64--806,195.41
  存货的减少--7,856,195.18-10,506,335.02
  经营性应收项目的减少-14,109,187.97--14,065,475.23
  经营性应付项目的增加--14,429,050.4--5,866,124.82
  其他-1,307,859.51-955.31
  现金的期末余额-87,388,749.43-111,357,753.6
  减:现金的期初余额-111,357,753.6-87,942,939.87
  现金及现金等价物的净增加额--23,969,004.17-23,414,813.73
公告日期2026-10-302026-08-292026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑