当前位置:首页 - 行情中心 - ST浩丰(300419) - 财务分析 - 现金流量表

ST浩丰

(300419)

  

流通市值:27.40亿  总市值:27.40亿
流通股本:3.68亿   总股本:3.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,649,102.88186,914,630.6292,715,809.06440,773,296.87
  收到的税费返还331,082.37274,245.2744,156.78306,729.24
  收到其他与经营活动有关的现金12,506,771.056,236,523.073,525,042.49239,870,362.59
  经营活动现金流入小计294,486,956.3193,425,398.9696,285,008.33680,950,388.7
  购买商品、接受劳务支付的现金256,597,771.54196,070,418.17146,237,524.34534,490,770.18
  支付给职工以及为职工支付的现金76,131,190.0852,700,138.5231,316,048.5595,887,903.24
  支付的各项税费12,120,061.4111,067,970.346,015,379.0116,134,459.83
  支付其他与经营活动有关的现金24,673,670.8321,309,927.927,007,484.8747,153,406.82
  经营活动现金流出小计369,522,693.86281,148,454.95190,576,436.77693,666,540.07
  经营活动产生的现金流量净额-75,035,737.56-87,723,055.99-94,291,428.44-12,716,151.37
二、投资活动产生的现金流量:
  收回投资收到的现金---28,000,000
  取得投资收益收到的现金---167,088.21
  处置固定资产、无形资产和其他长期资产收回的现金净额66,00066,000-171,388.29
  收到的其他与投资活动有关的现金---2,931,700
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计66,00066,000-31,270,176.5
  购建固定资产、无形资产和其他长期资产支付的现金1,366,337.41,244,704.11764,954.84341,540.45
  投资支付的现金445,000195,000195,00042,200,000
  投资活动现金流出小计1,811,337.41,439,704.11959,954.8442,541,540.45
  投资活动产生的现金流量净额-1,745,337.4-1,373,704.11-959,954.84-11,271,363.95
三、筹资活动产生的现金流量:
  取得借款收到的现金35,503,64027,773,64010,503,64062,014,470
  收到其他与筹资活动有关的现金---11,000,000
  筹资活动现金流入小计35,503,64027,773,64010,503,64073,014,470
  偿还债务支付的现金19,023,809.5216,144,285.722,237,142.8676,553,590.48
  分配股利、利润或偿付利息支付的现金2,884,801.991,855,359.57872,364.44,978,217.13
  支付其他与筹资活动有关的现金33,353,876.5212,363,208.881,401,835.4257,790,515.8
  筹资活动现金流出小计55,262,488.0330,362,854.174,511,342.68139,322,323.41
  筹资活动产生的现金流量净额-19,758,848.03-2,589,214.175,992,297.32-66,307,853.41
四、汇率变动对现金及现金等价物的影响-9,557.63-2,985.31416.0633,286.55
五、现金及现金等价物净增加额-96,549,480.62-91,688,959.58-89,258,669.9-90,262,082.18
  加:期初现金及现金等价物余额131,308,443.46131,308,443.46131,308,443.46221,570,525.64
  期末现金及现金等价物余额34,758,962.8439,619,483.8842,049,773.56131,308,443.46
补充资料:
  净利润--7,059,791.88--3,211,249.4
  资产减值准备-323,730.03-7,379,615.47
  固定资产和投资性房地产折旧-2,989,978.5-6,787,049.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,989,978.5-6,787,049.54
  无形资产摊销-1,792,821.6-2,996,328.98
  长期待摊费用摊销-184,279.4-613,248.2
  处置固定资产、无形资产和其他长期资产的损失--39,968.85-1,675,717.82
  固定资产报废损失-105,905.86-1,263,973.74
  公允价值变动损失-21,310.28-78,689.72
  财务费用-1,990,411.11-5,378,577.36
  投资损失--282,227.42--1,152,699.7
  递延所得税--655,004.45--635,694.8
  其中:递延所得税资产减少--460,304.09-122,821.44
    递延所得税负债增加--194,700.36--758,516.24
  存货的减少--1,659,639.09-36,331,762.12
  经营性应收项目的减少--26,300,484.18--74,495,192.09
  经营性应付项目的增加--60,316,981.09--4,906,783.17
  现金的期末余额-39,619,483.88-131,308,443.46
  减:现金的期初余额-131,308,443.46-221,570,525.64
  现金及现金等价物的净增加额--91,688,959.58--90,262,082.18
公告日期2025-10-292025-08-282025-04-282025-04-28
审计意见(境内)保留意见
TOP↑