当前位置:首页 - 行情中心 - ST浩丰(300419) - 财务分析 - 现金流量表

ST浩丰

(300419)

  

流通市值:29.27亿  总市值:29.27亿
流通股本:3.68亿   总股本:3.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金136,574,312.5369,416,095.57441,879,218.39281,649,102.88
  收到的税费返还114,260.35114,260.35444,002.6331,082.37
  收到其他与经营活动有关的现金3,461,214.582,081,910.4717,580,236.4312,506,771.05
  经营活动现金流入小计140,149,787.4671,612,266.39459,903,457.42294,486,956.3
  购买商品、接受劳务支付的现金102,961,226.6160,013,515.37339,199,357.23256,597,771.54
  支付给职工以及为职工支付的现金31,357,468.7515,917,905.6696,487,820.6276,131,190.08
  支付的各项税费5,040,390.223,397,487.4614,736,242.4112,120,061.41
  支付其他与经营活动有关的现金11,487,829.65,816,096.6232,641,628.9524,673,670.83
  经营活动现金流出小计150,846,915.1885,145,005.11483,065,049.21369,522,693.86
  经营活动产生的现金流量净额-10,697,127.72-13,532,738.72-23,161,591.79-75,035,737.56
二、投资活动产生的现金流量:
  收回投资收到的现金301,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额220,000-312,00066,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计521,000-312,00066,000
  购建固定资产、无形资产和其他长期资产支付的现金181,907.9872,340.981,432,571.531,366,337.4
  投资支付的现金--445,000445,000
  支付其他与投资活动有关的现金--1,361,518.27-
  投资活动现金流出小计181,907.9872,340.983,239,089.81,811,337.4
  投资活动产生的现金流量净额339,092.02-72,340.98-2,927,089.8-1,745,337.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,600,000-
  取得借款收到的现金32,135,42012,685,00047,503,64035,503,640
  筹资活动现金流入小计32,135,42012,685,00049,103,64035,503,640
  偿还债务支付的现金26,861,64012,938,64056,033,809.5219,023,809.52
  分配股利、利润或偿付利息支付的现金1,485,294.35739,481.333,802,463.032,884,801.99
  支付其他与筹资活动有关的现金10,855,831.6410,187,488.0747,911,467.9433,353,876.52
  筹资活动现金流出小计39,202,765.9923,865,609.4107,747,740.4955,262,488.03
  筹资活动产生的现金流量净额-7,067,345.99-11,180,609.4-58,644,100.49-19,758,848.03
四、汇率变动对现金及现金等价物的影响-34,634.6-17,394.48-25,388.74-9,557.63
五、现金及现金等价物净增加额-17,460,016.29-24,803,083.58-84,758,170.82-96,549,480.62
  加:期初现金及现金等价物余额46,550,272.6446,550,272.64131,308,443.46131,308,443.46
  期末现金及现金等价物余额29,090,256.3521,747,189.0646,550,272.6434,758,962.84
补充资料:
  净利润-22,934,857.51--104,703,099.07-
  资产减值准备-43,075.31-50,642,271.31-
  固定资产和投资性房地产折旧2,287,807.36-5,977,847.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,287,807.36-5,977,847.52-
  无形资产摊销1,199,603.57-7,175,259.64-
  长期待摊费用摊销13,850-358,237.11-
  处置固定资产、无形资产和其他长期资产的损失-1,086.42-777,300.53-
  固定资产报废损失12,352.02-175,668-
  公允价值变动损失2,856.29-9,595.54-
  财务费用1,673,527.99-4,063,182.58-
  投资损失548,934.09-17,246,665.04-
  递延所得税-14,984.41-2,274,211.36-
  其中:递延所得税资产减少194,342.06-2,479,998.48-
    递延所得税负债增加-209,326.47--205,787.12-
  存货的减少-2,611,159.27-15,661,044.08-
  经营性应收项目的减少5,618,463.28-13,993,650.05-
  经营性应付项目的增加457,089.4--37,820,943.73-
  现金的期末余额29,090,256.35-46,550,272.64-
  减:现金的期初余额46,550,272.64-131,308,443.46-
  现金及现金等价物的净增加额-17,460,016.29--84,758,170.82-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)保留意见
TOP↑