当前位置:首页 - 行情中心 - ST浩丰(300419) - 财务分析 - 现金流量表

ST浩丰

(300419)

  

流通市值:26.15亿  总市值:26.15亿
流通股本:3.68亿   总股本:3.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,914,630.6292,715,809.06440,773,296.87240,812,420.76
  收到的税费返还274,245.2744,156.78306,729.24194,097.84
  收到其他与经营活动有关的现金6,236,523.073,525,042.49239,870,362.59247,259,120.14
  经营活动现金流入小计193,425,398.9696,285,008.33680,950,388.7488,265,638.74
  购买商品、接受劳务支付的现金196,070,418.17146,237,524.34534,490,770.18461,727,160.58
  支付给职工以及为职工支付的现金52,700,138.5231,316,048.5595,887,903.2475,441,681.57
  支付的各项税费11,067,970.346,015,379.0116,134,459.8313,116,500.91
  支付其他与经营活动有关的现金21,309,927.927,007,484.8747,153,406.8232,360,085.7
  经营活动现金流出小计281,148,454.95190,576,436.77693,666,540.07582,645,428.76
  经营活动产生的现金流量净额-87,723,055.99-94,291,428.44-12,716,151.37-94,379,790.02
二、投资活动产生的现金流量:
  收回投资收到的现金--28,000,00028,000,000
  取得投资收益收到的现金--167,088.21167,088.21
  处置固定资产、无形资产和其他长期资产收回的现金净额66,000-171,388.2995,758.12
  收到的其他与投资活动有关的现金--2,931,700-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计66,000-31,270,176.528,262,846.33
  购建固定资产、无形资产和其他长期资产支付的现金1,244,704.11764,954.84341,540.45318,120.25
  投资支付的现金195,000195,00042,200,00042,000,000
  投资活动现金流出小计1,439,704.11959,954.8442,541,540.4542,318,120.25
  投资活动产生的现金流量净额-1,373,704.11-959,954.84-11,271,363.95-14,055,273.92
三、筹资活动产生的现金流量:
  取得借款收到的现金27,773,64010,503,64062,014,47018,839,580
  收到其他与筹资活动有关的现金--11,000,00011,000,000
  筹资活动现金流入小计27,773,64010,503,64073,014,47029,839,580
  偿还债务支付的现金16,144,285.722,237,142.8676,553,590.4832,487,658.98
  分配股利、利润或偿付利息支付的现金1,855,359.57872,364.44,978,217.133,355,566.05
  支付其他与筹资活动有关的现金12,363,208.881,401,835.4257,790,515.854,169,858.6
  筹资活动现金流出小计30,362,854.174,511,342.68139,322,323.4190,013,083.63
  筹资活动产生的现金流量净额-2,589,214.175,992,297.32-66,307,853.41-60,173,503.63
四、汇率变动对现金及现金等价物的影响-2,985.31416.0633,286.5517,924.36
五、现金及现金等价物净增加额-91,688,959.58-89,258,669.9-90,262,082.18-168,590,643.21
  加:期初现金及现金等价物余额131,308,443.46131,308,443.46221,570,525.64221,570,525.64
  期末现金及现金等价物余额39,619,483.8842,049,773.56131,308,443.4652,979,882.43
补充资料:
  净利润-7,059,791.88--3,211,249.4-
  资产减值准备323,730.03-7,379,615.47-
  固定资产和投资性房地产折旧2,989,978.5-6,787,049.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,989,978.5-6,787,049.54-
  无形资产摊销1,792,821.6-2,996,328.98-
  长期待摊费用摊销184,279.4-613,248.2-
  处置固定资产、无形资产和其他长期资产的损失-39,968.85-1,675,717.82-
  固定资产报废损失105,905.86-1,263,973.74-
  公允价值变动损失21,310.28-78,689.72-
  财务费用1,990,411.11-5,378,577.36-
  投资损失-282,227.42--1,152,699.7-
  递延所得税-655,004.45--635,694.8-
  其中:递延所得税资产减少-460,304.09-122,821.44-
    递延所得税负债增加-194,700.36--758,516.24-
  存货的减少-1,659,639.09-36,331,762.12-
  经营性应收项目的减少-26,300,484.18--74,495,192.09-
  经营性应付项目的增加-60,316,981.09--4,906,783.17-
  现金的期末余额39,619,483.88-131,308,443.46-
  减:现金的期初余额131,308,443.46-221,570,525.64-
  现金及现金等价物的净增加额-91,688,959.58--90,262,082.18-
公告日期2025-08-282025-04-282025-04-282024-10-28
审计意见(境内)保留意见
TOP↑