当前位置:首页 - 行情中心 - 五洋自控(300420) - 财务分析 - 现金流量表

五洋自控

(300420)

  

流通市值:44.54亿  总市值:44.54亿
流通股本:11.16亿   总股本:11.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,307,053.09260,878,043.441,067,868,774.72698,046,418.86
  收到的税费返还6,066,587.342,365,201.7722,921,970.0210,082,014.64
  收到其他与经营活动有关的现金31,120,116.8919,240,087.9917,261,551.4657,054,138.94
  经营活动现金流入小计525,493,757.32282,483,333.21,108,052,296.2765,182,572.44
  购买商品、接受劳务支付的现金247,164,178.98161,260,649.39637,855,970.43463,263,258.96
  支付给职工以及为职工支付的现金80,000,922.1841,896,902.07164,349,768.99125,883,776.28
  支付的各项税费27,092,420.6417,595,880.2473,901,613.7156,371,314.98
  支付其他与经营活动有关的现金45,850,567.2814,275,202.1794,447,262.13100,198,862.85
  经营活动现金流出小计400,108,089.08235,028,633.87970,554,615.26745,717,213.07
  经营活动产生的现金流量净额125,385,668.2447,454,699.33137,497,680.9419,465,359.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,800,000---
  取得投资收益收到的现金4,165,916.464,263,564.9113,346,703.516,133,687.39
  处置固定资产、无形资产和其他长期资产收回的现金净额329,452.21152,209.174,575,066.6663,865.73
  收到的其他与投资活动有关的现金683,753,167.98388,738,901.541,881,226,211.731,081,434,217.66
  投资活动现金流入小计690,048,536.65393,154,675.621,899,147,981.91,087,631,770.78
  购建固定资产、无形资产和其他长期资产支付的现金1,575,038.97727,476.0764,450,088.49,639,015.81
  投资支付的现金63,656,052.271,350,000-3,000,000
  取得子公司及其他营业单位支付的现金--3,000,000-
  支付其他与投资活动有关的现金745,300,792.52365,217,547.22,126,456,540.521,094,548,799.44
  投资活动现金流出小计810,531,883.76367,295,023.272,193,906,628.921,107,187,815.25
  投资活动产生的现金流量净额-120,483,347.1125,859,652.35-294,758,647.02-19,556,044.47
三、筹资活动产生的现金流量:
  取得借款收到的现金43,460,00015,000,00040,010,00053,630,000
  收到其他与筹资活动有关的现金39,764,893.9624,960,00033,800,000-
  筹资活动现金流入小计83,224,893.9639,960,00073,810,00053,630,000
  偿还债务支付的现金38,800,00010,000,000126,010,000119,630,000
  分配股利、利润或偿付利息支付的现金437,390.73271,950.5719,042,258.5718,665,738.98
  支付其他与筹资活动有关的现金17,006,566.8217,006,566.8239,764,273.5125,971,906.72
  筹资活动现金流出小计56,243,957.5527,278,517.39184,816,532.08164,267,645.7
  筹资活动产生的现金流量净额26,980,936.4112,681,482.61-111,006,532.08-110,637,645.7
四、汇率变动对现金及现金等价物的影响---326,981.28-
五、现金及现金等价物净增加额31,883,257.5485,995,834.29-268,594,479.44-110,728,330.8
  加:期初现金及现金等价物余额81,528,918.7581,528,918.75350,123,398.19350,123,398.19
  期末现金及现金等价物余额113,412,176.29167,524,753.0481,528,918.75239,395,067.39
补充资料:
  净利润26,125,425.22--86,313,031.18-
  资产减值准备6,514,951.99-53,483,262.39-
  固定资产和投资性房地产折旧17,532,141.14-53,775,785.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,532,141.14-53,775,785.69-
  无形资产摊销7,415,798.18-13,955,124.99-
  长期待摊费用摊销1,838,154.3-3,126,722.96-
  处置固定资产、无形资产和其他长期资产的损失-2,531,629.89--5,617,301.14-
  固定资产报废损失32,210.75-140,825.29-
  财务费用1,639,329.2-4,444,338.87-
  投资损失-4,320,525.25--13,386,417.99-
  递延所得税-2,934,851.66--11,364,666.54-
  其中:递延所得税资产减少-1,516,357.71--10,039,047.84-
    递延所得税负债增加-1,418,493.95--1,325,618.7-
  存货的减少31,391,251.96-33,548,468.07-
  经营性应收项目的减少52,748,112.45-119,288,311.01-
  经营性应付项目的增加-19,111,292.32--139,368,812.72-
  现金的期末余额113,412,176.29-81,528,918.75-
  减:现金的期初余额81,528,918.75-350,123,398.19-
  现金及现金等价物的净增加额31,883,257.54--268,594,479.44-
公告日期2025-08-262025-04-242025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑