当前位置:首页 - 行情中心 - 博世科(300422) - 财务分析 - 现金流量表

博世科

(300422)

  

流通市值:25.11亿  总市值:26.21亿
流通股本:5.11亿   总股本:5.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,388,332,776.69989,302,466.09512,033,628.391,922,628,423.75
  收到的税费返还34,131,311.6934,126,493.199,018,446.8461,743,450.86
  收到其他与经营活动有关的现金29,955,393.0527,335,175.9511,674,127.68408,619,736.64
  经营活动现金流入小计1,452,419,481.431,050,764,135.23532,726,202.912,392,991,611.25
  购买商品、接受劳务支付的现金1,045,177,591.18741,106,366.09356,670,201.351,219,872,861.46
  支付给职工以及为职工支付的现金252,827,747.5176,031,375.6892,566,116.08315,780,058.52
  支付的各项税费69,834,685.1144,080,488.0223,168,896.7366,876,524.54
  支付其他与经营活动有关的现金120,441,324.0644,342,924.638,788,844.63453,189,083.17
  经营活动现金流出小计1,488,281,347.851,005,561,154.39511,194,058.792,055,718,527.69
  经营活动产生的现金流量净额-35,861,866.4245,202,980.8421,532,144.12337,273,083.56
二、投资活动产生的现金流量:
  收回投资收到的现金3,709,699.353,309,699.353,309,699.3581,108,745.15
  取得投资收益收到的现金---575,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,725,972.141,711,612.321,660,617.3280,062,080.36
  处置子公司及其他营业单位收到的现金净额153,172.5153,172.5--
  收到的其他与投资活动有关的现金---108.39
  投资活动现金流入小计5,588,843.995,174,484.174,970,316.67161,745,933.9
  购建固定资产、无形资产和其他长期资产支付的现金45,558,888.6326,889,513.5414,689,913.5357,544,539.14
  投资支付的现金---600,000
  投资活动现金流出小计45,558,888.6326,889,513.5414,689,913.5358,144,539.14
  投资活动产生的现金流量净额-39,970,044.64-21,715,029.37-9,719,596.86103,601,394.76
三、筹资活动产生的现金流量:
  取得借款收到的现金1,868,335,728.691,332,980,000607,213,2502,959,778,035.92
  收到其他与筹资活动有关的现金878,822,458654,261,858360,869,3371,073,209,652.17
  筹资活动现金流入小计2,747,158,186.691,987,241,858968,082,5874,032,987,688.09
  偿还债务支付的现金1,761,007,596.211,425,939,839.31533,744,482.133,626,033,181.22
  分配股利、利润或偿付利息支付的现金151,504,786.41102,927,675.9156,244,118.76206,925,352.25
  支付其他与筹资活动有关的现金607,416,496.39372,028,895.48269,211,040.72730,413,208.27
  筹资活动现金流出小计2,519,928,879.011,900,896,410.7859,199,641.614,563,371,741.74
  筹资活动产生的现金流量净额227,229,307.6886,345,447.3108,882,945.39-530,384,053.65
四、汇率变动对现金及现金等价物的影响80,093.07310,442.7382,263.621,293,644.83
五、现金及现金等价物净增加额151,477,489.69110,143,841.5120,777,756.27-88,215,930.5
  加:期初现金及现金等价物余额90,421,487.9490,421,487.9490,421,487.94178,637,418.44
  期末现金及现金等价物余额241,898,977.63200,565,329.44211,199,244.2190,421,487.94
补充资料:
  净利润--48,394,987.34--884,318,291.85
  资产减值准备-7,330,130.81-239,760,899.51
  固定资产和投资性房地产折旧-41,005,796.05-90,241,908.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,005,796.05-90,241,908.16
  无形资产摊销-61,676,459.07-122,418,944.23
  长期待摊费用摊销-1,345,149.38-3,155,418.18
  处置固定资产、无形资产和其他长期资产的损失--249,673.27--26,696,974.21
  固定资产报废损失--10,742.84-114,390.42
  财务费用-107,766,899.31-241,153,167.26
  投资损失-2,380,331.85-14,088,355.36
  递延所得税--5,391,955.19-103,849,377.23
  其中:递延所得税资产减少--5,740,805.15-106,637,451.77
    递延所得税负债增加-348,849.96--2,788,074.54
  存货的减少-112,846,929.84-47,113,783.29
  经营性应收项目的减少-8,194,700.77-514,685,586.3
  经营性应付项目的增加--243,593,458.65--129,831,568.96
  债务转为资本---265,716,942.3
  现金的期末余额-200,565,329.44-90,421,487.94
  减:现金的期初余额-90,421,487.94-178,637,418.44
  现金及现金等价物的净增加额-110,143,841.5--88,215,930.5
公告日期2025-10-172025-08-272025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑