当前位置:首页 - 行情中心 - 航新科技(300424) - 财务分析 - 现金流量表

航新科技

(300424)

  

流通市值:38.85亿  总市值:38.93亿
流通股本:2.45亿   总股本:2.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,091,806,235.99581,910,240.332,042,861,248.931,748,632,773.39
  收到的税费返还9,000,043.852,212,015.1632,619,714.6629,363,391.36
  收到其他与经营活动有关的现金5,290,493.676,205,373.2514,317,278.711,473,040.26
  经营活动现金流入小计1,106,096,773.51590,327,628.742,089,798,242.291,789,469,205.01
  购买商品、接受劳务支付的现金817,113,001.94399,138,373.091,326,697,504.061,212,869,695.43
  支付给职工以及为职工支付的现金270,170,052.43135,588,051.23513,070,070.68379,217,381.64
  支付的各项税费26,416,750.3512,404,434.0352,505,607.1141,447,079.25
  支付其他与经营活动有关的现金78,703,286.4341,062,317.62142,148,168.63129,558,598.05
  经营活动现金流出小计1,192,403,091.15588,193,175.972,034,421,350.481,763,092,754.37
  经营活动产生的现金流量净额-86,306,317.642,134,452.7755,376,891.8126,376,450.64
二、投资活动产生的现金流量:
  收回投资收到的现金--15,202,955.978,564,563.93
  取得投资收益收到的现金--18,511.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额67,5005,5001,226,598.6515,300
  投资活动现金流入小计67,5005,50016,448,066.258,579,863.93
  购建固定资产、无形资产和其他长期资产支付的现金22,661,909.848,679,835.2879,741,48653,172,433.32
  投资支付的现金--750,000-
  支付其他与投资活动有关的现金65,425.0862,935.12-985,460.16
  投资活动现金流出小计22,727,334.928,742,770.480,491,48654,157,893.48
  投资活动产生的现金流量净额-22,659,834.92-8,737,270.4-64,043,419.75-45,578,029.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000500,000500,000
  其中:子公司吸收少数股东投资收到的现金500,000--500,000
  取得借款收到的现金242,310,449.85163,609,338.34387,655,792.35228,227,606.51
  收到其他与筹资活动有关的现金140,000,00080,000,00020,000,00017,618,670
  筹资活动现金流入小计382,810,449.85244,109,338.34408,155,792.35246,346,276.51
  偿还债务支付的现金193,345,473.27129,346,707.67374,761,633.76261,926,871.09
  分配股利、利润或偿付利息支付的现金14,767,884.425,975,290.6857,125,956.3132,851,822.19
  支付其他与筹资活动有关的现金24,664,720.3510,928,914.7979,535,607.7269,333,943.71
  筹资活动现金流出小计232,778,078.04146,250,913.14511,423,197.79364,112,636.99
  筹资活动产生的现金流量净额150,032,371.8197,858,425.2-103,267,405.44-117,766,360.48
四、汇率变动对现金及现金等价物的影响-1,586,796.67669,867.315,392,898.55-3,852,038.9
五、现金及现金等价物净增加额39,479,422.5891,925,474.88-106,541,034.83-140,819,978.29
  加:期初现金及现金等价物余额247,592,286.88242,811,404.24354,133,321.71354,133,321.71
  期末现金及现金等价物余额287,071,709.46334,736,879.12247,592,286.88213,313,343.42
补充资料:
  净利润24,320,873.64--87,849,835.52-
  资产减值准备47,485,493.73-171,765,969.65-
  固定资产和投资性房地产折旧19,933,445.49-47,890,291.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,933,445.49-47,890,291.68-
  无形资产摊销10,675,096.9-25,686,260.98-
  长期待摊费用摊销244,258.06-454,902.53-
  处置固定资产、无形资产和其他长期资产的损失33,375.28-9,220,767.29-
  固定资产报废损失11,596.82---
  公允价值变动损失0---
  财务费用33,687,153.72-55,012,066.29-
  投资损失-434,674.38--28,819,727.79-
  递延所得税-6,731,576.69--17,774,185.36-
  其中:递延所得税资产减少-6,515,065.37--17,873,632.45-
    递延所得税负债增加-216,511.32-99,447.09-
  存货的减少-141,747,730.6--31,060,674.87-
  经营性应收项目的减少-151,549,555.92--83,276,847.16-
  经营性应付项目的增加67,684,254.62--31,791,107.27-
  其他61,198---
  现金的期末余额287,071,709.46-247,592,286.88-
  减:现金的期初余额247,592,286.88-354,133,321.71-
  现金及现金等价物的净增加额39,479,422.58--106,541,034.83-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑