当前位置:首页 - 行情中心 - 航新科技(300424) - 财务分析 - 现金流量表

航新科技

(300424)

  

流通市值:32.32亿  总市值:32.33亿
流通股本:2.56亿   总股本:2.57亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,047,931,157.01637,050,874.332,090,508,744.481,550,388,666.95
  收到的税费返还815,808.56813,828.5119,695,025.139,563,655.54
  收到其他与经营活动有关的现金6,484,897.911,532,165.98,868,012.359,468,848.62
  经营活动现金流入小计1,055,231,863.48639,396,868.742,119,071,781.961,569,421,171.11
  购买商品、接受劳务支付的现金692,408,280.77322,789,836.691,202,895,332.251,053,677,915.85
  支付给职工以及为职工支付的现金275,081,503.97159,897,449.3500,401,356.43387,212,875.51
  支付的各项税费23,640,700.769,549,549.2157,898,530.8935,993,658.75
  支付其他与经营活动有关的现金74,695,700.0642,094,792.64168,020,098.28123,408,757.5
  经营活动现金流出小计1,065,826,185.56534,331,627.841,929,215,317.851,600,293,207.61
  经营活动产生的现金流量净额-10,594,322.08105,065,240.9189,856,464.11-30,872,036.5
二、投资活动产生的现金流量:
  收回投资收到的现金45,666,220---
  取得投资收益收到的现金--4,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,586,161.172,11036,682,669.1467,500
  收到的其他与投资活动有关的现金-88,911.9--
  投资活动现金流入小计52,252,381.1791,021.940,682,669.1467,500
  购建固定资产、无形资产和其他长期资产支付的现金26,742,299.885,084,405.8156,567,595.1239,166,423.56
  投资支付的现金45,666,220---
  支付其他与投资活动有关的现金-36,002,720-65,149.85
  投资活动现金流出小计72,408,519.8841,087,125.8156,567,595.1239,231,573.41
  投资活动产生的现金流量净额-20,156,138.71-40,996,103.91-15,884,925.98-39,164,073.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000-500,000500,000
  其中:子公司吸收少数股东投资收到的现金500,000-500,000500,000
  取得借款收到的现金195,995,721.3620,300,000450,282,183.82323,747,554.34
  收到其他与筹资活动有关的现金94,000,000-145,000,000140,000,000
  筹资活动现金流入小计290,495,721.3620,300,000595,782,183.82464,247,554.34
  偿还债务支付的现金265,449,952.53138,198,446.64503,288,422.56340,495,826.73
  分配股利、利润或偿付利息支付的现金9,144,249.044,970,138.361,529,396.1222,453,095.08
  支付其他与筹资活动有关的现金81,457,397.7323,201,210.4996,052,829.3164,324,034.64
  筹资活动现金流出小计356,051,599.3166,369,795.43660,870,647.99427,272,956.45
  筹资活动产生的现金流量净额-65,555,877.94-146,069,795.43-65,088,464.1736,974,597.89
四、汇率变动对现金及现金等价物的影响-11,938,053.45-6,039,582.9-2,333,930.4-6,020,309.3
五、现金及现金等价物净增加额-108,244,392.18-88,040,241.34106,549,143.56-39,081,821.32
  加:期初现金及现金等价物余额354,141,430.44354,141,430.44247,592,286.88247,592,286.88
  期末现金及现金等价物余额245,897,038.26266,101,189.1354,141,430.44208,510,465.56
补充资料:
  净利润-13,759,949.97--38,056,837.54-
  资产减值准备-12,983,710.14-116,345,350.07-
  固定资产和投资性房地产折旧21,798,349.73-58,581,202.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,798,349.73-58,581,202.25-
  无形资产摊销11,434,165-21,997,430.6-
  长期待摊费用摊销349,310.58-523,037.11-
  处置固定资产、无形资产和其他长期资产的损失-468,650.62--3,505,664.15-
  固定资产报废损失1,625,568.64-4,129,920.17-
  公允价值变动损失0---
  财务费用30,920,001.89-68,890,224.79-
  投资损失-756,802.22--1,497,799.19-
  递延所得税-12,143,678.21--24,998,124.8-
  其中:递延所得税资产减少-12,140,282.33--24,049,233.31-
    递延所得税负债增加-3,395.88--948,891.49-
  存货的减少-83,245,440.16--123,831,039.63-
  经营性应收项目的减少50,853,784.5--35,711,940.47-
  经营性应付项目的增加-17,805,652.82-125,395,883.64-
  其他-21,896-0-
  现金的期末余额245,897,038.26-354,141,430.44-
  减:现金的期初余额354,141,430.44-247,592,286.88-
  现金及现金等价物的净增加额-108,244,392.18-106,549,143.56-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑