当前位置:首页 - 行情中心 - 中建环能(300425) - 财务分析 - 现金流量表

中建环能

(300425)

  

流通市值:26.96亿  总市值:27.02亿
流通股本:6.81亿   总股本:6.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金639,909,828.11363,962,899.091,412,383,349.841,019,280,288.79
  收到的税费返还569,461.18204,389.312,685,014.182,073,514.55
  收到其他与经营活动有关的现金43,526,177.5222,471,521.4490,488,518.7932,782,091.12
  经营活动现金流入小计684,005,466.81386,638,809.841,505,556,882.811,054,135,894.46
  购买商品、接受劳务支付的现金326,633,236.92169,077,197.17812,613,751.43523,560,964.45
  支付给职工以及为职工支付的现金118,474,576.4349,792,717.97244,187,025.61183,376,273.05
  支付的各项税费58,143,845.3635,720,663.782,722,508.5162,569,022.93
  支付其他与经营活动有关的现金68,776,243.2346,335,013.37131,169,650.9392,722,554.44
  经营活动现金流出小计572,027,901.94300,925,592.211,270,692,936.48862,228,814.87
  经营活动产生的现金流量净额111,977,564.8785,713,217.63234,863,946.33191,907,079.59
二、投资活动产生的现金流量:
  收回投资收到的现金--1,944,401.971,944,401.97
  取得投资收益收到的现金170.8862.61,856,086.561,855,986.2
  处置固定资产、无形资产和其他长期资产收回的现金净额2,307,0064,00620,549,243.9320,533,202.98
  投资活动现金流入小计2,307,176.884,068.624,349,732.4624,333,591.15
  购建固定资产、无形资产和其他长期资产支付的现金39,122,594.0129,381,253.52120,058,046.61107,396,453.41
  投资支付的现金--10,000,00010,000,000
  投资活动现金流出小计39,122,594.0129,381,253.52130,058,046.61117,396,453.41
  投资活动产生的现金流量净额-36,815,417.13-29,377,184.92-105,708,314.15-93,062,862.26
三、筹资活动产生的现金流量:
  取得借款收到的现金197,000,00082,000,000573,000,000309,000,000
  收到其他与筹资活动有关的现金--60,711,25015,000,000
  筹资活动现金流入小计197,000,00082,000,000633,711,250324,000,000
  偿还债务支付的现金228,769,32887,500,000657,492,978.7500,729,199.35
  分配股利、利润或偿付利息支付的现金15,238,339.356,113,445.5840,835,406.8335,604,968.85
  支付其他与筹资活动有关的现金14,264,654.186,967,877.6817,254,371.3812,884,451.44
  筹资活动现金流出小计258,272,321.53100,581,323.26715,582,756.91549,218,619.64
  筹资活动产生的现金流量净额-61,272,321.53-18,581,323.26-81,871,506.91-225,218,619.64
四、汇率变动对现金及现金等价物的影响-89,794.15-32,600.12-74,393.727,224.55
五、现金及现金等价物净增加额13,800,032.0637,722,109.3347,209,731.57-126,347,177.76
  加:期初现金及现金等价物余额293,514,254.58246,304,523.01246,304,523.01246,304,523.01
  期末现金及现金等价物余额307,314,286.64284,026,632.34293,514,254.58119,957,345.25
补充资料:
  净利润9,234,456.22-16,809,909.16-
  资产减值准备19,860,451.09-59,398,495.47-
  固定资产和投资性房地产折旧27,997,063.55-49,723,731.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,997,063.55-49,723,731.86-
  无形资产摊销33,269,457.77-50,866,881.28-
  长期待摊费用摊销27,068,538.75-56,023,565.44-
  处置固定资产、无形资产和其他长期资产的损失-3,263,983.58-653,441.97-
  固定资产报废损失725,296.35-102,419.51-
  财务费用13,387,946.75-29,022,438.5-
  投资损失-771,277.83--5,822,917.19-
  递延所得税-13,932,556.03--12,697,222.41-
  其中:递延所得税资产减少-12,421,897.48--9,974,780.32-
    递延所得税负债增加-1,510,658.55--2,722,442.09-
  存货的减少-26,872,922.61-56,102,489.15-
  经营性应收项目的减少30,228,799.72-101,994,227.06-
  经营性应付项目的增加-6,270,333.28--170,181,660.09-
  现金的期末余额307,314,286.64-293,514,254.58-
  减:现金的期初余额293,514,254.58-246,304,523.01-
  现金及现金等价物的净增加额13,800,032.06-47,209,731.57-
公告日期2026-08-262026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑