当前位置:首页 - 行情中心 - 红相股份(300427) - 财务分析 - 现金流量表

红相股份

(300427)

  

流通市值:25.45亿  总市值:25.73亿
流通股本:5.03亿   总股本:5.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金501,107,218.23313,719,483.89174,043,108.27791,504,092.55
  收到的税费返还6,932,793.884,608,298.113,553,207.4312,191,992.14
  收到其他与经营活动有关的现金29,562,253.1123,605,182.976,647,311.247,788,307.63
  经营活动现金流入小计537,602,265.22341,932,964.97184,243,626.9851,484,392.32
  购买商品、接受劳务支付的现金294,000,999.46207,504,838.13113,858,360.45375,851,754.69
  支付给职工以及为职工支付的现金137,875,891.8498,558,612.0958,628,500.33178,436,568.87
  支付的各项税费41,631,833.2433,304,576.5621,796,180.2874,789,714.93
  支付其他与经营活动有关的现金92,384,685.5359,380,484.0126,551,771.57114,693,141.92
  经营活动现金流出小计565,893,410.07398,748,510.79220,834,812.63743,771,180.41
  经营活动产生的现金流量净额-28,291,144.85-56,815,545.82-36,591,185.73107,713,211.91
二、投资活动产生的现金流量:
  收回投资收到的现金97,123,919.0331,723,310.2321,065,653.5823,448,601
  处置固定资产、无形资产和其他长期资产收回的现金净额8,603,3136,592,00011,500,00049,533,495.92
  处置子公司及其他营业单位收到的现金净额---2,085,256.33
  收到的其他与投资活动有关的现金870,265,779.52443,660,574.2817,145,113.891,984,242.29
  投资活动现金流入小计975,993,011.55481,975,884.5149,710,767.4777,051,595.54
  购建固定资产、无形资产和其他长期资产支付的现金13,228,834.379,315,556.484,963,557.1457,699,455.66
  支付其他与投资活动有关的现金1,025,783,945.2456,000,00030,000,00017,000,000
  投资活动现金流出小计1,039,012,779.57465,315,556.4834,963,557.1474,699,455.66
  投资活动产生的现金流量净额-63,019,768.0216,660,328.0314,747,210.332,352,139.88
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,0005,000,00060,000,000
  收到其他与筹资活动有关的现金8,015,757.718,015,757.71--
  筹资活动现金流入小计13,015,757.7113,015,757.715,000,00060,000,000
  偿还债务支付的现金15,000,00015,000,00015,000,00080,000,000
  分配股利、利润或偿付利息支付的现金219,447.28149,808.3780,169.46854,412.57
  支付其他与筹资活动有关的现金---1,550,623.64
  筹资活动现金流出小计15,219,447.2815,149,808.3715,080,169.4682,405,036.21
  筹资活动产生的现金流量净额-2,203,689.57-2,134,050.66-10,080,169.46-22,405,036.21
四、汇率变动对现金及现金等价物的影响-322,693.91-327,491.64-145,393.1-36,671.27
五、现金及现金等价物净增加额-93,837,296.35-42,616,760.09-32,069,537.9687,623,644.31
  加:期初现金及现金等价物余额359,361,823.76359,361,823.76359,361,823.76271,738,179.45
  期末现金及现金等价物余额265,524,527.41316,745,063.67327,292,285.8359,361,823.76
补充资料:
  净利润--16,750,288.21--18,930,212.18
  资产减值准备--9,213,532.04-86,109,154.36
  固定资产和投资性房地产折旧-11,944,940.33-31,584,300.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,944,940.33-31,584,300.05
  无形资产摊销-826,267.53-1,860,143.09
  长期待摊费用摊销-192,539.3-404,699.57
  处置固定资产、无形资产和其他长期资产的损失-28,701.04--36,961,292.31
  固定资产报废损失--26,931.92-730,119.45
  公允价值变动损失--76,438.36--
  财务费用-161,794.53-829,225.2
  投资损失--515,460.39-804,658.7
  递延所得税--4,939,015.02--9,137,971.46
  其中:递延所得税资产减少--4,521,542.01--8,364,262.1
    递延所得税负债增加--417,473.01--773,709.36
  存货的减少--36,376,317.93-86,329,770.98
  经营性应收项目的减少--28,787,582.51-36,698,830.37
  经营性应付项目的增加-7,144,913.11--115,516,315.42
  现金的期末余额-316,745,063.67-359,361,823.76
  减:现金的期初余额-359,361,823.76-271,738,179.45
  现金及现金等价物的净增加额--42,616,760.09-87,623,644.31
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑