当前位置:首页 - 行情中心 - 红相股份(300427) - 财务分析 - 现金流量表

红相股份

(300427)

  

流通市值:34.91亿  总市值:35.29亿
流通股本:5.03亿   总股本:5.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,719,483.89174,043,108.27791,504,092.55493,392,097.86
  收到的税费返还4,608,298.113,553,207.4312,191,992.146,823,697.68
  收到其他与经营活动有关的现金23,605,182.976,647,311.247,788,307.6339,634,226.34
  经营活动现金流入小计341,932,964.97184,243,626.9851,484,392.32539,850,021.88
  购买商品、接受劳务支付的现金207,504,838.13113,858,360.45375,851,754.69239,889,354.65
  支付给职工以及为职工支付的现金98,558,612.0958,628,500.33178,436,568.87143,864,314.96
  支付的各项税费33,304,576.5621,796,180.2874,789,714.9338,844,455.31
  支付其他与经营活动有关的现金59,380,484.0126,551,771.57114,693,141.92117,120,761.25
  经营活动现金流出小计398,748,510.79220,834,812.63743,771,180.41539,718,886.17
  经营活动产生的现金流量净额-56,815,545.82-36,591,185.73107,713,211.91131,135.71
二、投资活动产生的现金流量:
  收回投资收到的现金31,723,310.2321,065,653.5823,448,6013,528,472
  取得投资收益收到的现金---3,280,000
  处置固定资产、无形资产和其他长期资产收回的现金净额6,592,00011,500,00049,533,495.9253,242,592.25
  处置子公司及其他营业单位收到的现金净额--2,085,256.33-
  收到的其他与投资活动有关的现金443,660,574.2817,145,113.891,984,242.29-
  投资活动现金流入小计481,975,884.5149,710,767.4777,051,595.5460,051,064.25
  购建固定资产、无形资产和其他长期资产支付的现金9,315,556.484,963,557.1457,699,455.6611,662,748.84
  支付其他与投资活动有关的现金456,000,00030,000,00017,000,000-
  投资活动现金流出小计465,315,556.4834,963,557.1474,699,455.6611,662,748.84
  投资活动产生的现金流量净额16,660,328.0314,747,210.332,352,139.8848,388,315.41
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,00060,000,00045,000,000
  收到其他与筹资活动有关的现金8,015,757.71--1,984,242.29
  筹资活动现金流入小计13,015,757.715,000,00060,000,00046,984,242.29
  偿还债务支付的现金15,000,00015,000,00080,000,00070,000,000
  分配股利、利润或偿付利息支付的现金149,808.3780,169.46854,412.57743,925.06
  支付其他与筹资活动有关的现金--1,550,623.64-
  筹资活动现金流出小计15,149,808.3715,080,169.4682,405,036.2170,743,925.06
  筹资活动产生的现金流量净额-2,134,050.66-10,080,169.46-22,405,036.21-23,759,682.77
四、汇率变动对现金及现金等价物的影响-327,491.64-145,393.1-36,671.2784,047.75
五、现金及现金等价物净增加额-42,616,760.09-32,069,537.9687,623,644.3124,843,816.1
  加:期初现金及现金等价物余额359,361,823.76359,361,823.76271,738,179.45271,738,179.45
  期末现金及现金等价物余额316,745,063.67327,292,285.8359,361,823.76296,581,995.55
补充资料:
  净利润-16,750,288.21--18,930,212.18-
  资产减值准备-9,213,532.04-86,109,154.36-
  固定资产和投资性房地产折旧11,944,940.33-31,584,300.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,944,940.33-31,584,300.05-
  无形资产摊销826,267.53-1,860,143.09-
  长期待摊费用摊销192,539.3-404,699.57-
  处置固定资产、无形资产和其他长期资产的损失28,701.04--36,961,292.31-
  固定资产报废损失-26,931.92-730,119.45-
  公允价值变动损失-76,438.36---
  财务费用161,794.53-829,225.2-
  投资损失-515,460.39-804,658.7-
  递延所得税-4,939,015.02--9,137,971.46-
  其中:递延所得税资产减少-4,521,542.01--8,364,262.1-
    递延所得税负债增加-417,473.01--773,709.36-
  存货的减少-36,376,317.93-86,329,770.98-
  经营性应收项目的减少-28,787,582.51-36,698,830.37-
  经营性应付项目的增加7,144,913.11--115,516,315.42-
  现金的期末余额316,745,063.67-359,361,823.76-
  减:现金的期初余额359,361,823.76-271,738,179.45-
  现金及现金等价物的净增加额-42,616,760.09-87,623,644.31-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑