当前位置:首页 - 行情中心 - 红相股份(300427) - 财务分析 - 现金流量表

红相股份

(300427)

  

流通市值:47.84亿  总市值:48.36亿
流通股本:5.03亿   总股本:5.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,043,108.27791,504,092.55493,392,097.86305,813,094.71
  收到的税费返还3,553,207.4312,191,992.146,823,697.683,931,904.77
  收到其他与经营活动有关的现金6,647,311.247,788,307.6339,634,226.3416,485,382.11
  经营活动现金流入小计184,243,626.9851,484,392.32539,850,021.88326,230,381.59
  购买商品、接受劳务支付的现金113,858,360.45375,851,754.69239,889,354.65149,292,299.14
  支付给职工以及为职工支付的现金58,628,500.33178,436,568.87143,864,314.96105,869,064.31
  支付的各项税费21,796,180.2874,789,714.9338,844,455.3120,315,403.5
  支付其他与经营活动有关的现金26,551,771.57114,693,141.92117,120,761.2583,561,586.44
  经营活动现金流出小计220,834,812.63743,771,180.41539,718,886.17359,038,353.39
  经营活动产生的现金流量净额-36,591,185.73107,713,211.91131,135.71-32,807,971.8
二、投资活动产生的现金流量:
  收回投资收到的现金21,065,653.5823,448,6013,528,4723,529,648
  取得投资收益收到的现金--3,280,0003,280,000
  处置固定资产、无形资产和其他长期资产收回的现金净额11,500,00049,533,495.9253,242,592.253,435,121.24
  处置子公司及其他营业单位收到的现金净额-2,085,256.33--
  收到的其他与投资活动有关的现金17,145,113.891,984,242.29--
  投资活动现金流入小计49,710,767.4777,051,595.5460,051,064.2510,244,769.24
  购建固定资产、无形资产和其他长期资产支付的现金4,963,557.1457,699,455.6611,662,748.848,716,134.89
  支付其他与投资活动有关的现金30,000,00017,000,000--
  投资活动现金流出小计34,963,557.1474,699,455.6611,662,748.848,716,134.89
  投资活动产生的现金流量净额14,747,210.332,352,139.8848,388,315.411,528,634.35
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,00060,000,00045,000,00045,000,000
  收到其他与筹资活动有关的现金--1,984,242.291,984,242.29
  筹资活动现金流入小计5,000,00060,000,00046,984,242.2946,984,242.29
  偿还债务支付的现金15,000,00080,000,00070,000,00065,000,000
  分配股利、利润或偿付利息支付的现金80,169.46854,412.57743,925.06601,686.15
  支付其他与筹资活动有关的现金-1,550,623.64--
  筹资活动现金流出小计15,080,169.4682,405,036.2170,743,925.0665,601,686.15
  筹资活动产生的现金流量净额-10,080,169.46-22,405,036.21-23,759,682.77-18,617,443.86
四、汇率变动对现金及现金等价物的影响-145,393.1-36,671.2784,047.75119,581.49
五、现金及现金等价物净增加额-32,069,537.9687,623,644.3124,843,816.1-49,777,199.82
  加:期初现金及现金等价物余额359,361,823.76271,738,179.45271,738,179.45271,738,179.45
  期末现金及现金等价物余额327,292,285.8359,361,823.76296,581,995.55221,960,979.63
补充资料:
  净利润--18,930,212.18-18,771,291.4
  资产减值准备-86,109,154.36-1,988,926.87
  固定资产和投资性房地产折旧-31,584,300.05-15,919,671.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,584,300.05-15,919,671.88
  无形资产摊销-1,860,143.09-960,446.89
  长期待摊费用摊销-404,699.57-53,206.68
  处置固定资产、无形资产和其他长期资产的损失--36,961,292.31--6,457.77
  固定资产报废损失-730,119.45-8,261.88
  财务费用-829,225.2-602,474.62
  投资损失-804,658.7-51,902.18
  递延所得税--9,137,971.46-145,507.29
  其中:递延所得税资产减少--8,364,262.1-294,449.9
    递延所得税负债增加--773,709.36--148,942.61
  存货的减少-86,329,770.98--7,850,648.37
  经营性应收项目的减少-36,698,830.37--13,820,827.01
  经营性应付项目的增加--115,516,315.42--51,284,423.54
  现金的期末余额-359,361,823.76-221,960,979.63
  减:现金的期初余额-271,738,179.45-271,738,179.45
  现金及现金等价物的净增加额-87,623,644.31--49,777,199.82
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑