当前位置:首页 - 行情中心 - 立中集团(300428) - 财务分析 - 现金流量表

立中集团

(300428)

  

流通市值:116.12亿  总市值:131.97亿
流通股本:6.03亿   总股本:6.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,895,315,905.58,618,459,561.1532,806,580,264.8624,641,903,085.3
  收到的税费返还196,209,056.2994,834,616.97446,680,084.28350,148,977.47
  收到其他与经营活动有关的现金72,940,402.4343,169,040.44223,823,755.41388,489,241.35
  经营活动现金流入小计19,164,465,364.228,756,463,218.5633,477,084,104.5525,380,541,304.12
  购买商品、接受劳务支付的现金17,654,167,493.887,962,887,937.4129,827,010,768.122,704,028,292.01
  支付给职工以及为职工支付的现金918,999,849.27422,095,777.331,632,808,927.71,155,831,492.28
  支付的各项税费222,203,578.72115,477,564.28348,969,507.75301,423,262.03
  支付其他与经营活动有关的现金791,681,288.2454,571,993.81,289,165,496.851,436,507,594.06
  经营活动现金流出小计19,587,052,210.078,955,033,272.8233,097,954,700.425,597,790,640.38
  经营活动产生的现金流量净额-422,586,845.85-198,570,054.26379,129,404.15-217,249,336.26
二、投资活动产生的现金流量:
  收回投资收到的现金910,896,143.09310,787,226.422,262,447,719.632,711,551,727.54
  取得投资收益收到的现金16,733,586.623,777,355.929,705,209.710,180,519.58
  处置固定资产、无形资产和其他长期资产收回的现金净额1,624,609.03865,539.059,472,563.312,057,365.93
  处置子公司及其他营业单位收到的现金净额--15,239,129.99-
  收到的其他与投资活动有关的现金-1,852,146.67-15,906,649.06
  投资活动现金流入小计929,254,338.74317,282,268.062,296,864,622.632,739,696,262.11
  购建固定资产、无形资产和其他长期资产支付的现金542,724,817.05213,725,123.51,149,634,978.46673,442,304.32
  投资支付的现金1,560,103,484.92655,545,162.551,792,250,2102,389,928,998.27
  支付其他与投资活动有关的现金-11,369,326.81967,327.0811,696,621.1
  投资活动现金流出小计2,102,828,301.97880,639,612.862,942,852,515.543,075,067,923.69
  投资活动产生的现金流量净额-1,173,573,963.23-563,357,344.8-645,987,892.91-335,371,661.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,618.61,621.48184,635,194.7666,475,851.08
  其中:子公司吸收少数股东投资收到的现金1,618.61,621.48111,780,000-
  取得借款收到的现金10,227,763,474.474,576,112,07311,474,979,198.4610,532,933,679.56
  收到其他与筹资活动有关的现金--290,409,086.69280,188,521.69
  筹资活动现金流入小计10,227,765,093.074,576,113,694.4811,950,023,479.9110,879,598,052.33
  偿还债务支付的现金7,726,465,574.53,354,639,526.810,630,149,155.579,901,861,271.65
  分配股利、利润或偿付利息支付的现金420,960,440.0161,571,371.91495,678,339.98420,328,728.04
  其中:子公司支付给少数股东的股利、利润6,783,524777,72011,101,0005,974,760
  支付其他与筹资活动有关的现金256,520,755.828,466,934.3424,870,462.24-
  筹资活动现金流出小计8,403,946,770.333,424,677,833.0511,150,697,957.7910,322,189,999.69
  筹资活动产生的现金流量净额1,823,818,322.741,151,435,861.43799,325,522.12557,408,052.64
四、汇率变动对现金及现金等价物的影响-12,877,943.65-46,816,952.6348,860,91341,705,751.21
五、现金及现金等价物净增加额214,779,570.01342,691,509.74581,327,946.3646,492,806.01
  加:期初现金及现金等价物余额2,723,457,388.672,723,457,388.672,142,129,442.312,142,129,442.31
  期末现金及现金等价物余额2,938,236,958.683,066,148,898.412,723,457,388.672,188,622,248.32
补充资料:
  净利润589,737,085.23-895,421,605.19-
  资产减值准备1,736,483.74-26,034,685.42-
  固定资产和投资性房地产折旧308,530,134.94-594,236,237.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧308,530,134.94-594,236,237.22-
  无形资产摊销12,133,496.28-25,233,228.88-
  长期待摊费用摊销1,925,262.49-5,340,986.32-
  处置固定资产、无形资产和其他长期资产的损失-30,026.16--6,606,769.94-
  固定资产报废损失1,296,811.42-2,331,624.22-
  公允价值变动损失4,857,645.4--3,902,029.63-
  财务费用241,302,680.95-137,572,710.6-
  投资损失-26,695,009.25--5,308,099.93-
  递延所得税-29,984,855.86-2,899,104.61-
  其中:递延所得税资产减少-29,539,627.86-2,920,828.58-
    递延所得税负债增加-445,228--21,723.97-
  存货的减少-248,772,263.69--794,644,425.42-
  经营性应收项目的减少-1,553,456,489.71--1,490,049,792.9-
  经营性应付项目的增加394,883,963.8-823,310,603.75-
  其他-143,046,385.42-110,946,309.14-
  不涉及现金收支的投资和筹资活动金额其他项目--978,151,664.24-
  现金的期末余额2,938,236,958.68-2,723,457,388.67-
  减:现金的期初余额2,723,457,388.67-2,142,129,442.31-
  现金及现金等价物的净增加额214,779,570.01-581,327,946.36-
公告日期2026-08-272026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑