当前位置:首页 - 行情中心 - 立中集团(300428) - 财务分析 - 现金流量表

立中集团

(300428)

  

流通市值:127.14亿  总市值:145.93亿
流通股本:5.57亿   总股本:6.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,747,815,799.567,009,968,675.6827,481,005,904.6919,308,746,589.32
  收到的税费返还231,211,328.59130,082,159.2425,181,412.58367,124,914.93
  收到其他与经营活动有关的现金129,673,102.32313,302,058.06747,546,695.85305,880,530.93
  经营活动现金流入小计15,108,700,230.477,453,352,892.9428,653,734,013.1219,981,752,035.18
  购买商品、接受劳务支付的现金13,515,076,760.726,502,883,797.1825,727,508,091.5618,034,593,975.63
  支付给职工以及为职工支付的现金778,021,039.79385,224,805.21,442,203,597.971,050,753,866.97
  支付的各项税费216,096,796.9395,106,323.22335,394,678.25294,520,338.62
  支付其他与经营活动有关的现金578,130,798.46648,807,402.061,593,305,718.751,408,255,673.93
  经营活动现金流出小计15,087,325,395.97,632,022,327.6629,098,412,086.5320,788,123,855.15
  经营活动产生的现金流量净额21,374,834.57-178,669,434.72-444,678,073.41-806,371,819.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,641,541,192.43621,293,025.651,147,235,629.38712,602,414.39
  取得投资收益收到的现金11,965,603.363,753,263.7911,338,681.9624,472,657.32
  处置固定资产、无形资产和其他长期资产收回的现金净额1,755,198.88218,850.893,919,979.849,687,483.92
  处置子公司及其他营业单位收到的现金净额-19,943,000--
  收到的其他与投资活动有关的现金-2,343,871.821,650,00027,012,400.45
  投资活动现金流入小计1,655,261,994.67647,552,012.131,184,144,291.18773,774,956.08
  购建固定资产、无形资产和其他长期资产支付的现金583,756,898.56349,572,166.3990,962,922.21737,434,286.16
  投资支付的现金1,614,880,800806,517,930.011,486,439,323.031,113,511,276.18
  支付其他与投资活动有关的现金-2,475,675.46-4,900,831.61
  投资活动现金流出小计2,198,637,698.561,158,565,771.772,477,402,245.241,855,846,393.95
  投资活动产生的现金流量净额-543,375,703.89-511,013,759.64-1,293,257,954.06-1,082,071,437.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金66,475,851.08-80,111,591.9672,893,559.14
  取得借款收到的现金9,564,125,665.594,486,766,030.4512,229,643,838.769,310,091,851.62
  收到其他与筹资活动有关的现金311,875,888.13151,826,198.73-37,104,006.39
  筹资活动现金流入小计9,942,477,404.84,638,592,229.1812,309,755,430.729,420,089,417.15
  偿还债务支付的现金8,461,445,095.163,122,589,926.5610,346,127,700.867,554,317,016.67
  分配股利、利润或偿付利息支付的现金357,298,230.6760,399,490.79361,756,190.13272,839,066.58
  其中:子公司支付给少数股东的股利、利润4,922,160-6,011,3401,964,140
  支付其他与筹资活动有关的现金15,808,900.64134,392.84467,490,817.52242,728,916.58
  筹资活动现金流出小计8,834,552,226.473,183,123,810.1911,175,374,708.518,069,884,999.83
  筹资活动产生的现金流量净额1,107,925,178.331,455,468,418.991,134,380,722.211,350,204,417.32
四、汇率变动对现金及现金等价物的影响39,669,048.815,167,631.579,599,539.1736,162,046.68
五、现金及现金等价物净增加额625,593,357.81780,952,856.2-593,955,766.09-502,076,793.84
  加:期初现金及现金等价物余额2,142,129,442.312,142,129,442.312,736,085,208.42,736,085,208.4
  期末现金及现金等价物余额2,767,722,800.122,923,082,298.512,142,129,442.312,234,008,414.56
补充资料:
  净利润406,291,527.07-716,100,413.26-
  资产减值准备1,540,660.18-26,720,589.6-
  固定资产和投资性房地产折旧286,248,224.14-518,767,851.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧286,248,224.14-518,767,851.38-
  无形资产摊销12,164,974.26-22,240,637.84-
  长期待摊费用摊销2,296,198.22-3,605,617.4-
  处置固定资产、无形资产和其他长期资产的损失-735,572.78-304,480.75-
  固定资产报废损失708,298.3-1,452,727.86-
  公允价值变动损失5,693,322.23-3,599,998.55-
  财务费用33,275,687.9-331,188,052.34-
  投资损失-20,245,622.3--12,850,427.96-
  递延所得税7,380,266.33-32,516,445.39-
  其中:递延所得税资产减少7,069,532.37-31,655,783.33-
    递延所得税负债增加310,733.96-860,662.06-
  存货的减少-62,606,809.07--883,432,723.47-
  经营性应收项目的减少-744,328,014.05--1,503,381,889.13-
  经营性应付项目的增加-17,088,878.09-383,214,835.99-
  其他92,924,740.9-8,582,004.21-
  现金的期末余额2,767,722,800.12-2,142,129,442.31-
  减:现金的期初余额2,142,129,442.31-2,736,085,208.4-
  现金及现金等价物的净增加额625,593,357.81--593,955,766.09-
公告日期2025-08-272025-04-282025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑