当前位置:首页 - 行情中心 - 蓝思科技(300433) - 财务分析 - 现金流量表

蓝思科技

(300433)

  

流通市值:693.04亿  总市值:696.16亿
流通股本:49.61亿   总股本:49.83亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,569,846,026.450,470,934,017.433,568,983,919.8822,767,893,108.46
收到的税费返还319,266,637.771,817,845,708.091,384,050,745.17948,092,231.66
收到其他与经营活动有关的现金116,098,775.111,086,933,847.74510,318,754.05351,114,807.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,005,211,439.2853,375,713,573.2335,463,353,419.124,067,100,148.05
购买商品、接受劳务支付的现金9,202,594,203.6430,122,126,179.0121,071,656,325.9713,178,000,189.91
支付给职工以及为职工支付的现金2,942,845,597.6411,839,015,599.88,502,575,454.55,467,875,925.42
支付的各项税费518,136,616.511,129,698,241.03694,084,052.81485,288,645.56
支付其他与经营活动有关的现金311,781,039.21984,674,421.521,000,438,732.58573,406,014.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,975,357,45744,075,514,441.3631,268,754,565.8619,704,570,775.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,029,853,982.289,300,199,131.874,194,598,853.244,362,529,372.53
二、投资活动产生的现金流量:
收回投资收到的现金300,000,000970,000,000763,000,000700,000,000
取得投资收益收到的现金7,153,671.5961,340,379.0452,426,516.284,280,821.92
处置固定资产、无形资产和其他长期资产收回的现金净额4,297,207.2171,162,924.1763,942,350.0315,108,103.89
收到的其他与投资活动有关的现金116,149,689.33409,086,500244,789,034.27215,363,153.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计427,600,568.131,511,589,803.211,124,157,900.58934,752,078.98
购建固定资产、无形资产和其他长期资产支付的现金1,566,026,069.225,443,432,569.164,000,353,160.422,505,695,991.46
投资支付的现金-1,070,000,000769,995,398.65770,000,000
支付其他与投资活动有关的现金6,520,313.82365,541,62087,362,12043,198,120
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,572,546,383.046,878,974,189.164,857,710,679.073,318,894,111.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,144,945,814.91-5,367,384,385.95-3,733,552,778.49-2,384,142,032.48
三、筹资活动产生的现金流量:
吸收投资收到的现金-61,803,080.8226,639,878.87-
取得借款收到的现金1,450,000,0007,533,649,917.976,444,512,406.853,884,689,917.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,450,000,0007,595,452,998.796,471,152,285.723,884,689,917.97
偿还债务支付的现金1,265,100,417.9711,226,153,735.3810,245,032,416.767,498,131,679.25
分配股利、利润或偿付利息支付的现金98,651,184.271,467,293,260.181,367,698,898.091,248,361,869.65
其中:子公司支付给少数股东的股利、利润-47,092,787.9747,092,787.9737,455,857.2
支付其他与筹资活动有关的现金1,621,902,572.1338,918,116.8514,945,616.1710,781,488.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,985,654,174.3712,732,365,112.4111,627,676,931.028,757,275,037.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,535,654,174.37-5,136,912,113.62-5,156,524,645.3-4,872,585,119.91
四、汇率变动对现金及现金等价物的影响-5,267,974.5515,362,329.4347,365,391.8164,044,519.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-656,013,981.55-1,188,735,038.27-4,648,113,178.74-2,830,153,260.35
加:期初现金及现金等价物余额10,493,519,496.0111,682,254,534.2811,682,254,534.2811,682,694,099.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,837,505,514.4610,493,519,496.017,034,141,355.548,852,540,838.87
补充资料:
净利润-3,041,825,565.81-564,365,032.27
资产减值准备-446,008,713.09-32,031,711.39
固定资产和投资性房地产折旧-4,529,310,136.71-2,236,473,723.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,529,310,136.71-2,236,473,723.69
无形资产摊销-276,805,770.59-136,429,095.95
长期待摊费用摊销-156,575,046.7-75,209,255.68
处置固定资产、无形资产和其他长期资产的损失--3,964,548.85--54,317.94
固定资产报废损失-41,269,193.85-32,282,182.13
公允价值变动损失--42,914,392.19-71,656,717.14
财务费用-437,467,822.51-173,241,757.77
投资损失--106,642,860.9--4,867,166.09
递延所得税--277,011,042.78--141,398,280.97
其中:递延所得税资产减少-64,629,467.56--91,941,725.93
递延所得税负债增加--341,640,510.34--49,456,555.04
存货的减少--372,054,212.24--360,197,560.16
经营性应收项目的减少--434,679,913.15-2,683,018,540.83
经营性应付项目的增加-1,537,235,511.91--1,134,310,830.36
其他-43,129,602.69--16,699,838.81
现金的期末余额-10,493,519,496.01-8,852,540,838.87
减:现金的期初余额-11,682,254,534.28-11,682,694,099.22
公告日期2024-04-242024-04-222023-10-192023-08-19
审计意见(境内)标准无保留意见
TOP↑