当前位置:首页 - 行情中心 - 蓝思科技(300433) - 财务分析 - 现金流量表

蓝思科技

(300433)

  

流通市值:1291.43亿  总市值:1296.05亿
流通股本:49.65亿   总股本:49.83亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金41,733,096,595.8527,237,859,350.9414,569,846,026.450,470,934,017.4
收到的税费返还1,144,152,692.74805,135,137.72319,266,637.771,817,845,708.09
收到其他与经营活动有关的现金329,973,583.41246,454,396.93116,098,775.111,086,933,847.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计43,207,222,87228,289,448,885.5915,005,211,439.2853,375,713,573.23
购买商品、接受劳务支付的现金25,597,365,299.6517,548,080,253.639,202,594,203.6430,122,126,179.01
支付给职工以及为职工支付的现金9,464,427,108.966,057,134,580.682,942,845,597.6411,839,015,599.8
支付的各项税费1,032,483,013.9803,156,721.79518,136,616.511,129,698,241.03
支付其他与经营活动有关的现金823,375,006.03513,359,338.71311,781,039.21984,674,421.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,917,650,428.5424,921,730,894.8112,975,357,45744,075,514,441.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,289,572,443.463,367,717,990.782,029,853,982.289,300,199,131.87
二、投资活动产生的现金流量:
收回投资收到的现金1,254,060,000372,400,000300,000,000970,000,000
取得投资收益收到的现金60,878,222.4953,493,510.147,153,671.5961,340,379.04
处置固定资产、无形资产和其他长期资产收回的现金净额24,185,622.4214,706,757.654,297,207.2171,162,924.17
收到的其他与投资活动有关的现金211,146,375.51178,191,375.51116,149,689.33409,086,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,550,270,220.42618,791,643.3427,600,568.131,511,589,803.21
购建固定资产、无形资产和其他长期资产支付的现金4,339,795,618.422,943,171,115.011,566,026,069.225,443,432,569.16
投资支付的现金1,384,560,00072,400,000-1,070,000,000
支付其他与投资活动有关的现金5,002,0002,128,0006,520,313.82365,541,620
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,729,357,618.423,017,699,115.011,572,546,383.046,878,974,189.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,179,087,398-2,398,907,471.71-1,144,945,814.91-5,367,384,385.95
三、筹资活动产生的现金流量:
吸收投资收到的现金---61,803,080.82
取得借款收到的现金4,220,210,521.342,160,000,0001,450,000,0007,533,649,917.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,220,210,521.342,160,000,0001,450,000,0007,595,452,998.79
偿还债务支付的现金4,351,965,917.972,878,440,417.971,265,100,417.9711,226,153,735.38
分配股利、利润或偿付利息支付的现金1,838,464,915.471,722,629,374.8198,651,184.271,467,293,260.18
其中:子公司支付给少数股东的股利、利润46,858,181.3346,858,181.33-47,092,787.97
支付其他与筹资活动有关的现金1,079,719,897.991,074,500,304.461,621,902,572.1338,918,116.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,270,150,731.435,675,570,097.242,985,654,174.3712,732,365,112.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,049,940,210.09-3,515,570,097.24-1,535,654,174.37-5,136,912,113.62
四、汇率变动对现金及现金等价物的影响-50,518,159.8232,785,545.66-5,267,974.5515,362,329.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-989,973,324.45-2,513,974,032.51-656,013,981.55-1,188,735,038.27
加:期初现金及现金等价物余额10,493,519,496.0110,493,519,496.0110,493,519,496.0111,682,254,534.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,503,546,171.567,979,545,463.59,837,505,514.4610,493,519,496.01
补充资料:
净利润-880,945,057.04-3,041,825,565.81
资产减值准备-404,951,145.63-446,008,713.09
固定资产和投资性房地产折旧-2,272,809,958.77-4,529,310,136.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,272,809,958.77-4,529,310,136.71
无形资产摊销-142,764,197.15-276,805,770.59
长期待摊费用摊销-80,089,947.97-156,575,046.7
处置固定资产、无形资产和其他长期资产的损失-1,795,220.65--3,964,548.85
固定资产报废损失-9,060,521.95-41,269,193.85
公允价值变动损失-43,916,153.57--42,914,392.19
财务费用-163,475,761.55-437,467,822.51
投资损失--156,860,381.74--106,642,860.9
递延所得税--232,176,215.39--277,011,042.78
其中:递延所得税资产减少--218,443,768.16-64,629,467.56
递延所得税负债增加--13,732,447.23--341,640,510.34
存货的减少--599,730,903.74--372,054,212.24
经营性应收项目的减少-1,093,523,365.22--434,679,913.15
经营性应付项目的增加--860,148,277.08-1,537,235,511.91
其他-109,383,070.3-43,129,602.69
现金的期末余额-7,979,545,463.5-10,493,519,496.01
减:现金的期初余额-10,493,519,496.01-11,682,254,534.28
公告日期2024-10-212024-08-262024-04-242024-04-22
审计意见(境内)标准无保留意见
TOP↑