当前位置:首页 - 行情中心 - 蓝思科技(300433) - 财务分析 - 现金流量表

蓝思科技

(300433)

  

流通市值:986.68亿  总市值:990.08亿
流通股本:49.66亿   总股本:49.83亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,198,417,117.3361,485,307,009.941,733,096,595.8527,237,859,350.94
收到的税费返还377,341,891.81,393,924,927.491,144,152,692.74805,135,137.72
收到其他与经营活动有关的现金124,348,478.18625,992,541.29329,973,583.41246,454,396.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,700,107,487.3163,505,224,478.6843,207,222,87228,289,448,885.59
购买商品、接受劳务支付的现金10,390,837,680.1336,760,582,867.7225,597,365,299.6517,548,080,253.63
支付给职工以及为职工支付的现金3,024,035,304.8613,235,914,618.579,464,427,108.966,057,134,580.68
支付的各项税费365,147,391.531,381,735,717.531,032,483,013.9803,156,721.79
支付其他与经营活动有关的现金289,643,894.11,238,150,232.68823,375,006.03513,359,338.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,069,664,270.6252,616,383,436.536,917,650,428.5424,921,730,894.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,630,443,216.6910,888,841,042.186,289,572,443.463,367,717,990.78
二、投资活动产生的现金流量:
收回投资收到的现金1,730,000,0001,679,097,010.911,254,060,000372,400,000
取得投资收益收到的现金2,573,761.1860,981,397.3360,878,222.4953,493,510.14
处置固定资产、无形资产和其他长期资产收回的现金净额25,224,926.9497,046,840.724,185,622.4214,706,757.65
收到的其他与投资活动有关的现金21,628,820268,363,027.6211,146,375.51178,191,375.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,779,427,508.122,105,488,276.541,550,270,220.42618,791,643.3
购建固定资产、无形资产和其他长期资产支付的现金2,405,744,439.086,331,820,638.014,339,795,618.422,943,171,115.01
投资支付的现金2,491,795,997.51,819,658,9001,384,560,00072,400,000
取得子公司及其他营业单位支付的现金--1,061,718.49--
支付其他与投资活动有关的现金6,651,799.935,360,2605,002,0002,128,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,904,192,236.518,155,778,079.525,729,357,618.423,017,699,115.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,124,764,728.39-6,050,289,802.98-4,179,087,398-2,398,907,471.71
三、筹资活动产生的现金流量:
取得借款收到的现金-5,120,210,521.344,220,210,521.342,160,000,000
收到其他与筹资活动有关的现金-113,013,194.48--
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-5,233,223,715.824,220,210,521.342,160,000,000
偿还债务支付的现金527,710,5006,663,523,430.74,351,965,917.972,878,440,417.97
分配股利、利润或偿付利息支付的现金74,975,092.011,927,375,828.321,838,464,915.471,722,629,374.81
其中:子公司支付给少数股东的股利、利润-46,858,181.3346,858,181.3346,858,181.33
支付其他与筹资活动有关的现金17,314,0511,096,729,947.841,079,719,897.991,074,500,304.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计619,999,643.019,687,629,206.867,270,150,731.435,675,570,097.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-619,999,643.01-4,454,405,491.04-3,049,940,210.09-3,515,570,097.24
四、汇率变动对现金及现金等价物的影响91,700,281.3359,138,640.62-50,518,159.8232,785,545.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,022,620,873.38443,284,388.78-989,973,324.45-2,513,974,032.51
加:期初现金及现金等价物余额10,936,803,884.7910,493,519,496.0110,493,519,496.0110,493,519,496.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,914,183,011.4110,936,803,884.799,503,546,171.567,979,545,463.5
补充资料:
净利润-3,676,855,156.45-880,945,057.04
资产减值准备-959,750,203.38-404,951,145.63
固定资产和投资性房地产折旧-4,671,183,875.28-2,272,809,958.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,671,183,875.28-2,272,809,958.77
无形资产摊销-285,320,822.12-142,764,197.15
长期待摊费用摊销-155,924,123.32-80,089,947.97
处置固定资产、无形资产和其他长期资产的损失-993,151.97-1,795,220.65
固定资产报废损失-15,844,119.12-9,060,521.95
公允价值变动损失-37,638,655.58-43,916,153.57
财务费用-195,205,607.67-163,475,761.55
投资损失--260,983,577.21--156,860,381.74
递延所得税--239,829,343.48--232,176,215.39
其中:递延所得税资产减少--200,018,154.31--218,443,768.16
递延所得税负债增加--39,811,189.17--13,732,447.23
存货的减少--1,177,208,849.09--599,730,903.74
经营性应收项目的减少--1,461,354,489.75-1,093,523,365.22
经营性应付项目的增加-3,795,559,199.86--860,148,277.08
其他-193,801,346.44-109,383,070.3
现金的期末余额-10,936,803,884.79-7,979,545,463.5
减:现金的期初余额-10,493,519,496.01-10,493,519,496.01
公告日期2025-04-182025-03-282024-10-212024-08-26
审计意见(境内)标准无保留意见
TOP↑