当前位置:首页 - 行情中心 - 金石亚药(300434) - 财务分析 - 现金流量表

金石亚药

(300434)

  

流通市值:32.54亿  总市值:38.21亿
流通股本:3.42亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,515,072.06226,960,300.111,037,658,181.01725,783,876.8
  收到的税费返还1,519,141.192,904.82,955,682.09154,823.27
  收到其他与经营活动有关的现金42,361,612.816,477,227.3156,958,639.4187,002,240.15
  经营活动现金流入小计536,395,826.05243,440,432.221,097,572,502.51812,940,940.22
  购买商品、接受劳务支付的现金75,275,267.4467,148,511.38307,153,131.09255,428,842.31
  支付给职工以及为职工支付的现金165,919,129.74106,064,547.25277,699,780.9212,549,813.74
  支付的各项税费70,444,144.4443,131,762.04164,997,398.06122,309,498.11
  支付其他与经营活动有关的现金77,106,878.1638,996,646.96189,570,973.75151,258,386.58
  经营活动现金流出小计388,745,419.78255,341,467.63939,421,283.8741,546,540.74
  经营活动产生的现金流量净额147,650,406.27-11,901,035.41158,151,218.7171,394,399.48
二、投资活动产生的现金流量:
  收回投资收到的现金50,550,427.5810,050,427.58170,464,789.5330,365,039.53
  取得投资收益收到的现金261,995.3220,117.451,744,164.992,155,954.59
  处置固定资产、无形资产和其他长期资产收回的现金净额149,590.77118,800.771,285,512.871,178,867.44
  收到的其他与投资活动有关的现金---810,000
  投资活动现金流入小计50,962,013.6710,189,345.8173,494,467.3934,509,861.56
  购建固定资产、无形资产和其他长期资产支付的现金49,370,924.3731,676,071.8372,922,465.7241,442,972.61
  投资支付的现金136,682,479.45105,682,479.45317,334,351.33201,951,543.11
  支付其他与投资活动有关的现金---800,000
  投资活动现金流出小计186,053,403.82137,358,551.28390,256,817.05244,194,515.72
  投资活动产生的现金流量净额-135,091,390.15-127,169,205.48-216,762,349.66-209,684,654.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金900,000900,0001,100,0001,100,000
  其中:子公司吸收少数股东投资收到的现金900,000-1,100,000-
  取得借款收到的现金116,000,000-85,000,00035,000,000
  筹资活动现金流入小计116,900,000900,00086,100,00036,100,000
  偿还债务支付的现金110,000,000-110,000,00040,000,000
  分配股利、利润或偿付利息支付的现金28,268,788.73271,874.8745,207,503.3744,788,833.94
  支付其他与筹资活动有关的现金697,744.53662,683.851,521,359.291,290,190.09
  筹资活动现金流出小计138,966,533.26934,558.72156,728,862.6686,079,024.03
  筹资活动产生的现金流量净额-22,066,533.26-34,558.72-70,628,862.66-49,979,024.03
四、汇率变动对现金及现金等价物的影响-64,176.82-42,165.25582,928.46-246,099.16
五、现金及现金等价物净增加额-9,571,693.96-139,146,964.86-128,657,065.15-188,515,377.87
  加:期初现金及现金等价物余额417,241,861.81417,291,861.81545,898,926.96545,898,926.96
  期末现金及现金等价物余额407,670,167.85278,144,896.95417,241,861.81357,383,549.09
补充资料:
  净利润64,339,912.21-88,559,875.48-
  资产减值准备1,841,431.51-3,969,918.77-
  固定资产和投资性房地产折旧39,840,919.71-79,901,450.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,840,919.71-79,901,450.86-
  无形资产摊销11,497,237.01-23,071,049.74-
  长期待摊费用摊销753,783-1,980,899.62-
  处置固定资产、无形资产和其他长期资产的损失-45,291.39-20,095.66-
  固定资产报废损失331,622.43-4,874,256.79-
  公允价值变动损失-2,920,944.45--2,998,847.22-
  财务费用485,391.24-708,911.71-
  投资损失7,169,231.44-14,353,161.32-
  递延所得税-2,695,108.42--6,135,503.39-
  其中:递延所得税资产减少-1,168,667.33-255,394.09-
    递延所得税负债增加-1,526,441.09--6,390,897.48-
  存货的减少13,937,498.75-24,449,918.74-
  经营性应收项目的减少96,494,057.69--34,448,714.66-
  经营性应付项目的增加-86,186,718.82--45,984,899.21-
  其他2,009,869.05---
  现金的期末余额407,670,167.85-417,241,861.81-
  减:现金的期初余额417,241,861.81-545,898,926.96-
  现金及现金等价物的净增加额-9,571,693.96--128,657,065.15-
公告日期2025-08-282025-04-252025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑