当前位置:首页 - 行情中心 - 清水源(300437) - 财务分析 - 现金流量表

清水源

(300437)

  

流通市值:23.53亿  总市值:33.20亿
流通股本:1.74亿   总股本:2.45亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,293,560.16776,834,559.02508,276,746.31288,048,953.99
  收到的税费返还39,027.7215,756,375.7411,630,943.698,334,866.44
  收到其他与经营活动有关的现金6,719,753.5341,931,273.0824,587,629.489,538,792.24
  经营活动现金流入小计160,052,341.41834,522,207.84544,495,319.48305,922,612.67
  购买商品、接受劳务支付的现金138,209,340.63596,338,364.76457,148,719273,890,009.14
  支付给职工以及为职工支付的现金20,660,074.6478,249,971.257,382,607.5238,871,445.61
  支付的各项税费6,299,17727,216,058.3421,095,197.8115,068,263.53
  支付其他与经营活动有关的现金15,569,356.1729,782,853.0430,465,632.0418,287,778.17
  经营活动现金流出小计180,737,948.44731,587,247.34566,092,156.37346,117,496.45
  经营活动产生的现金流量净额-20,685,607.03102,934,960.5-21,596,836.89-40,194,883.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,496.471,496.47-
  处置固定资产、无形资产和其他长期资产收回的现金净额228,700198,322.59319,15080,650
  收到的其他与投资活动有关的现金17,972.6---
  投资活动现金流入小计246,672.6199,819.06320,646.4780,650
  购建固定资产、无形资产和其他长期资产支付的现金2,140,040.349,962,092.242,104,983.382,050,085.19
  投资支付的现金-10,600,00010,600,00010,600,000
  投资活动现金流出小计2,140,040.3420,562,092.2412,704,983.3812,650,085.19
  投资活动产生的现金流量净额-1,893,367.74-20,362,273.18-12,384,336.91-12,569,435.19
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,000114,900,000134,900,00068,500,000
  收到其他与筹资活动有关的现金39,737,61093,842,772.25157,164,051.25113,400,506.6
  筹资活动现金流入小计104,737,610208,742,772.25292,064,051.25181,900,506.6
  偿还债务支付的现金40,325,000226,205,000180,940,000104,190,000
  分配股利、利润或偿付利息支付的现金2,512,834.0313,052,101.310,476,157.637,241,506.05
  支付其他与筹资活动有关的现金63,495,895.636,834,222.91131,485,879.1881,661,334.53
  筹资活动现金流出小计106,333,729.63276,091,324.21322,902,036.81193,092,840.58
  筹资活动产生的现金流量净额-1,596,119.63-67,348,551.96-30,837,985.56-11,192,333.98
四、汇率变动对现金及现金等价物的影响-2,181,292.35-1,621,097.89-626,442.76-62,646.24
五、现金及现金等价物净增加额-26,356,386.7513,603,037.47-65,445,602.12-64,019,299.19
  加:期初现金及现金等价物余额296,698,402.56283,095,365.09283,107,681.27283,095,365.09
  期末现金及现金等价物余额270,342,015.81296,698,402.56217,662,079.15219,076,065.9
补充资料:
  净利润--38,681,153.75--25,225,304.33
  资产减值准备-34,046,978.97-13,398,421.94
  固定资产和投资性房地产折旧-54,974,021.56-23,362,304.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,974,021.56-23,362,304.51
  无形资产摊销-34,442,615.28-16,337,570.65
  长期待摊费用摊销-1,381,553.29-817,812.86
  处置固定资产、无形资产和其他长期资产的损失-35,485.35-139,216.9
  固定资产报废损失-1,283,806.58-512,748.99
  公允价值变动损失--72,082.03--8,325.93
  财务费用-17,611,047.7-7,361,910.91
  投资损失-103,013.56-44,537.77
  递延所得税--12,191,658.26--2,222,044.29
  其中:递延所得税资产减少--12,592,166.68--1,687,607.41
    递延所得税负债增加-400,508.42--534,436.88
  存货的减少--8,080,164.96--9,692,515.55
  经营性应收项目的减少-80,627,008.12-173,985,815.99
  经营性应付项目的增加--61,464,336.62--239,223,321.77
  其他--1,435,036.43-39,356.49
  现金的期末余额-296,698,402.56-219,076,065.9
  减:现金的期初余额-283,095,365.09-283,095,365.09
  现金及现金等价物的净增加额-13,603,037.47--64,019,299.19
公告日期2026-04-222026-04-222025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑