当前位置:首页 - 行情中心 - 浩云科技(300448) - 财务分析 - 现金流量表

浩云科技

(300448)

  

流通市值:34.47亿  总市值:50.20亿
流通股本:4.65亿   总股本:6.77亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金253,404,565.96139,998,195.6585,353,197.25364,539,850
  收到的税费返还917,066.04815,253.88403,816.753,484,547.19
  收到其他与经营活动有关的现金62,758,225.8740,095,816.1937,518,271.6264,987,269.79
  经营活动现金流入小计317,079,857.87180,909,265.72123,275,285.62433,011,666.98
  购买商品、接受劳务支付的现金298,435,799.41109,760,006.2571,134,036.85147,924,022.53
  支付给职工以及为职工支付的现金74,993,027.9554,667,402.931,402,054.6106,041,564.78
  支付的各项税费14,332,447.3710,964,099.969,260,048.4229,379,511.11
  支付其他与经营活动有关的现金89,610,821.6683,918,672.977,540,231.4992,214,230.83
  经营活动现金流出小计477,372,096.39259,310,182.08119,336,371.36375,559,329.25
  经营活动产生的现金流量净额-160,292,238.52-78,400,916.363,938,914.2657,452,337.73
二、投资活动产生的现金流量:
  收回投资收到的现金80,943,039.67635,876.7510,000,00084,623,524.28
  取得投资收益收到的现金12,378,476.315,427,376.964,607,763.655,252,471.14
  处置固定资产、无形资产和其他长期资产收回的现金净额81,6249,500-142,402.91
  收到的其他与投资活动有关的现金166,863,450.893,568,978.630,000,00052,000,000
  投资活动现金流入小计260,266,590.7899,641,732.3144,607,763.65142,018,398.33
  购建固定资产、无形资产和其他长期资产支付的现金4,349,638.962,078,935.47543,575.666,244,504.3
  投资支付的现金80,000,00080,000,00050,000,000125,315,000
  支付其他与投资活动有关的现金51,690,577.7751,690,577.7751,690,577.77126,363,105.26
  投资活动现金流出小计136,040,216.73133,769,513.24102,234,153.43257,922,609.56
  投资活动产生的现金流量净额124,226,374.05-34,127,780.93-57,626,389.78-115,904,211.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,370,0006,370,000-590,000
  其中:子公司吸收少数股东投资收到的现金6,370,0006,370,000-590,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计6,370,0006,370,000-590,000
  分配股利、利润或偿付利息支付的现金23,753,677.631,716,818.02-22,036,857.02
  其中:子公司支付给少数股东的股利、利润-1,716,818.02--
  支付其他与筹资活动有关的现金2,236,957.372,064,990.07161,134.2930,762,230.02
  筹资活动现金流出小计25,990,6353,781,808.09161,134.2952,799,087.04
  筹资活动产生的现金流量净额-19,620,6352,588,191.91-161,134.29-52,209,087.04
五、现金及现金等价物净增加额-55,686,499.47-109,940,505.38-53,848,609.81-110,660,960.54
  加:期初现金及现金等价物余额372,336,790.83372,336,790.83372,336,790.83482,997,751.37
  期末现金及现金等价物余额316,650,291.36262,396,285.45318,488,181.02372,336,790.83
补充资料:
  净利润--22,612,184.7--46,627,297.75
  资产减值准备-10,883,583.21-42,620,846.85
  固定资产和投资性房地产折旧-5,357,747.65-12,907,355.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,357,747.65-12,907,355.74
  无形资产摊销-12,465,310.65-24,629,669.48
  长期待摊费用摊销-16,500-33,000
  处置固定资产、无形资产和其他长期资产的损失-676.23--57,665.48
  固定资产报废损失-192,709.28-173,208.58
  公允价值变动损失--1,446,958.02--2,377,835.78
  财务费用-782,133.44-59,940.43
  投资损失--2,876,393.91--5,686,377.26
  递延所得税--17,137.36--4,084,582.01
  其中:递延所得税资产减少--43,182.59--4,339,883.48
    递延所得税负债增加-26,045.23-255,301.47
  存货的减少-9,775,358.73-26,759,327.2
  经营性应收项目的减少--189,736,467.31--25,551,460.52
  经营性应付项目的增加-98,518,575.35-34,102,614.09
  现金的期末余额-262,396,285.45-372,336,790.83
  减:现金的期初余额-372,336,790.83-482,997,751.37
  现金及现金等价物的净增加额--109,940,505.38--110,660,960.54
公告日期2025-10-252025-08-232025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑