当前位置:首页 - 行情中心 - 浩云科技(300448) - 财务分析 - 现金流量表

浩云科技

(300448)

  

流通市值:38.98亿  总市值:41.27亿
流通股本:6.39亿   总股本:6.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,274,725.9878,395,274.48436,694,285.5253,404,565.96
  收到的税费返还443,130.6968,264.681,108,996.58917,066.04
  收到其他与经营活动有关的现金16,827,010.2612,973,691.2499,811,805.7262,758,225.87
  经营活动现金流入小计186,544,866.9391,437,230.4537,615,087.8317,079,857.87
  购买商品、接受劳务支付的现金80,266,735.2149,407,259.87340,091,680.21298,435,799.41
  支付给职工以及为职工支付的现金42,612,537.7723,973,648.1396,033,721.8574,993,027.95
  支付的各项税费5,257,140.694,159,159.5821,563,839.8914,332,447.37
  支付其他与经营活动有关的现金15,983,588.889,069,943.0983,726,698.6889,610,821.66
  经营活动现金流出小计144,120,002.5586,610,010.67541,415,940.63477,372,096.39
  经营活动产生的现金流量净额42,424,864.384,827,219.73-3,800,852.83-160,292,238.52
二、投资活动产生的现金流量:
  收回投资收到的现金7,232,907.47660,959.0991,924,784.780,943,039.67
  取得投资收益收到的现金1,860,0001,334,2406,965,578.8212,378,476.31
  处置固定资产、无形资产和其他长期资产收回的现金净额30,50826,508136,82481,624
  收到的其他与投资活动有关的现金20,600,00021,317,510171,943,014.69166,863,450.8
  投资活动现金流入小计29,723,415.4723,339,217.09270,970,202.21260,266,590.78
  购建固定资产、无形资产和其他长期资产支付的现金1,075,374.83665,609.667,228,269.434,349,638.96
  投资支付的现金100,000,000-80,000,00080,000,000
  支付其他与投资活动有关的现金20,000,00020,000,00051,690,577.7751,690,577.77
  投资活动现金流出小计121,075,374.8320,665,609.66138,918,847.2136,040,216.73
  投资活动产生的现金流量净额-91,351,959.362,673,607.43132,051,355.01124,226,374.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,0007,370,0006,370,000
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,0007,370,0006,370,000
  收到其他与筹资活动有关的现金--1,500,000-
  筹资活动现金流入小计1,000,0001,000,0008,870,0006,370,000
  分配股利、利润或偿付利息支付的现金12,020,106.44-23,753,677.6323,753,677.63
  其中:子公司支付给少数股东的股利、利润--1,716,818.02-
  支付其他与筹资活动有关的现金1,825,744.43663,912.222,758,928.632,236,957.37
  筹资活动现金流出小计13,845,850.87663,912.2226,512,606.2625,990,635
  筹资活动产生的现金流量净额-12,845,850.87336,087.78-17,642,606.26-19,620,635
五、现金及现金等价物净增加额-61,772,945.857,836,914.94110,607,895.92-55,686,499.47
  加:期初现金及现金等价物余额482,944,686.75482,944,686.75372,336,790.83372,336,790.83
  期末现金及现金等价物余额421,171,740.9490,781,601.69482,944,686.75316,650,291.36
补充资料:
  净利润-12,515,009.13--50,024,904.52-
  资产减值准备-3,277,855.79-19,200,726.48-
  固定资产和投资性房地产折旧5,516,911.56-10,789,252.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,516,911.56-10,789,252.09-
  无形资产摊销8,550,116.78-21,876,976.61-
  长期待摊费用摊销32,100-33,000-
  处置固定资产、无形资产和其他长期资产的损失-128.99--12,419.12-
  固定资产报废损失20,930.57-1,262,901.44-
  公允价值变动损失-2,147,175.04--4,618,917.75-
  财务费用3,475.85-806,670.88-
  投资损失-944,768.83--7,415,291.27-
  递延所得税952,394.12-4,251,193.37-
  其中:递延所得税资产减少663,014.64-4,017,721.95-
    递延所得税负债增加289,379.48-233,471.42-
  存货的减少-14,382,231.3-8,146,510.97-
  经营性应收项目的减少97,519,518.65-23,353,789.13-
  经营性应付项目的增加-37,193,191.31--32,035,565.26-
  融资租入固定资产--297,500-
  现金的期末余额421,171,740.9-482,944,686.75-
  减:现金的期初余额482,944,686.75-372,336,790.83-
  现金及现金等价物的净增加额-61,772,945.85-110,607,895.92-
公告日期2026-08-222026-04-272026-04-232025-10-25
审计意见(境内)标准无保留意见
TOP↑