当前位置:首页 - 行情中心 - 浩云科技(300448) - 财务分析 - 现金流量表

浩云科技

(300448)

  

流通市值:30.99亿  总市值:32.81亿
流通股本:6.39亿   总股本:6.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金220,661,783.3169,274,725.9878,395,274.48436,694,285.5
  收到的税费返还443,130.69443,130.6968,264.681,108,996.58
  收到其他与经营活动有关的现金19,189,173.2516,827,010.2612,973,691.2499,811,805.72
  经营活动现金流入小计240,294,087.24186,544,866.9391,437,230.4537,615,087.8
  购买商品、接受劳务支付的现金110,547,278.6380,266,735.2149,407,259.87340,091,680.21
  支付给职工以及为职工支付的现金60,818,567.0942,612,537.7723,973,648.1396,033,721.85
  支付的各项税费6,397,499.895,257,140.694,159,159.5821,563,839.89
  支付其他与经营活动有关的现金25,163,574.1915,983,588.889,069,943.0983,726,698.68
  经营活动现金流出小计202,926,919.8144,120,002.5586,610,010.67541,415,940.63
  经营活动产生的现金流量净额37,367,167.4442,424,864.384,827,219.73-3,800,852.83
二、投资活动产生的现金流量:
  收回投资收到的现金128,213,714.77,232,907.47660,959.0991,924,784.7
  取得投资收益收到的现金2,376,438.361,860,0001,334,2406,965,578.82
  处置固定资产、无形资产和其他长期资产收回的现金净额30,50830,50826,508136,824
  收到的其他与投资活动有关的现金20,000,00020,600,00021,317,510171,943,014.69
  投资活动现金流入小计150,620,661.0629,723,415.4723,339,217.09270,970,202.21
  购建固定资产、无形资产和其他长期资产支付的现金1,094,479.341,075,374.83665,609.667,228,269.43
  投资支付的现金200,000,000100,000,000-80,000,000
  支付其他与投资活动有关的现金20,000,00020,000,00020,000,00051,690,577.77
  投资活动现金流出小计221,094,479.34121,075,374.8320,665,609.66138,918,847.2
  投资活动产生的现金流量净额-70,473,818.28-91,351,959.362,673,607.43132,051,355.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,400,0001,000,0001,000,0007,370,000
  其中:子公司吸收少数股东投资收到的现金1,400,0001,000,0001,000,0007,370,000
  收到其他与筹资活动有关的现金---1,500,000
  筹资活动现金流入小计1,400,0001,000,0001,000,0008,870,000
  分配股利、利润或偿付利息支付的现金22,036,862.0612,020,106.44-23,753,677.63
  其中:子公司支付给少数股东的股利、利润---1,716,818.02
  支付其他与筹资活动有关的现金1,969,377.941,825,744.43663,912.222,758,928.63
  筹资活动现金流出小计24,006,24013,845,850.87663,912.2226,512,606.26
  筹资活动产生的现金流量净额-22,606,240-12,845,850.87336,087.78-17,642,606.26
五、现金及现金等价物净增加额-55,712,890.84-61,772,945.857,836,914.94110,607,895.92
  加:期初现金及现金等价物余额482,944,686.75482,944,686.75482,944,686.75372,336,790.83
  期末现金及现金等价物余额427,231,795.91421,171,740.9490,781,601.69482,944,686.75
补充资料:
  净利润--12,515,009.13--50,024,904.52
  资产减值准备--3,277,855.79-19,200,726.48
  固定资产和投资性房地产折旧-5,516,911.56-10,789,252.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,516,911.56-10,789,252.09
  无形资产摊销-8,550,116.78-21,876,976.61
  长期待摊费用摊销-32,100-33,000
  处置固定资产、无形资产和其他长期资产的损失--128.99--12,419.12
  固定资产报废损失-20,930.57-1,262,901.44
  公允价值变动损失--2,147,175.04--4,618,917.75
  财务费用-3,475.85-806,670.88
  投资损失--944,768.83--7,415,291.27
  递延所得税-952,394.12-4,251,193.37
  其中:递延所得税资产减少-663,014.64-4,017,721.95
    递延所得税负债增加-289,379.48-233,471.42
  存货的减少--14,382,231.3-8,146,510.97
  经营性应收项目的减少-97,519,518.65-23,353,789.13
  经营性应付项目的增加--37,193,191.31--32,035,565.26
  融资租入固定资产---297,500
  现金的期末余额-421,171,740.9-482,944,686.75
  减:现金的期初余额-482,944,686.75-372,336,790.83
  现金及现金等价物的净增加额--61,772,945.85-110,607,895.92
公告日期2026-10-272026-08-222026-04-272026-04-23
审计意见(境内)标准无保留意见
TOP↑