当前位置:首页 - 行情中心 - 浩云科技(300448) - 财务分析 - 现金流量表

浩云科技

(300448)

  

流通市值:33.17亿  总市值:48.30亿
流通股本:4.65亿   总股本:6.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,998,195.6585,353,197.25364,539,850187,893,469.38
  收到的税费返还815,253.88403,816.753,484,547.193,431,365.52
  收到其他与经营活动有关的现金40,095,816.1937,518,271.6264,987,269.7930,320,439.17
  经营活动现金流入小计180,909,265.72123,275,285.62433,011,666.98221,645,274.07
  购买商品、接受劳务支付的现金109,760,006.2571,134,036.85147,924,022.53114,194,005.88
  支付给职工以及为职工支付的现金54,667,402.931,402,054.6106,041,564.7884,620,765.61
  支付的各项税费10,964,099.969,260,048.4229,379,511.1120,821,981.92
  支付其他与经营活动有关的现金83,918,672.977,540,231.4992,214,230.8330,232,513.55
  经营活动现金流出小计259,310,182.08119,336,371.36375,559,329.25249,869,266.96
  经营活动产生的现金流量净额-78,400,916.363,938,914.2657,452,337.73-28,223,992.89
二、投资活动产生的现金流量:
  收回投资收到的现金635,876.7510,000,00084,623,524.2862,600,000
  取得投资收益收到的现金5,427,376.964,607,763.655,252,471.145,300,877.65
  处置固定资产、无形资产和其他长期资产收回的现金净额9,500-142,402.91112,500
  收到的其他与投资活动有关的现金93,568,978.630,000,00052,000,00051,000,000
  投资活动现金流入小计99,641,732.3144,607,763.65142,018,398.33119,013,377.65
  购建固定资产、无形资产和其他长期资产支付的现金2,078,935.47543,575.666,244,504.3437,015.11
  投资支付的现金80,000,00050,000,000125,315,000100,315,000
  支付其他与投资活动有关的现金51,690,577.7751,690,577.77126,363,105.26115,393,799.7
  投资活动现金流出小计133,769,513.24102,234,153.43257,922,609.56216,145,814.81
  投资活动产生的现金流量净额-34,127,780.93-57,626,389.78-115,904,211.23-97,132,437.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,370,000-590,000400,000
  其中:子公司吸收少数股东投资收到的现金6,370,000-590,000400,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计6,370,000-590,000400,000
  分配股利、利润或偿付利息支付的现金1,716,818.02-22,036,857.0222,036,857.02
  其中:子公司支付给少数股东的股利、利润1,716,818.02---
  支付其他与筹资活动有关的现金2,064,990.07161,134.2930,762,230.0230,568,868.87
  筹资活动现金流出小计3,781,808.09161,134.2952,799,087.0452,605,725.89
  筹资活动产生的现金流量净额2,588,191.91-161,134.29-52,209,087.04-52,205,725.89
五、现金及现金等价物净增加额-109,940,505.38-53,848,609.81-110,660,960.54-177,562,155.94
  加:期初现金及现金等价物余额372,336,790.83372,336,790.83482,997,751.37482,997,751.37
  期末现金及现金等价物余额262,396,285.45318,488,181.02372,336,790.83305,435,595.43
补充资料:
  净利润-22,612,184.7--46,627,297.75-
  资产减值准备10,883,583.21-42,620,846.85-
  固定资产和投资性房地产折旧5,357,747.65-12,907,355.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,357,747.65-12,907,355.74-
  无形资产摊销12,465,310.65-24,629,669.48-
  长期待摊费用摊销16,500-33,000-
  处置固定资产、无形资产和其他长期资产的损失676.23--57,665.48-
  固定资产报废损失192,709.28-173,208.58-
  公允价值变动损失-1,446,958.02--2,377,835.78-
  财务费用782,133.44-59,940.43-
  投资损失-2,876,393.91--5,686,377.26-
  递延所得税-17,137.36--4,084,582.01-
  其中:递延所得税资产减少-43,182.59--4,339,883.48-
    递延所得税负债增加26,045.23-255,301.47-
  存货的减少9,775,358.73-26,759,327.2-
  经营性应收项目的减少-189,736,467.31--25,551,460.52-
  经营性应付项目的增加98,518,575.35-34,102,614.09-
  现金的期末余额262,396,285.45-372,336,790.83-
  减:现金的期初余额372,336,790.83-482,997,751.37-
  现金及现金等价物的净增加额-109,940,505.38--110,660,960.54-
公告日期2025-08-232025-04-292025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑