当前位置:首页 - 行情中心 - 浩云科技(300448) - 财务分析 - 现金流量表

浩云科技

(300448)

  

流通市值:50.25亿  总市值:52.90亿
流通股本:6.43亿   总股本:6.77亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,395,274.48436,694,285.5253,404,565.96139,998,195.65
  收到的税费返还68,264.681,108,996.58917,066.04815,253.88
  收到其他与经营活动有关的现金12,973,691.2499,811,805.7262,758,225.8740,095,816.19
  经营活动现金流入小计91,437,230.4537,615,087.8317,079,857.87180,909,265.72
  购买商品、接受劳务支付的现金49,407,259.87340,091,680.21298,435,799.41109,760,006.25
  支付给职工以及为职工支付的现金23,973,648.1396,033,721.8574,993,027.9554,667,402.9
  支付的各项税费4,159,159.5821,563,839.8914,332,447.3710,964,099.96
  支付其他与经营活动有关的现金9,069,943.0983,726,698.6889,610,821.6683,918,672.97
  经营活动现金流出小计86,610,010.67541,415,940.63477,372,096.39259,310,182.08
  经营活动产生的现金流量净额4,827,219.73-3,800,852.83-160,292,238.52-78,400,916.36
二、投资活动产生的现金流量:
  收回投资收到的现金660,959.0991,924,784.780,943,039.67635,876.75
  取得投资收益收到的现金1,334,2406,965,578.8212,378,476.315,427,376.96
  处置固定资产、无形资产和其他长期资产收回的现金净额26,508136,82481,6249,500
  收到的其他与投资活动有关的现金21,317,510171,943,014.69166,863,450.893,568,978.6
  投资活动现金流入小计23,339,217.09270,970,202.21260,266,590.7899,641,732.31
  购建固定资产、无形资产和其他长期资产支付的现金665,609.667,228,269.434,349,638.962,078,935.47
  投资支付的现金-80,000,00080,000,00080,000,000
  支付其他与投资活动有关的现金20,000,00051,690,577.7751,690,577.7751,690,577.77
  投资活动现金流出小计20,665,609.66138,918,847.2136,040,216.73133,769,513.24
  投资活动产生的现金流量净额2,673,607.43132,051,355.01124,226,374.05-34,127,780.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0007,370,0006,370,0006,370,000
  其中:子公司吸收少数股东投资收到的现金1,000,0007,370,0006,370,0006,370,000
  收到其他与筹资活动有关的现金-1,500,000--
  筹资活动现金流入小计1,000,0008,870,0006,370,0006,370,000
  分配股利、利润或偿付利息支付的现金-23,753,677.6323,753,677.631,716,818.02
  其中:子公司支付给少数股东的股利、利润-1,716,818.02-1,716,818.02
  支付其他与筹资活动有关的现金663,912.222,758,928.632,236,957.372,064,990.07
  筹资活动现金流出小计663,912.2226,512,606.2625,990,6353,781,808.09
  筹资活动产生的现金流量净额336,087.78-17,642,606.26-19,620,6352,588,191.91
五、现金及现金等价物净增加额7,836,914.94110,607,895.92-55,686,499.47-109,940,505.38
  加:期初现金及现金等价物余额482,944,686.75372,336,790.83372,336,790.83372,336,790.83
  期末现金及现金等价物余额490,781,601.69482,944,686.75316,650,291.36262,396,285.45
补充资料:
  净利润--50,024,904.52--22,612,184.7
  资产减值准备-19,200,726.48-10,883,583.21
  固定资产和投资性房地产折旧-10,789,252.09-5,357,747.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,789,252.09-5,357,747.65
  无形资产摊销-21,876,976.61-12,465,310.65
  长期待摊费用摊销-33,000-16,500
  处置固定资产、无形资产和其他长期资产的损失--12,419.12-676.23
  固定资产报废损失-1,262,901.44-192,709.28
  公允价值变动损失--4,618,917.75--1,446,958.02
  财务费用-806,670.88-782,133.44
  投资损失--7,415,291.27--2,876,393.91
  递延所得税-4,251,193.37--17,137.36
  其中:递延所得税资产减少-4,017,721.95--43,182.59
    递延所得税负债增加-233,471.42-26,045.23
  存货的减少-8,146,510.97-9,775,358.73
  经营性应收项目的减少-23,353,789.13--189,736,467.31
  经营性应付项目的增加--32,035,565.26-98,518,575.35
  融资租入固定资产-297,500--
  现金的期末余额-482,944,686.75-262,396,285.45
  减:现金的期初余额-372,336,790.83-372,336,790.83
  现金及现金等价物的净增加额-110,607,895.92--109,940,505.38
公告日期2026-04-272026-04-232025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑