当前位置:首页 - 行情中心 - 汉邦高科(300449) - 财务分析 - 现金流量表

汉邦高科

(300449)

  

流通市值:36.83亿  总市值:36.83亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,991,588.84457,594,078.02308,596,723.28232,244,630.15
  收到的税费返还-15,222.1617,383.932,161.77
  收到其他与经营活动有关的现金6,129,178.1333,566,758.3321,123,190.3212,238,641.52
  经营活动现金流入小计123,120,766.97491,176,058.51329,737,297.53244,485,433.44
  购买商品、接受劳务支付的现金168,524,637.94466,389,772.36405,941,318.56321,011,248.74
  支付给职工以及为职工支付的现金8,354,267.4429,560,392.1822,574,930.7915,828,562.43
  支付的各项税费1,585,651.483,659,652.173,377,388.263,172,988.6
  支付其他与经营活动有关的现金9,817,912.1650,615,290.249,477,493.6219,362,612.77
  经营活动现金流出小计188,282,469.02550,225,106.91481,371,131.23359,375,412.54
  经营活动产生的现金流量净额-65,161,702.05-59,049,048.4-151,633,833.7-114,889,979.1
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,466,7601,860,4601,260,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,466,7601,860,4601,260,000
  购建固定资产、无形资产和其他长期资产支付的现金322,478.235,117,340.463,614,410.592,072,569.58
  投资活动现金流出小计322,478.235,117,340.463,614,410.592,072,569.58
  投资活动产生的现金流量净额-322,478.23-2,650,580.46-1,753,950.59-812,569.58
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00050,000,00050,000,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计50,000,00050,000,00050,000,00050,000,000
  偿还债务支付的现金50,000,00050,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金365,555.541,319,222.14927,416.61531,305.52
  支付其他与筹资活动有关的现金4,045,68837,346,776.1637,122,776.1636,888,776.16
  筹资活动现金流出小计54,411,243.5488,665,998.388,050,192.7787,420,081.68
  筹资活动产生的现金流量净额-4,411,243.54-38,665,998.3-38,050,192.77-37,420,081.68
五、现金及现金等价物净增加额-69,895,423.82-100,365,627.16-191,437,977.06-153,122,630.36
  加:期初现金及现金等价物余额158,172,955.68258,538,582.84258,538,582.84258,538,582.84
  期末现金及现金等价物余额88,277,531.86158,172,955.6867,100,605.78105,415,952.48
补充资料:
  净利润--79,094,243.98--28,627,035.25
  资产减值准备-18,476,500.98--4,987,310.01
  固定资产和投资性房地产折旧-2,699,572.35-1,279,911.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,699,572.35-1,279,911.92
  无形资产摊销-374,656.7-212,503.28
  处置固定资产、无形资产和其他长期资产的损失--24,829.62--
  固定资产报废损失-1,175.4--
  财务费用-2,739,045.17-1,374,483.85
  递延所得税--2,977,348-1,867,923.6
  其中:递延所得税资产减少-1,345,975.49-676,733.86
    递延所得税负债增加--4,323,323.49-1,191,189.74
  存货的减少--24,316,143.24--49,555,090.32
  经营性应收项目的减少-12,925,190.73--64,422,059.3
  经营性应付项目的增加-3,703,184.37-24,742,677.97
  现金的期末余额-158,172,955.68-105,415,952.48
  减:现金的期初余额-258,538,582.84-258,538,582.84
  现金及现金等价物的净增加额--100,365,627.16--153,122,630.36
公告日期2026-04-282026-04-282025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑