当前位置:首页 - 行情中心 - 汉邦高科(300449) - 财务分析 - 现金流量表

汉邦高科

(300449)

  

流通市值:26.40亿  总市值:26.40亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金308,596,723.28232,244,630.1598,019,689.09130,356,018.64
  收到的税费返还17,383.932,161.772,161.77172,906.45
  收到其他与经营活动有关的现金21,123,190.3212,238,641.5210,260,937.622,652,269.42
  经营活动现金流入小计329,737,297.53244,485,433.44108,282,788.48133,181,194.51
  购买商品、接受劳务支付的现金405,941,318.56321,011,248.74163,996,728.86151,968,749.74
  支付给职工以及为职工支付的现金22,574,930.7915,828,562.437,682,064.5938,480,538.03
  支付的各项税费3,377,388.263,172,988.62,022,402.523,832,942.48
  支付其他与经营活动有关的现金49,477,493.6219,362,612.7713,386,832.8233,786,767.1
  经营活动现金流出小计481,371,131.23359,375,412.54187,088,028.79228,068,997.35
  经营活动产生的现金流量净额-151,633,833.7-114,889,979.1-78,805,240.31-94,887,802.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,860,4601,260,000-51,561,573.6
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,860,4601,260,000-51,561,573.6
  购建固定资产、无形资产和其他长期资产支付的现金3,614,410.592,072,569.5898,728.5213,644,155.48
  支付其他与投资活动有关的现金---19,357,595.66
  投资活动现金流出小计3,614,410.592,072,569.5898,728.5233,001,751.14
  投资活动产生的现金流量净额-1,753,950.59-812,569.58-98,728.5218,559,822.46
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00050,000,00070,000,000
  收到其他与筹资活动有关的现金-0-46,075,000
  筹资活动现金流入小计50,000,00050,000,00050,000,000116,075,000
  偿还债务支付的现金50,000,00050,000,00050,000,000115,092,674.91
  分配股利、利润或偿付利息支付的现金927,416.61531,305.522,118,027.775,333,595.62
  支付其他与筹资活动有关的现金37,122,776.1636,888,776.1630,234,000169,699,489.29
  筹资活动现金流出小计88,050,192.7787,420,081.6882,352,027.77290,125,759.82
  筹资活动产生的现金流量净额-38,050,192.77-37,420,081.68-32,352,027.77-174,050,759.82
五、现金及现金等价物净增加额-191,437,977.06-153,122,630.36-111,255,996.6-250,378,740.2
  加:期初现金及现金等价物余额258,538,582.84258,538,582.84258,538,582.84508,917,323.04
  期末现金及现金等价物余额67,100,605.78105,415,952.48147,282,586.24258,538,582.84
补充资料:
  净利润--28,627,035.25--62,162,590.09
  资产减值准备--4,987,310.01--35,977,576.02
  固定资产和投资性房地产折旧-1,279,911.92-9,332,262.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,279,911.92-9,332,262.74
  无形资产摊销-212,503.28-1,437,967.46
  长期待摊费用摊销---50,000.12
  处置固定资产、无形资产和其他长期资产的损失---19,399,185.78
  固定资产报废损失---6,176,840.91
  财务费用-1,374,483.85-5,976,989.1
  投资损失---2,758,279.17
  递延所得税-1,867,923.6-7,457,035.51
  其中:递延所得税资产减少-676,733.86-5,035,156.08
    递延所得税负债增加-1,191,189.74-2,421,879.43
  存货的减少--49,555,090.32-7,334,140.41
  经营性应收项目的减少--64,422,059.3-9,873,731.09
  经营性应付项目的增加-24,742,677.97--71,685,441.57
  现金的期末余额-105,415,952.48-258,538,582.84
  减:现金的期初余额-258,538,582.84-508,917,323.04
  现金及现金等价物的净增加额--153,122,630.36--250,378,740.2
公告日期2025-10-292025-08-292025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑