当前位置:首页 - 行情中心 - 汉邦高科(300449) - 财务分析 - 现金流量表

汉邦高科

(300449)

  

流通市值:24.82亿  总市值:24.82亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,883,813.03303,492,592.81116,991,588.84457,594,078.02
  收到的税费返还72,891.88--15,222.16
  收到其他与经营活动有关的现金18,991,405.467,581,483.026,129,178.1333,566,758.33
  经营活动现金流入小计467,948,110.37311,074,075.83123,120,766.97491,176,058.51
  购买商品、接受劳务支付的现金412,184,922.39301,536,723.63168,524,637.94466,389,772.36
  支付给职工以及为职工支付的现金24,706,405.9116,946,421.668,354,267.4429,560,392.18
  支付的各项税费3,849,929.562,707,969.51,585,651.483,659,652.17
  支付其他与经营活动有关的现金11,749,410.27,171,411.549,817,912.1650,615,290.2
  经营活动现金流出小计452,490,668.06328,362,526.33188,282,469.02550,225,106.91
  经营活动产生的现金流量净额15,457,442.31-17,288,450.5-65,161,702.05-59,049,048.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额953,100953,100-2,466,760
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计953,100953,100-2,466,760
  购建固定资产、无形资产和其他长期资产支付的现金456,435.23421,435.23322,478.235,117,340.46
  投资活动现金流出小计456,435.23421,435.23322,478.235,117,340.46
  投资活动产生的现金流量净额496,664.77531,664.77-322,478.23-2,650,580.46
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00050,000,00050,000,00050,000,000
  筹资活动现金流入小计60,000,00050,000,00050,000,00050,000,000
  偿还债务支付的现金50,000,00050,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金1,112,847.21725,680.54365,555.541,319,222.14
  支付其他与筹资活动有关的现金4,451,6884,273,6884,045,68837,346,776.16
  筹资活动现金流出小计55,564,535.2154,999,368.5454,411,243.5488,665,998.3
  筹资活动产生的现金流量净额4,435,464.79-4,999,368.54-4,411,243.54-38,665,998.3
五、现金及现金等价物净增加额20,389,571.87-21,756,154.27-69,895,423.82-100,365,627.16
  加:期初现金及现金等价物余额158,172,955.68158,172,955.68158,172,955.68258,538,582.84
  期末现金及现金等价物余额178,562,527.55136,416,801.4188,277,531.86158,172,955.68
补充资料:
  净利润--18,741,894.41--79,094,243.98
  资产减值准备--2,283,670.57-18,476,500.98
  固定资产和投资性房地产折旧-1,485,112.34-2,699,572.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,485,112.34-2,699,572.35
  无形资产摊销-46,269.45-374,656.7
  长期待摊费用摊销-622,413.96--
  处置固定资产、无形资产和其他长期资产的损失-86,209.67--24,829.62
  固定资产报废损失-0-1,175.4
  公允价值变动损失-0--
  财务费用-1,284,294.98-2,739,045.17
  投资损失-0--
  递延所得税-590,150.4--2,977,348
  其中:递延所得税资产减少-590,150.4-1,345,975.49
    递延所得税负债增加-0--4,323,323.49
  存货的减少--2,433,001.26--24,316,143.24
  经营性应收项目的减少--74,018,824.02-12,925,190.73
  经营性应付项目的增加-72,825,783.2-3,703,184.37
  其他-0--
  现金的期末余额-136,416,801.41-158,172,955.68
  减:现金的期初余额-158,172,955.68-258,538,582.84
  现金及现金等价物的净增加额--21,756,154.27--100,365,627.16
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑