当前位置:首页 - 行情中心 - 汉邦高科(300449) - 财务分析 - 现金流量表

汉邦高科

(300449)

  

流通市值:25.98亿  总市值:25.98亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金303,492,592.81116,991,588.84457,594,078.02308,596,723.28
  收到的税费返还--15,222.1617,383.93
  收到其他与经营活动有关的现金7,581,483.026,129,178.1333,566,758.3321,123,190.32
  经营活动现金流入小计311,074,075.83123,120,766.97491,176,058.51329,737,297.53
  购买商品、接受劳务支付的现金301,536,723.63168,524,637.94466,389,772.36405,941,318.56
  支付给职工以及为职工支付的现金16,946,421.668,354,267.4429,560,392.1822,574,930.79
  支付的各项税费2,707,969.51,585,651.483,659,652.173,377,388.26
  支付其他与经营活动有关的现金7,171,411.549,817,912.1650,615,290.249,477,493.62
  经营活动现金流出小计328,362,526.33188,282,469.02550,225,106.91481,371,131.23
  经营活动产生的现金流量净额-17,288,450.5-65,161,702.05-59,049,048.4-151,633,833.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额953,100-2,466,7601,860,460
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计953,100-2,466,7601,860,460
  购建固定资产、无形资产和其他长期资产支付的现金421,435.23322,478.235,117,340.463,614,410.59
  投资活动现金流出小计421,435.23322,478.235,117,340.463,614,410.59
  投资活动产生的现金流量净额531,664.77-322,478.23-2,650,580.46-1,753,950.59
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00050,000,00050,000,000
  筹资活动现金流入小计50,000,00050,000,00050,000,00050,000,000
  偿还债务支付的现金50,000,00050,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金725,680.54365,555.541,319,222.14927,416.61
  支付其他与筹资活动有关的现金4,273,6884,045,68837,346,776.1637,122,776.16
  筹资活动现金流出小计54,999,368.5454,411,243.5488,665,998.388,050,192.77
  筹资活动产生的现金流量净额-4,999,368.54-4,411,243.54-38,665,998.3-38,050,192.77
五、现金及现金等价物净增加额-21,756,154.27-69,895,423.82-100,365,627.16-191,437,977.06
  加:期初现金及现金等价物余额158,172,955.68158,172,955.68258,538,582.84258,538,582.84
  期末现金及现金等价物余额136,416,801.4188,277,531.86158,172,955.6867,100,605.78
补充资料:
  净利润-18,741,894.41--79,094,243.98-
  资产减值准备-2,283,670.57-18,476,500.98-
  固定资产和投资性房地产折旧1,485,112.34-2,699,572.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,485,112.34-2,699,572.35-
  无形资产摊销46,269.45-374,656.7-
  长期待摊费用摊销622,413.96---
  处置固定资产、无形资产和其他长期资产的损失86,209.67--24,829.62-
  固定资产报废损失0-1,175.4-
  公允价值变动损失0---
  财务费用1,284,294.98-2,739,045.17-
  投资损失0---
  递延所得税590,150.4--2,977,348-
  其中:递延所得税资产减少590,150.4-1,345,975.49-
    递延所得税负债增加0--4,323,323.49-
  存货的减少-2,433,001.26--24,316,143.24-
  经营性应收项目的减少-74,018,824.02-12,925,190.73-
  经营性应付项目的增加72,825,783.2-3,703,184.37-
  其他0---
  现金的期末余额136,416,801.41-158,172,955.68-
  减:现金的期初余额158,172,955.68-258,538,582.84-
  现金及现金等价物的净增加额-21,756,154.27--100,365,627.16-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑