当前位置:首页 - 行情中心 - 汉邦高科(300449) - 财务分析 - 现金流量表

汉邦高科

(300449)

  

流通市值:28.03亿  总市值:28.03亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,244,630.1598,019,689.09130,356,018.6472,114,635.09
  收到的税费返还2,161.772,161.77172,906.45128,101.19
  收到其他与经营活动有关的现金12,238,641.5210,260,937.622,652,269.4251,714,125.38
  经营活动现金流入小计244,485,433.44108,282,788.48133,181,194.51123,956,861.66
  购买商品、接受劳务支付的现金321,011,248.74163,996,728.86151,968,749.74119,578,667.46
  支付给职工以及为职工支付的现金15,828,562.437,682,064.5938,480,538.0328,285,267.14
  支付的各项税费3,172,988.62,022,402.523,832,942.483,692,640.3
  支付其他与经营活动有关的现金19,362,612.7713,386,832.8233,786,767.175,810,549.84
  经营活动现金流出小计359,375,412.54187,088,028.79228,068,997.35227,367,124.74
  经营活动产生的现金流量净额-114,889,979.1-78,805,240.31-94,887,802.84-103,410,263.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,260,000-51,561,573.6100
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,260,000-51,561,573.6100
  购建固定资产、无形资产和其他长期资产支付的现金2,072,569.5898,728.5213,644,155.481,617,659.77
  支付其他与投资活动有关的现金--19,357,595.6619,357,595.66
  投资活动现金流出小计2,072,569.5898,728.5233,001,751.1420,975,255.43
  投资活动产生的现金流量净额-812,569.58-98,728.5218,559,822.46-20,975,155.43
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00070,000,00020,000,000
  收到其他与筹资活动有关的现金0-46,075,00046,075,000
  筹资活动现金流入小计50,000,00050,000,000116,075,00066,075,000
  偿还债务支付的现金50,000,00050,000,000115,092,674.91105,092,674.91
  分配股利、利润或偿付利息支付的现金531,305.522,118,027.775,333,595.625,302,887.28
  支付其他与筹资活动有关的现金36,888,776.1630,234,000169,699,489.29162,743,252.88
  筹资活动现金流出小计87,420,081.6882,352,027.77290,125,759.82273,138,815.07
  筹资活动产生的现金流量净额-37,420,081.68-32,352,027.77-174,050,759.82-207,063,815.07
五、现金及现金等价物净增加额-153,122,630.36-111,255,996.6-250,378,740.2-331,449,233.58
  加:期初现金及现金等价物余额258,538,582.84258,538,582.84508,917,323.04508,917,323.04
  期末现金及现金等价物余额105,415,952.48147,282,586.24258,538,582.84177,468,089.46
补充资料:
  净利润-28,627,035.25--62,162,590.09-
  资产减值准备-4,987,310.01--35,977,576.02-
  固定资产和投资性房地产折旧1,279,911.92-9,332,262.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,279,911.92-9,332,262.74-
  无形资产摊销212,503.28-1,437,967.46-
  长期待摊费用摊销--50,000.12-
  处置固定资产、无形资产和其他长期资产的损失--19,399,185.78-
  固定资产报废损失--6,176,840.91-
  财务费用1,374,483.85-5,976,989.1-
  投资损失--2,758,279.17-
  递延所得税1,867,923.6-7,457,035.51-
  其中:递延所得税资产减少676,733.86-5,035,156.08-
    递延所得税负债增加1,191,189.74-2,421,879.43-
  存货的减少-49,555,090.32-7,334,140.41-
  经营性应收项目的减少-64,422,059.3-9,873,731.09-
  经营性应付项目的增加24,742,677.97--71,685,441.57-
  现金的期末余额105,415,952.48-258,538,582.84-
  减:现金的期初余额258,538,582.84-508,917,323.04-
  现金及现金等价物的净增加额-153,122,630.36--250,378,740.2-
公告日期2025-08-292025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑