当前位置:首页 - 行情中心 - 迅游科技(300467) - 财务分析 - 现金流量表

迅游科技

(300467)

  

流通市值:45.61亿  总市值:54.99亿
流通股本:1.69亿   总股本:2.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,945,782.0574,692,422.43285,111,895.43217,483,014.27
  收到的税费返还456,469.31-217,354.36,123.84
  收到其他与经营活动有关的现金8,225,250.483,988,713.2617,655,881.615,769,377.55
  经营活动现金流入小计159,627,501.8478,681,135.69302,985,131.33233,258,515.66
  购买商品、接受劳务支付的现金42,466,314.5323,210,695.16118,035,316.375,697,938.3
  支付给职工以及为职工支付的现金67,415,446.4939,508,156.91121,802,495.6594,827,471.64
  支付的各项税费4,634,721.032,196,100.6411,818,045.447,966,130.18
  支付其他与经营活动有关的现金38,036,252.6122,934,604.8163,304,465.4362,207,681.27
  经营活动现金流出小计152,552,734.6687,849,557.52314,960,322.82240,699,221.39
  经营活动产生的现金流量净额7,074,767.18-9,168,421.83-11,975,191.49-7,440,705.73
二、投资活动产生的现金流量:
  收回投资收到的现金92,572,645.3267,703,180.32271,091,508.13212,759,327.79
  取得投资收益收到的现金1,149,769.121,061,651.815,022,283.634,358,241.94
  处置固定资产、无形资产和其他长期资产收回的现金净额1,6501,65024,67024,670
  投资活动现金流入小计93,724,064.4468,766,482.13276,138,461.76217,142,239.73
  购建固定资产、无形资产和其他长期资产支付的现金1,570,058.95907,407.291,798,828.421,718,745.97
  投资支付的现金30,695,33815,900,536.68239,886,674175,922,627.07
  投资活动现金流出小计32,265,396.9516,807,943.97241,685,502.42177,641,373.04
  投资活动产生的现金流量净额61,458,667.4951,958,538.1634,452,959.3439,500,866.69
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--41,971,033.6941,971,033.69
  其中:子公司支付给少数股东的股利、利润--41,971,033.6941,971,033.69
  支付其他与筹资活动有关的现金4,001,382.721,778,569.347,031,345.126,253,493.69
  筹资活动现金流出小计4,001,382.721,778,569.3449,002,378.8148,224,527.38
  筹资活动产生的现金流量净额-4,001,382.72-1,778,569.34-49,002,378.81-48,224,527.38
四、汇率变动对现金及现金等价物的影响-461,659.55-158,783.232,329,565.25-1,162,462.05
五、现金及现金等价物净增加额64,070,392.440,852,763.76-24,195,045.71-17,326,828.47
  加:期初现金及现金等价物余额481,333,287.17481,126,306.21505,321,351.92505,321,351.92
  期末现金及现金等价物余额545,403,679.57521,979,069.97481,126,306.21487,994,523.45
补充资料:
  净利润12,740,147.93-22,405,877.32-
  固定资产和投资性房地产折旧3,054,045.39-11,427,512.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,054,045.39-11,427,512.64-
  无形资产摊销11,327.52-41,347.79-
  长期待摊费用摊销168,749.2-384,291.04-
  处置固定资产、无形资产和其他长期资产的损失-1,650--40,908.06-
  公允价值变动损失-781,279.45--4,407,121.34-
  财务费用0-415,638.48-
  投资损失-3,740,372.68--4,474,862.15-
  递延所得税113,078.92--717,972.01-
  其中:递延所得税资产减少-5.18--114,473.51-
    递延所得税负债增加113,084.1--603,498.5-
  存货的减少-58.75--168.17-
  经营性应收项目的减少3,869,473.73--7,102,272.77-
  经营性应付项目的增加-13,061,947.93--37,501,022.66-
  其他1,113,363.32---
  现金的期末余额545,403,679.57-481,126,306.21-
  减:现金的期初余额481,333,287.17-505,321,351.92-
  现金及现金等价物的净增加额64,070,392.4--24,195,045.71-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑