当前位置:首页 - 行情中心 - 迅游科技(300467) - 财务分析 - 现金流量表

迅游科技

(300467)

  

流通市值:61.59亿  总市值:73.52亿
流通股本:1.70亿   总股本:2.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金79,329,491.66294,858,110.64223,499,587.9150,945,782.05
  收到的税费返还-540,826.16456,469.31456,469.31
  收到其他与经营活动有关的现金2,986,677.9915,456,172.8611,946,514.558,225,250.48
  经营活动现金流入小计82,316,169.65310,855,109.66235,902,571.76159,627,501.84
  购买商品、接受劳务支付的现金20,507,093.37115,000,787.5768,974,772.4142,466,314.53
  支付给职工以及为职工支付的现金35,165,465.02119,364,577.492,877,888.4467,415,446.49
  支付的各项税费2,506,968.018,926,658.936,664,790.184,634,721.03
  支付其他与经营活动有关的现金23,993,216.3858,126,795.7959,421,335.2738,036,252.61
  经营活动现金流出小计82,172,742.78301,418,819.69227,938,786.3152,552,734.66
  经营活动产生的现金流量净额143,426.879,436,289.977,963,785.467,074,767.18
二、投资活动产生的现金流量:
  收回投资收到的现金187,269,438.4519,789,637.61112,856,149.7592,572,645.32
  取得投资收益收到的现金1,071,950.885,829,810.432,145,969.731,149,769.12
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,6501,6501,650
  收到的其他与投资活动有关的现金45.26---
  投资活动现金流入小计188,341,434.54525,621,098.04115,003,769.4893,724,064.44
  购建固定资产、无形资产和其他长期资产支付的现金407,154.224,041,906.632,086,220.171,570,058.95
  投资支付的现金101,375,942.4674,169,255.2133,875,88030,695,338
  支付其他与投资活动有关的现金-1,405,760--
  投资活动现金流出小计101,783,096.62679,616,921.83135,962,100.1732,265,396.95
  投资活动产生的现金流量净额86,558,337.92-153,995,823.79-20,958,330.6961,458,667.49
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金405,319.847,114,677.085,517,700.24,001,382.72
  筹资活动现金流出小计405,319.847,114,677.085,517,700.24,001,382.72
  筹资活动产生的现金流量净额-405,319.84-7,114,677.08-5,517,700.2-4,001,382.72
四、汇率变动对现金及现金等价物的影响-1,721,836.72-3,951,325.24-1,288,714.45-461,659.55
五、现金及现金等价物净增加额84,574,608.23-155,625,536.14-19,800,959.8864,070,392.4
  加:期初现金及现金等价物余额325,500,770.07481,126,306.21481,126,306.21481,333,287.17
  期末现金及现金等价物余额410,075,378.3325,500,770.07461,325,346.33545,403,679.57
补充资料:
  净利润-27,013,834.74-12,740,147.93
  固定资产和投资性房地产折旧-5,974,835.62-3,054,045.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,974,835.62-3,054,045.39
  无形资产摊销-53,331.17-11,327.52
  长期待摊费用摊销-319,888.31-168,749.2
  处置固定资产、无形资产和其他长期资产的损失--1,650--1,650
  公允价值变动损失--3,278,495.91--781,279.45
  财务费用-237,143.65-0
  投资损失--13,999,045.19--3,740,372.68
  递延所得税-268,893.09-113,078.92
  其中:递延所得税资产减少-1,312,811.32--5.18
    递延所得税负债增加--1,043,918.23-113,084.1
  存货的减少--388.51--58.75
  经营性应收项目的减少--3,345,719-3,869,473.73
  经营性应付项目的增加--10,110,807.76--13,061,947.93
  其他---1,113,363.32
  现金的期末余额-325,500,770.07-545,403,679.57
  减:现金的期初余额-481,126,306.21-481,333,287.17
  现金及现金等价物的净增加额--155,625,536.14-64,070,392.4
公告日期2026-04-252026-04-252025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑